Omnitex Industries (India) Ltd
₹ 504
2.00%
14 Oct
4:00 p.m.
About
Incorporated in 1987, Omnitex Industries (India) Ltd is engaged in trading of fabrics and yarn[1]
Key Points
- Market Cap ₹ 211 Cr.
- Current Price ₹ 504
- High / Low ₹ 613 / 213
- Stock P/E
- Book Value ₹ 418
- Dividend Yield 1.59 %
- ROCE 0.11 %
- ROE 16.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 11.9% over last 3 years.
- Earnings include an other income of Rs.1.94 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.11 | 0.22 | 0.40 | 0.50 | 0.80 | 0.10 | 0.40 | 2.14 | 0.41 | 0.34 | 1.70 | 3.19 | 2.40 | |
| 0.19 | 0.33 | 0.53 | 0.65 | 0.92 | 0.25 | 0.62 | 2.28 | 0.60 | 0.50 | 1.80 | 3.33 | 2.69 | |
| Operating Profit | -0.08 | -0.11 | -0.13 | -0.15 | -0.12 | -0.15 | -0.22 | -0.14 | -0.19 | -0.16 | -0.10 | -0.14 | -0.29 |
| OPM % | -72.73% | -50.00% | -32.50% | -30.00% | -15.00% | -150.00% | -55.00% | -6.54% | -46.34% | -47.06% | -5.88% | -4.39% | -12.08% |
| 0.30 | 0.27 | 0.17 | 0.10 | 0.30 | 0.28 | 0.23 | 0.05 | 0.03 | 0.03 | 3.65 | 2.23 | 1.94 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.06 | 0.15 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.06 | 0.02 | 0.00 | 0.00 |
| Profit before tax | 0.16 | 0.01 | -0.07 | -0.14 | 0.08 | 0.04 | -0.08 | -0.17 | -0.24 | -0.20 | 3.53 | 2.08 | 1.65 |
| Tax % | -12.50% | -300.00% | 0.00% | 0.00% | 25.00% | -25.00% | -12.50% | 0.00% | 0.00% | 5.00% | 0.28% | 39.90% | |
| 0.17 | 0.04 | -0.06 | -0.14 | 0.07 | 0.05 | -0.06 | -0.17 | -0.24 | -0.21 | 3.52 | 1.25 | 0.34 | |
| EPS in Rs | 0.40 | 0.10 | -0.14 | -0.33 | 0.17 | 0.12 | -0.14 | -0.40 | -0.57 | -0.50 | 8.37 | 2.97 | 0.81 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 270.72% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 51% |
| 3 Years: | 98% |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 83% |
| 5 Years: | 236% |
| 3 Years: | 376% |
| TTM: | -1399% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 42% |
| 5 Years: | 95% |
| 3 Years: | 138% |
| 1 Year: | 86% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 11% |
| 3 Years: | 12% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 |
| Reserves | 1.88 | 1.92 | 1.86 | 1.72 | 1.78 | 1.83 | 1.77 | 1.60 | 1.36 | 1.16 | 122.65 | 171.30 |
| 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.17 | 0.02 | 0.20 | 0.00 | 0.00 | 0.00 | |
| 0.01 | 0.01 | 0.01 | 0.30 | 0.13 | 0.26 | 0.04 | 0.01 | 0.02 | 0.01 | 34.73 | 0.65 | |
| Total Liabilities | 6.12 | 6.16 | 6.10 | 6.32 | 6.14 | 6.32 | 6.21 | 5.86 | 5.81 | 5.40 | 161.61 | 176.18 |
| 2.34 | 2.23 | 2.12 | 1.94 | 1.85 | 1.77 | 1.68 | 1.61 | 1.54 | 1.48 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.93 | 2.93 | 2.93 | 2.93 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 158.05 | 75.26 |
| 0.85 | 1.00 | 1.05 | 1.45 | 1.06 | 1.32 | 1.30 | 1.02 | 1.04 | 0.69 | 3.56 | 100.92 | |
| Total Assets | 6.12 | 6.16 | 6.10 | 6.32 | 6.14 | 6.32 | 6.21 | 5.86 | 5.81 | 5.40 | 161.61 | 176.18 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.14 | -0.15 | -0.15 | -0.14 | -0.14 | -0.12 | -0.43 | -0.04 | -0.20 | -0.38 | -0.33 | -27.70 | |
| 0.18 | 0.16 | 0.08 | 0.51 | 0.37 | 0.25 | 0.22 | 0.09 | 0.03 | 0.04 | 3.20 | 128.50 | |
| 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.17 | -0.15 | 0.17 | -0.21 | 0.00 | -3.36 | |
| Net Cash Flow | 0.04 | 0.01 | -0.07 | 0.37 | 0.21 | 0.13 | -0.05 | -0.11 | 0.00 | -0.55 | 2.88 | 97.43 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 167.90 | 9.12 | 0.00 | 127.75 | 0.00 | 0.00 | 203.97 | 55.82 | 0.00 |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 438.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Days Payable | 474.50 | |||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 167.90 | 9.12 | -36.50 | 127.75 | 0.00 | 0.00 | 203.97 | 55.82 | 0.00 |
| Working Capital Days | 1,426.82 | 846.14 | 574.88 | 299.30 | 18.25 | 73.00 | -27.38 | 3.41 | -133.54 | 279.12 | 79.44 | -9.15 |
| ROCE % | 2.98% | 0.49% | -1.14% | -2.31% | 1.50% | 0.66% | -1.31% | -2.66% | -3.95% | -3.76% | 2.09% | 0.11% |
Documents
Announcements
-
Announcement Under Regulation 30 For Intimation For Appointment Of Managing Director.
9 Oct - Appointed Shyam Brahmadatt Bagrodia as Managing Director effective October 9, 2025; shareholder approval pending.
-
Intimation Pursuant To Regulation 31A Of SEBI (LODR) Regulations, 2015 (SEBI Listing Regulations)
9 Oct - Board approved reclassification of four promoters to public on Oct 9, 2025; Gautam holds 18,980 shares (0.45%).
-
Announcement under Regulation 30 (LODR)-Resignation of Director
9 Oct - Mr J Ramakrishnan resigned as Director effective October 9, 2025 (end of business hours).
-
Announcement under Regulation 30 (LODR)-Change in Directorate
9 Oct - Omnitex appoints Shyam Bagrodia (DIN 00812394) as Additional Director effective 09 Oct 2025, pending shareholder approval.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 09.10.2025
9 Oct - Appointed Shyam B. Bagrodia MD; J. Ramakrishnan resigned; promoter reclassification incl. 18,980 shares (0.45%), effective Oct 9, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
OIIL used to be in a joint venture with
a foreign partner in the field of technical
textiles and infrastructure development.
Later, it disposed of its land and building
at Silvassa and stopped its manufacturing activities. Currently, it trades fabrics
and yarn