K&R Rail Engineering Ltd
Incorporated in 1988, K&R Rail Engineering
Ltd is in the business of laying private Railway Sidings on a turnkey basis[1]
- Market Cap ₹ 177 Cr.
- Current Price ₹ 62.0
- High / Low ₹ 541 / 62.0
- Stock P/E 33.9
- Book Value ₹ 35.5
- Dividend Yield 0.00 %
- ROCE 10.3 %
- ROE 8.93 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company's working capital requirements have reduced from 41.6 days to 31.4 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -0.66%
- Company has a low return on equity of 9.21% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Construction Construction Civil Construction
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 105 | 102 | 108 | 81 | 61 | 129 | 130 | 195 | 308 | 612 | 640 | |
0 | 101 | 98 | 106 | 80 | 58 | 120 | 121 | 184 | 296 | 601 | 630 | |
Operating Profit | -0 | 4 | 3 | 2 | 1 | 2 | 9 | 9 | 11 | 12 | 11 | 10 |
OPM % | 4% | 3% | 2% | 1% | 4% | 7% | 7% | 6% | 4% | 2% | 2% | |
0 | 1 | 1 | 2 | 1 | 2 | 0 | 0 | 1 | 0 | 3 | 1 | |
Interest | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 2 | 1 | 2 | 1 | 1 |
Depreciation | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 |
Profit before tax | -0 | 4 | 2 | 2 | 0 | 3 | 6 | 6 | 9 | 7 | 10 | 7 |
Tax % | 0% | 36% | 16% | 28% | 90% | 19% | 67% | 29% | 30% | 29% | 28% | 27% |
-0 | 2 | 2 | 1 | 0 | 2 | 2 | 4 | 6 | 5 | 7 | 5 | |
EPS in Rs | -0.14 | 5.51 | 7.21 | 0.74 | 0.03 | 1.32 | 1.25 | 2.69 | 3.84 | 3.31 | 3.04 | 1.92 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 20% |
5 Years: | 38% |
3 Years: | 49% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 21% |
3 Years: | -5% |
TTM: | -27% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 25% |
1 Year: | -87% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 11% |
3 Years: | 9% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 1 | 3 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 21 | 29 |
Reserves | -5 | 32 | 10 | 10 | 10 | 12 | 14 | 18 | 25 | 67 | 37 | 73 |
0 | 0 | 24 | 15 | 15 | 14 | 20 | 20 | 27 | 28 | 16 | 0 | |
1 | 15 | 23 | 30 | 71 | 22 | 44 | 40 | 34 | 59 | 127 | 274 | |
Total Liabilities | 1 | 48 | 60 | 70 | 111 | 64 | 94 | 95 | 102 | 170 | 201 | 375 |
0 | 6 | 5 | 4 | 3 | 2 | 13 | 13 | 17 | 18 | 15 | 14 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1 | 42 | 55 | 66 | 101 | 62 | 80 | 82 | 85 | 151 | 186 | 361 | |
Total Assets | 1 | 48 | 60 | 70 | 111 | 64 | 94 | 95 | 102 | 170 | 201 | 375 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 1 | 8 | 8 | -15 | 16 | 11 | 14 | -9 | -22 | 27 | ||
0 | -8 | 1 | 2 | 2 | -0 | -13 | -1 | -6 | -5 | -0 | ||
0 | 15 | 1 | 2 | -8 | 1 | 5 | 4 | 7 | 40 | -42 | ||
Net Cash Flow | 0 | 8 | 10 | 12 | -22 | 17 | 3 | 18 | -8 | 12 | -15 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 51 | 63 | 70 | 322 | 119 | 73 | 102 | 74 | 90 | 74 | ||
Inventory Days | 3 | 18 | 14 | 54 | 10 | 16 | 35 | 23 | 7 | 2 | ||
Days Payable | 7 | 9 | 40 | 214 | 39 | 77 | 68 | 17 | 34 | 64 | ||
Cash Conversion Cycle | 48 | 72 | 44 | 161 | 90 | 12 | 70 | 80 | 63 | 12 | ||
Working Capital Days | 63 | 44 | 19 | 95 | 89 | 22 | 65 | 77 | 60 | 33 | ||
ROCE % | 24% | 8% | 5% | 3% | 7% | 18% | 15% | 16% | 10% | 12% |
Documents
Announcements
- Outcome Of Board Meeting Under Regulation 30 Read With 33 (3) (C) Of SEBI (LODR) Regulations, 2015 22h
-
Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 Read With 33 (3) (C) Of SEBI (LODR) Regulations, 2015
22h - Audited FY25 results approved; qualified audit opinion due to pending trade receivables/payables reconciliation.
-
Update on board meeting
4 Jun - Board meeting rescheduled to 14 June 2025; trading window closed till 48 hours post results disclosure.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY 2024-25 with minor website disclosure non-compliance.
-
Update on board meeting
30 May - Board meeting rescheduled to June 5, 2025; trading window remains closed per insider trading rules.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
K&REL is a Railway Construction Company providing Engineering Procurement Construction Commissioning Services, including earthworks, bridges and civil works, track works, overhead electrification, signaling and telecommunication (S&T), allied works, mass transportation, and bulk logistics of goods and materials through Indian Railway networks. The Railway Headquarters and Divisional Railway Authorities fully authorize the company for railway infrastructure projects.