One Global Service Provider Ltd

One Global Service Provider Ltd

₹ 139 4.98%
23 Jul 10:06 a.m.
About

Incorporated in 1992, One Global Service Provider Ltd is in the business of healthcare services and related activities.

Key Points

Business Overview:[1]
Company is a Life Sciences and Healthcare Solutions provider with expertise in mass screening, diagnostics, healthcare sciences which are used by hospitals, healthcare professionals and government bodies.

  • Market Cap 98.7 Cr.
  • Current Price 139
  • High / Low 155 / 29.2
  • Stock P/E 13.9
  • Book Value 20.3
  • Dividend Yield 0.00 %
  • ROCE 84.9 %
  • ROE 65.6 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 92.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 41.8%
  • Company's working capital requirements have reduced from 89.3 days to 57.2 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 29.5%
  • Company has high debtors of 152 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Healthcare

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
2.02 2.43 0.62 0.34 2.68 2.09 3.18 7.51 5.34 12.52 11.65 14.54 24.30
0.77 2.19 0.49 0.23 1.80 1.90 2.89 6.86 4.83 11.16 10.67 12.53 18.92
Operating Profit 1.25 0.24 0.13 0.11 0.88 0.19 0.29 0.65 0.51 1.36 0.98 2.01 5.38
OPM % 61.88% 9.88% 20.97% 32.35% 32.84% 9.09% 9.12% 8.66% 9.55% 10.86% 8.41% 13.82% 22.14%
0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.12 0.08 0.09 0.09 0.09 0.07 0.07 0.08 0.08 0.06 0.06 0.06 0.06
Profit before tax 1.13 0.16 0.04 0.02 0.79 0.12 0.22 0.57 0.43 1.30 0.92 1.95 5.32
Tax % 0.00% -6.25% -25.00% -50.00% -1.27% -8.33% 0.00% -1.75% -2.33% 25.38% 25.00% 25.13% 25.56%
1.13 0.16 0.05 0.03 0.80 0.13 0.22 0.58 0.44 0.98 0.69 1.46 3.97
EPS in Rs 1.59 0.23 0.07 0.04 1.13 0.18 0.31 0.82 0.62 1.38 0.97 2.05 5.59
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 0.26 1.89 0.00 3.67 6.08 18.12 63.01
0.10 0.25 0.10 0.08 0.09 0.07 1.62 0.18 1.18 4.70 16.46 53.28
Operating Profit -0.10 -0.25 -0.10 -0.08 -0.09 0.19 0.27 -0.18 2.49 1.38 1.66 9.73
OPM % 73.08% 14.29% 67.85% 22.70% 9.16% 15.44%
0.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.02 0.01 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.12 0.34 0.29 0.23
Profit before tax 0.85 -0.25 -0.10 -0.08 -0.09 0.19 0.27 -0.31 2.33 1.02 1.36 9.50
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.94% -1.47% 25.16%
0.85 -0.25 -0.10 -0.08 -0.09 0.19 0.27 -0.30 2.33 1.05 1.38 7.11
EPS in Rs 1.20 -0.35 -0.14 -0.11 -0.13 0.27 0.38 -0.42 3.28 1.48 1.94 10.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 102%
3 Years: 158%
TTM: 248%
Compounded Profit Growth
10 Years: 41%
5 Years: 92%
3 Years: 45%
TTM: 415%
Stock Price CAGR
10 Years: %
5 Years: 92%
3 Years: 81%
1 Year: 321%
Return on Equity
10 Years: 28%
5 Years: 40%
3 Years: 42%
Last Year: 66%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 7.10 7.10 7.10 7.10 7.10 7.10 7.10 7.10 7.10 7.10 7.10 7.10
Reserves -4.21 -4.46 -4.56 -4.64 -4.73 -4.54 -4.27 -4.58 -2.24 -1.19 0.19 7.30
0.08 0.20 0.28 0.41 0.50 0.55 0.18 0.24 0.34 0.34 0.34 0.34
0.04 0.04 0.05 0.05 0.05 1.93 0.71 0.17 1.30 2.25 5.19 17.07
Total Liabilities 3.01 2.88 2.87 2.92 2.92 5.04 3.72 2.93 6.50 8.50 12.82 31.81
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.82 1.01 0.88 0.66
CWIP 2.77 2.82 2.82 2.82 2.82 2.82 2.82 2.82 2.82 2.82 2.82 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.82
0.24 0.06 0.05 0.10 0.10 2.22 0.90 0.11 2.86 4.67 9.12 28.33
Total Assets 3.01 2.88 2.87 2.92 2.92 5.04 3.72 2.93 6.50 8.50 12.82 31.81

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.91 -0.24 -0.09 -0.13 -0.10 -0.06 0.38 -0.03 0.83 0.52 0.14 1.21
-1.82 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 -0.89 -0.54 -0.16 -0.01
0.08 0.11 0.09 0.13 0.09 0.05 -0.37 0.06 0.10 0.00 0.00 0.00
Net Cash Flow 0.17 -0.17 -0.01 0.00 -0.01 -0.01 0.01 0.02 0.04 -0.02 -0.02 1.20

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 365.00 148.70 0.00 241.93 163.97 151.65
Inventory Days 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 365.00 148.70 0.00 241.93 163.97 151.65
Working Capital Days 421.15 36.69 149.18 135.07 75.74 57.17
ROCE % -3.99% -8.61% -3.53% -2.81% -3.14% 6.35% 8.82% -10.75% 59.55% 18.17% 19.74% 84.94%

Shareholding Pattern

Numbers in percentages

16 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
29.51% 29.51% 29.51% 29.51% 29.51% 29.51% 29.51% 29.51% 29.51% 29.51% 29.51% 29.51%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.97%
70.49% 70.49% 70.49% 70.49% 70.50% 70.49% 70.48% 70.49% 70.49% 70.50% 70.49% 62.52%
No. of Shareholders 3,2563,2803,3713,4043,4113,3853,4053,4023,5503,6234,3734,258

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents