Vippy Spinpro Ltd
Incorporated in 1992, Vippy Spin
pro Ltd manufactures cotton yarn
for different applications by Rotor
Spinning[1]
- Market Cap ₹ 95.5 Cr.
- Current Price ₹ 163
- High / Low ₹ 214 / 134
- Stock P/E 52.8
- Book Value ₹ 123
- Dividend Yield 0.00 %
- ROCE 16.8 %
- ROE 15.9 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Debtor days have improved from 58.1 to 46.3 days.
- Company's working capital requirements have reduced from 132 days to 90.9 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 8.25% over past five years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
102 | 89 | 100 | 95 | 88 | 98 | 105 | 114 | 111 | 88 | 139 | 156 | 234 | |
95 | 81 | 92 | 87 | 81 | 93 | 98 | 105 | 104 | 81 | 123 | 140 | 220 | |
Operating Profit | 7 | 8 | 8 | 8 | 7 | 5 | 7 | 9 | 7 | 7 | 17 | 17 | 13 |
OPM % | 7% | 9% | 8% | 8% | 7% | 6% | 7% | 8% | 6% | 8% | 12% | 11% | 6% |
1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | |
Interest | 2 | 3 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 2 |
Depreciation | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 9 |
Profit before tax | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 16 | 14 | 3 |
Tax % | 31% | 29% | 31% | 32% | 32% | 29% | 30% | 25% | 16% | 27% | 25% | 26% | |
2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 12 | 11 | 2 | |
EPS in Rs | 3.99 | 4.26 | 5.42 | 5.54 | 5.26 | 5.66 | 5.84 | 7.61 | 6.46 | 6.76 | 20.73 | 18.25 | 3.08 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 8% |
3 Years: | 12% |
TTM: | 61% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 27% |
3 Years: | 41% |
TTM: | -87% |
Stock Price CAGR | |
---|---|
10 Years: | 31% |
5 Years: | 32% |
3 Years: | 55% |
1 Year: | -2% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 14% |
3 Years: | 16% |
Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 11 | 14 | 17 | 20 | 23 | 27 | 30 | 35 | 38 | 42 | 55 | 65 | 66 |
27 | 25 | 25 | 12 | 5 | 15 | 18 | 20 | 9 | 3 | 14 | 29 | 24 | |
6 | 6 | 6 | 6 | 6 | 4 | 5 | 8 | 6 | 7 | 7 | 15 | 17 | |
Total Liabilities | 50 | 50 | 53 | 43 | 39 | 52 | 58 | 69 | 58 | 58 | 81 | 115 | 113 |
16 | 17 | 15 | 13 | 11 | 11 | 16 | 15 | 13 | 11 | 10 | 60 | 56 | |
CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
33 | 33 | 38 | 30 | 28 | 41 | 42 | 53 | 45 | 47 | 67 | 55 | 57 | |
Total Assets | 50 | 50 | 53 | 43 | 39 | 52 | 58 | 69 | 58 | 58 | 81 | 115 | 113 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | 5 | 1 | 12 | 7 | -9 | 5 | -1 | 11 | 5 | -7 | 27 | |
-1 | -3 | -0 | -0 | -0 | -1 | -7 | -1 | 1 | 0 | -4 | -48 | |
3 | -2 | -0 | -12 | -7 | 10 | 2 | 1 | -12 | -6 | 10 | 21 | |
Net Cash Flow | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 35 | 34 | 49 | 38 | 31 | 32 | 45 | 58 | 68 | 72 | 56 | 46 |
Inventory Days | 88 | 125 | 99 | 85 | 94 | 127 | 103 | 127 | 95 | 154 | 135 | 87 |
Days Payable | 4 | 5 | 2 | 1 | 2 | 0 | 2 | 11 | 4 | 8 | 6 | 4 |
Cash Conversion Cycle | 119 | 154 | 145 | 123 | 123 | 159 | 147 | 173 | 159 | 218 | 185 | 129 |
Working Capital Days | 90 | 105 | 111 | 90 | 88 | 121 | 128 | 145 | 129 | 163 | 142 | 91 |
ROCE % | 12% | 14% | 13% | 14% | 14% | 11% | 11% | 12% | 9% | 11% | 26% | 17% |
Documents
Announcements
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 16 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 16 Apr
- SUBMISSION OF CERTIFICATE UNDER REGULATION 40(10) OF SEBI (LODR), REGULATIONS, 2015 For The Year Ended March 31, 2024. 10 Apr
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Apr - Clippings of Notice Published by the Company regarding Loss of Share Certificate in Pioneer (English Edition) and Swadesh ( Hindi Edition) on 10th April, 2024.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 8 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
VSL is a Cotton Yarn Spinning company. It produces yarn counts ranging from 6s to 20s, with Count Strength Product values of 1450, 1750, 1800, 1900 & 2000. Also, company offers Two-for-One spin upto 5 ply, providing versatility in yarn construction. Company also specializes in production of waxed yarn, slub yarns, multi-count yarn, multi-twist yarns and waxed yarn, low twist yarns, soft yarns, contamination free yarn and contamination controlled yarn