K&R Rail Engineering Ltd
Incorporated in 1988, K&R Rail Engineering
Ltd is in the business of laying private Railway Sidings on a turnkey basis[1]
- Market Cap ₹ 75.9 Cr.
- Current Price ₹ 19.9
- High / Low ₹ 161 / 19.9
- Stock P/E
- Book Value ₹ 26.4
- Dividend Yield 0.00 %
- ROCE 8.29 %
- ROE 6.75 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.75 times its book value
- Promoter holding has increased by 4.90% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.42% over last 3 years.
- Promoter holding has decreased over last 3 years: -25.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 105 | 102 | 108 | 81 | 61 | 129 | 130 | 195 | 308 | 612 | 640 | 362 | |
| 0 | 101 | 98 | 106 | 80 | 58 | 120 | 121 | 184 | 296 | 601 | 629 | 371 | |
| Operating Profit | -0 | 4 | 3 | 2 | 1 | 2 | 9 | 9 | 11 | 12 | 11 | 10 | -10 |
| OPM % | 4% | 3% | 2% | 1% | 4% | 7% | 7% | 6% | 4% | 2% | 2% | -3% | |
| 0 | 1 | 1 | 2 | 1 | 2 | 0 | 0 | 1 | 0 | 3 | 1 | -0 | |
| Interest | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 2 | 1 | 2 | 1 | 1 | 1 |
| Depreciation | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 1 |
| Profit before tax | -0 | 4 | 2 | 2 | 0 | 3 | 6 | 6 | 9 | 7 | 10 | 7 | -12 |
| Tax % | 0% | 36% | 16% | 28% | 90% | 19% | 67% | 29% | 30% | 29% | 28% | 27% | |
| -0 | 2 | 2 | 1 | 0 | 2 | 2 | 4 | 6 | 5 | 7 | 5 | -8 | |
| EPS in Rs | -0.14 | 5.51 | 7.21 | 0.74 | 0.03 | 1.32 | 1.25 | 2.69 | 3.84 | 3.31 | 3.04 | 1.44 | -2.04 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 38% |
| 3 Years: | 49% |
| TTM: | -36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 20% |
| 3 Years: | -7% |
| TTM: | -191% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | -64% |
| 1 Year: | -87% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 10% |
| 3 Years: | 8% |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 1 | 3 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 21 | 29 | 38 |
| Reserves | -5 | 32 | 10 | 10 | 10 | 12 | 14 | 18 | 25 | 67 | 37 | 59 | 63 |
| 0 | 0 | 24 | 15 | 15 | 14 | 20 | 20 | 27 | 28 | 16 | 14 | 0 | |
| 1 | 15 | 23 | 30 | 71 | 22 | 44 | 40 | 34 | 59 | 127 | 165 | 22 | |
| Total Liabilities | 1 | 48 | 60 | 70 | 111 | 64 | 94 | 95 | 102 | 170 | 201 | 265 | 123 |
| 0 | 6 | 5 | 4 | 3 | 2 | 13 | 13 | 17 | 18 | 15 | 10 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 42 | 55 | 66 | 101 | 62 | 80 | 82 | 85 | 151 | 186 | 256 | 120 | |
| Total Assets | 1 | 48 | 60 | 70 | 111 | 64 | 94 | 95 | 102 | 170 | 201 | 265 | 123 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | 1 | 8 | 8 | -15 | 16 | 11 | 14 | -9 | -22 | 6 | -22 | |
| 0 | -8 | 1 | 2 | 2 | -0 | -13 | -1 | -6 | -5 | -0 | 2 | |
| 0 | 15 | 1 | 2 | -8 | 1 | 5 | 4 | 7 | 40 | -42 | 18 | |
| Net Cash Flow | 0 | 8 | 10 | 12 | -22 | 17 | 3 | 18 | -8 | 12 | -36 | -2 |
| Free Cash Flow | -0 | 1 | 8 | 9 | -15 | 15 | -2 | 13 | -15 | -27 | 6 | -20 |
| CFO/OP | 100% | 70% | 268% | 503% | -1,331% | 736% | 160% | 198% | -72% | -169% | 79% | -231% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 51 | 63 | 70 | 322 | 119 | 73 | 102 | 74 | 90 | 74 | 101 | |
| Inventory Days | 3 | 18 | 14 | 54 | 10 | 16 | 35 | 23 | 7 | |||
| Days Payable | 7 | 9 | 40 | 214 | 39 | 77 | 68 | 17 | 34 | |||
| Cash Conversion Cycle | 48 | 72 | 44 | 161 | 90 | 12 | 70 | 80 | 63 | 74 | 101 | |
| Working Capital Days | 63 | 44 | 18 | 94 | 87 | 19 | 61 | 69 | 53 | 31 | 49 | |
| ROCE % | 24% | 8% | 5% | 3% | 7% | 18% | 15% | 16% | 10% | 12% | 8% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations / Gross Income INR Crores |
|
||||||||||
| Work in Progress (Unbilled Work) INR Lakhs |
|||||||||||
| Net Capital Turnover Ratio Ratio |
|||||||||||
| Trade Receivables Turnover Ratio |
|||||||||||
| Operating Cycle Days |
|||||||||||
| Number of Permanent Employees Count |
|||||||||||
Documents
Announcements
- Closure of Trading Window 27 Mar
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
14 Mar - CFO K. Prahallada Rao resigned effective 05-Mar-2026 after 25-Jan-2026 accident.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 7 Mar
-
Shareholder Meeting / Postal Ballot-Outcome of EGM
7 Mar - EGM on 07-Mar-2026 approved appointment of Ilyas Nasir Khan as Whole Time Director, 99.9997% votes in favour.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 Mar - Newspaper Publication for Financial Results for the quarter ended 31.12.2025
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
K&REL is a Railway Construction Company providing Engineering Procurement Construction Commissioning Services, including earthworks, bridges and civil works, track works, overhead electrification, signaling and telecommunication (S&T), allied works, mass transportation, and bulk logistics of goods and materials through Indian Railway networks. The Railway Headquarters and Divisional Railway Authorities fully authorize the company for railway infrastructure projects.