K&R Rail Engineering Ltd
Incorporated in 1988, K&R Rail Engineering
Ltd is in the business of laying private Railway Sidings on a turnkey basis[1]
- Market Cap ₹ 72.0 Cr.
- Current Price ₹ 18.9
- High / Low ₹ 48.0 / 17.8
- Stock P/E
- Book Value ₹ 21.6
- Dividend Yield 0.00 %
- ROCE -18.8 %
- ROE -21.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.88 times its book value
- Debtor days have improved from 75.7 to 52.2 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.75% over past five years.
- Company has a low return on equity of -2.55% over last 3 years.
- Promoter holding has decreased over last 3 years: -11.9%
- Working capital days have increased from 89.8 days to 189 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 105 | 102 | 108 | 81 | 61 | 129 | 130 | 195 | 308 | 612 | 640 | 149 | |
| 101 | 98 | 106 | 80 | 58 | 120 | 121 | 184 | 296 | 601 | 629 | 166 | |
| Operating Profit | 4 | 3 | 2 | 1 | 2 | 9 | 9 | 11 | 12 | 11 | 10 | -18 |
| OPM % | 3.7% | 3.2% | 1.6% | 1.4% | 3.7% | 7% | 7% | 6% | 3.8% | 1.8% | 1.6% | -12% |
| 1 | 1 | 2 | 1 | 2 | 0 | 0 | 1 | 0 | 3 | 1 | 2 | |
| Interest | 0 | 1 | 0 | 1 | 0 | 2 | 2 | 1 | 2 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 2 |
| Profit before tax | 4 | 2 | 2 | 0 | 3 | 6 | 6 | 9 | 7 | 10 | 7 | -18 |
| Tax % | 36% | 16% | 28% | 90% | 19% | 67% | 29% | 30% | 29% | 28% | 27% | -2% |
| 2 | 2 | 1 | 0 | 2 | 2 | 4 | 6 | 5 | 7 | 5 | -18 | |
| EPS in Rs | 5.51 | 7.21 | 0.74 | 0.03 | 1.32 | 1.25 | 2.69 | 3.84 | 3.31 | 3.04 | 1.44 | -4.68 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 3% |
| 3 Years: | -22% |
| TTM: | -77% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -464% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -9% |
| 3 Years: | -71% |
| 1 Year: | -49% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 2% |
| 3 Years: | -3% |
| Last Year: | -21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 3 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 21 | 29 | 42 |
| Reserves | 32 | 10 | 10 | 10 | 12 | 14 | 18 | 25 | 67 | 37 | 59 | 41 |
| 0 | 24 | 15 | 15 | 14 | 20 | 20 | 27 | 28 | 16 | 14 | 0 | |
| 15 | 23 | 30 | 71 | 22 | 44 | 40 | 34 | 59 | 127 | 165 | 10 | |
| Total Liabilities | 48 | 60 | 70 | 111 | 64 | 94 | 95 | 102 | 170 | 201 | 265 | 92 |
| 6 | 5 | 4 | 3 | 2 | 13 | 13 | 17 | 18 | 15 | 10 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 42 | 55 | 66 | 101 | 62 | 80 | 82 | 85 | 151 | 186 | 256 | 91 | |
| Total Assets | 48 | 60 | 70 | 111 | 64 | 94 | 95 | 102 | 170 | 201 | 265 | 92 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 8 | 8 | -15 | 16 | 11 | 14 | -9 | -22 | 6 | -22 | -7 | |
| -8 | 1 | 2 | 2 | -0 | -13 | -1 | -6 | -5 | -0 | 2 | 6 | |
| 15 | 1 | 2 | -8 | 1 | 5 | 4 | 7 | 40 | -42 | 18 | -0 | |
| Net Cash Flow | 8 | 10 | 12 | -22 | 17 | 3 | 18 | -8 | 12 | -36 | -2 | -1 |
| Free Cash Flow | 1 | 8 | 9 | -15 | 15 | -2 | 13 | -15 | -27 | 6 | -20 | -1 |
| CFO/OP | 70% | 268% | 503% | -1,331% | 736% | 160% | 198% | -72% | -169% | 79% | -231% | 22% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 51 | 63 | 70 | 322 | 119 | 73 | 102 | 74 | 90 | 74 | 101 | 52 |
| Inventory Days | 3 | 18 | 14 | 54 | 10 | 16 | 35 | 23 | 7 | 4 | ||
| Days Payable | 7 | 9 | 40 | 214 | 39 | 77 | 68 | 17 | 34 | 19 | ||
| Cash Conversion Cycle | 48 | 72 | 44 | 161 | 90 | 12 | 70 | 80 | 63 | 74 | 101 | 37 |
| Working Capital Days | 63 | 44 | 18 | 94 | 87 | 19 | 61 | 69 | 53 | 31 | 49 | 189 |
| ROCE % | 24% | 8% | 5% | 3% | 7% | 18% | 15% | 16% | 10% | 12% | 8% | -19% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Bank Guarantees Outstanding Rs. lakh |
|
|||||||||
| Revenue Mix - Gross Contract Receipts (% of Revenue from Operations) % |
||||||||||
| Revenue Mix - Sale of Products (% of Revenue from Operations) % |
||||||||||
| Work in Progress Rs. lakh |
||||||||||
| Customer Concentration - Top 5 customers (% of total sales) % |
||||||||||
| Order Book Rs. crore |
||||||||||
| Number of Permanent Employees count |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Approval For Extension Of Time To Hold The Annual General Meeting (AGM) For The Financial Year 2025-26
- ROC Hyderabad granted 3-month extension for K&R Rail Engineering’s FY2025-26 AGM due by September 30, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
- Amit Bansal resigned as Whole-Time Director and CEO on 20 Aug 2026; Manoj Kumar Jha appointed CEO.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
- Amit Bansal resigns as Whole-Time Director and CEO; Manoj Kumar Jha appointed Additional Executive Director and CEO.
-
Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 Of SEBI (LODR) Regulations, 2015
- Amit Bansal resigns as Whole-Time Director/CEO on 20 Aug 2026; Manoj Kumar Jha appointed CEO, subject to approval.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Intimation - Newspaper Publication of Financial Results for the quarter ended 31.03.2026
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Business Overview:[1]
K&REL is a Railway Construction Company providing Engineering Procurement Construction Commissioning Services, including earthworks, bridges and civil works, track works, overhead electrification, signaling and telecommunication (S&T), allied works, mass transportation, and bulk logistics of goods and materials through Indian Railway networks. The Railway Headquarters and Divisional Railway Authorities fully authorize the company for railway infrastructure projects.