Omnitex Industries (India) Ltd

Omnitex Industries (India) Ltd

₹ 278 -2.46%
02 May 1:01 p.m.
About

Incorporated in 1987, Omnitex Industries (India) Ltd is engaged in trading of fabrics and yarn[1]

Key Points

Business Overview:[1]
OIIL used to be in a joint venture with
a foreign partner in the field of technical
textiles and infrastructure development.
Later, it disposed of its land and building
at Silvassa and stopped its manufacturing activities. Currently, it trades fabrics
and yarn

  • Market Cap 117 Cr.
  • Current Price 278
  • High / Low 329 / 143
  • Stock P/E 93.4
  • Book Value 418
  • Dividend Yield 2.88 %
  • ROCE 1.38 %
  • ROE 0.83 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.68 times its book value

Cons

  • Company has a low return on equity of 1.07% over last 3 years.
  • Earnings include an other income of Rs.2.23 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.13 0.00 0.00 0.00 0.34 0.29 0.32 0.50 0.59 1.06 1.07 0.92 0.14
0.18 0.05 0.05 0.04 0.37 0.32 0.37 0.52 0.61 1.08 1.10 0.94 0.23
Operating Profit -0.05 -0.05 -0.05 -0.04 -0.03 -0.03 -0.05 -0.02 -0.02 -0.02 -0.03 -0.02 -0.09
OPM % -38.46% -8.82% -10.34% -15.62% -4.00% -3.39% -1.89% -2.80% -2.17% -64.29%
0.01 0.01 0.02 0.00 0.00 0.00 2.08 0.03 1.56 2.67 0.09 0.07 -0.60
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.06 -0.06 -0.05 -0.05 -0.04 -0.04 2.03 0.01 1.54 2.65 0.06 0.05 -0.69
Tax % 0.00% 0.00% 0.00% 0.00% 25.00% 0.00% 15.76% 0.00% -20.13% 0.75% 16.67% 60.00% 111.59%
-0.06 -0.06 -0.04 -0.05 -0.05 -0.04 1.70 0.01 1.84 2.63 0.05 0.02 -1.45
EPS in Rs -0.14 -0.14 -0.10 -0.12 -0.12 -0.10 4.04 0.02 4.38 6.26 0.12 0.05 -3.45
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.11 0.22 0.40 0.50 0.80 0.10 0.40 2.14 0.41 0.34 1.70 3.19
0.19 0.33 0.53 0.65 0.92 0.25 0.62 2.28 0.60 0.50 1.82 3.34
Operating Profit -0.08 -0.11 -0.13 -0.15 -0.12 -0.15 -0.22 -0.14 -0.19 -0.16 -0.12 -0.15
OPM % -72.73% -50.00% -32.50% -30.00% -15.00% -150.00% -55.00% -6.54% -46.34% -47.06% -7.06% -4.70%
0.30 0.27 0.17 0.10 0.30 0.28 0.23 0.05 0.03 0.03 3.67 2.23
Interest 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.01 0.01 0.00 0.00
Depreciation 0.06 0.15 0.11 0.09 0.09 0.09 0.09 0.07 0.07 0.06 0.02 0.00
Profit before tax 0.16 0.01 -0.07 -0.14 0.08 0.04 -0.08 -0.17 -0.24 -0.20 3.53 2.08
Tax % -12.50% -300.00% 0.00% 0.00% 25.00% -25.00% -12.50% 0.00% 0.00% 5.00% 0.28% 39.90%
0.17 0.04 -0.06 -0.14 0.07 0.05 -0.06 -0.17 -0.24 -0.21 3.52 1.25
EPS in Rs 0.40 0.10 -0.14 -0.33 0.17 0.12 -0.14 -0.40 -0.57 -0.50 8.37 2.97
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 31%
5 Years: 51%
3 Years: 98%
TTM: 88%
Compounded Profit Growth
10 Years: 35%
5 Years: 87%
3 Years: 93%
TTM: -9%
Stock Price CAGR
10 Years: 40%
5 Years: 76%
3 Years: 107%
1 Year: 58%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.23 4.23 4.23 4.23 4.23 4.23 4.23 4.23 4.23 4.23 4.23 4.23
Reserves 1.88 1.92 1.86 1.72 1.78 1.83 1.77 1.60 1.36 1.16 122.65 171.30
0.00 0.00 0.00 0.07 0.00 0.00 0.17 0.02 0.20 0.00 0.00 0.00
0.01 0.01 0.01 0.30 0.13 0.26 0.04 0.01 0.02 0.01 34.72 0.65
Total Liabilities 6.12 6.16 6.10 6.32 6.14 6.32 6.21 5.86 5.81 5.40 161.60 176.18
2.34 2.23 2.12 1.94 1.85 1.77 1.68 1.61 1.54 1.48 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.93 2.93 2.93 2.93 3.23 3.23 3.23 3.23 3.23 3.23 158.05 75.26
0.85 1.00 1.05 1.45 1.06 1.32 1.30 1.02 1.04 0.69 3.55 100.92
Total Assets 6.12 6.16 6.10 6.32 6.14 6.32 6.21 5.86 5.81 5.40 161.60 176.18

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.14 -0.15 -0.15 -0.14 -0.14 -0.12 -0.43 -0.04 -0.20 -0.38 -0.33 -27.70
0.18 0.16 0.08 0.51 0.37 0.25 0.22 0.09 0.03 0.04 3.20 128.50
0.00 0.00 0.00 0.00 -0.01 0.00 0.17 -0.15 0.17 -0.21 0.00 -3.36
Net Cash Flow 0.04 0.01 -0.07 0.37 0.21 0.13 -0.05 -0.11 0.00 -0.55 2.88 97.43

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 167.90 9.12 0.00 127.75 0.00 0.00 203.97 55.82 0.00
Inventory Days 0.00 0.00 0.00 0.00 0.00 438.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable 474.50
Cash Conversion Cycle 0.00 0.00 0.00 167.90 9.12 -36.50 127.75 0.00 0.00 203.97 55.82 0.00
Working Capital Days 1,426.82 846.14 574.88 350.40 18.25 73.00 127.75 6.82 44.51 279.12 77.29 -9.15
ROCE % 2.98% 0.49% -1.14% -2.31% 1.50% 0.66% -1.31% -2.66% -3.95% -3.76% 2.28% 1.38%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
63.73% 63.73% 63.73% 63.73% 63.73% 63.73% 65.44% 65.44% 65.44% 65.55% 65.24% 65.24%
0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
36.26% 36.27% 36.26% 36.26% 36.26% 36.26% 34.55% 34.55% 34.54% 34.44% 34.75% 34.75%
No. of Shareholders 1,7931,7841,7641,7611,7551,7421,7571,7791,7862,1622,2512,193

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents