Vippy Spinpro Ltd

₹ 176 0.03%

05 Jun - close price

About

Incorporated in 1992, Vippy Spin
pro Ltd manufactures cotton yarn
for different applications by Rotor
Spinning^[1]

Key Points

Business Overview:^[1]^[2]
VSL is a Cotton Yarn Spinning company. It produces yarn counts ranging from 6s to 20s, with Count Strength Product values of 1450, 1750, 1800, 1900 & 2000. Also, company offers Two-for-One spin upto 5 ply, providing versatility in yarn construction. Company also specializes in production of waxed yarn, slub yarns, multi-count yarn, multi-twist yarns and waxed yarn, low twist yarns, soft yarns, contamination free yarn and contamination controlled yarn

Website BSE

Market Cap ₹ 103 Cr.
Current Price ₹ 176
High / Low ₹ 202 / 131
Stock P/E 8.62
Book Value ₹ 170
Dividend Yield 0.00 %
ROCE 11.9 %
ROE 12.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.04 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 11.1% over last 3 years.
Company might be capitalizing the interest cost
Debtor days have increased from 64.5 to 87.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	47.22	64.36	61.92	60.04	63.30	70.14	69.36	69.91	70.04	71.17	52.83	55.50	88.69
	44.87	61.12	58.26	56.15	56.38	64.41	61.87	62.06	65.16	63.19	47.06	49.75	78.90
Operating Profit	2.35	3.24	3.66	3.89	6.92	5.73	7.49	7.85	4.88	7.98	5.77	5.75	9.79
OPM %	4.98%	5.03%	5.91%	6.48%	10.93%	8.17%	10.80%	11.23%	6.97%	11.21%	10.92%	10.36%	11.04%
	0.36	0.04	0.25	0.19	0.41	0.42	0.18	0.44	0.87	0.54	0.84	0.01	1.40
Interest	0.36	0.71	0.62	0.59	0.98	1.15	0.63	0.74	-1.16	0.76	0.53	-0.18	1.35
Depreciation	2.01	2.39	2.39	2.39	2.66	2.47	2.49	2.47	2.60	2.18	2.18	2.97	5.04
Profit before tax	0.34	0.18	0.90	1.10	3.69	2.53	4.55	5.08	4.31	5.58	3.90	2.97	4.80
Tax %	35.29%	27.78%	25.56%	30.00%	24.66%	27.27%	25.93%	26.38%	41.07%	27.96%	29.74%	38.38%	29.79%
	0.22	0.14	0.68	0.77	2.78	1.84	3.37	3.73	2.55	4.03	2.75	1.83	3.38
EPS in Rs	0.37	0.24	1.16	1.31	4.74	3.13	5.74	6.35	4.34	6.87	4.68	3.12	5.76
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	95	88	98	105	114	111	88	139	156	250	279	268
	87	81	93	98	105	104	81	123	140	232	254	240
Operating Profit	8	7	5	7	9	7	7	17	17	18	26	29
OPM %	8%	7%	6%	7%	8%	6%	8%	12%	11%	7%	9%	11%
	1	1	1	0	0	1	0	1	1	1	2	4
Interest	1	0	0	1	1	1	0	0	1	3	1	2
Depreciation	3	2	2	2	2	2	2	1	3	10	10	12
Profit before tax	5	5	5	5	6	5	5	16	14	6	16	17
Tax %	32%	32%	29%	30%	25%	16%	27%	25%	26%	26%	30%	31%
	3	3	3	3	4	4	4	12	11	4	11	12
EPS in Rs	5.54	5.26	5.66	5.84	7.61	6.46	6.76	20.73	18.25	7.43	19.57	20.41
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	12%
5 Years:	25%
3 Years:	20%
TTM:	-4%

Compounded Profit Growth
10 Years:	15%
5 Years:	25%
3 Years:	5%
TTM:	5%

Stock Price CAGR
10 Years:	21%
5 Years:	23%
3 Years:	2%
1 Year:	1%

Return on Equity
10 Years:	12%
5 Years:	14%
3 Years:	11%
Last Year:	13%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	6
Reserves	20	23	27	30	35	38	42	55	65	70	82	94
	12	5	15	18	20	9	3	14	36	62	33	112
	6	6	4	5	8	6	7	7	8	10	10	18
Total Liabilities	43	39	52	58	69	58	58	81	115	148	131	230
	13	11	11	16	15	13	11	10	60	61	54	107
CWIP	0	0	0	0	0	0	0	4	0	0	0	0
Investments	0	0	1	0	0	0	0	0	0	1	1	1
	30	28	41	42	53	45	47	67	55	86	76	122
Total Assets	43	39	52	58	69	58	58	81	115	148	131	230

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	12	7	-9	5	-1	11	5	-7	27	-13	29	-17
	-0	-0	-1	-7	-1	1	0	-4	-48	-10	-2	-64
	-12	-7	10	2	1	-12	-6	10	21	23	-28	80
Net Cash Flow	-0	-0	-0	0	-0	0	0	-0	0	-0	0	-0
Free Cash Flow	12	7	-10	-2	-2	12	5	-11	-22	-24	27	-82
CFO/OP	182%	132%	-137%	92%	9%	196%	96%	-20%	182%	-62%	131%	-42%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	38	31	32	45	58	68	72	56	46	50	56	88
Inventory Days	85	94	127	103	127	95	154	135	87	81	38	62
Days Payable	1	2	0	2	11	4	8	6	4	5	1	5
Cash Conversion Cycle	123	123	159	147	173	159	218	185	129	125	94	144
Working Capital Days	62	80	69	77	88	106	154	107	86	59	68	71
ROCE %	14%	14%	11%	11%	12%	9%	11%	26%	16%	7%	14%	12%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Production Volume - Cotton Yarn
MT

x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx					x,xxx
			x,xxx	x,xxx	x,xxx				x,xxx	xx,xxx	xx,xxx
			x	x	x						x
					x.xx					x.xx	x.xx
											xx.xx

Please log in to see hidden values.

Sales Volume - Cotton Yarn
MT

Installed Capacity - Spinning
Rotors

Installed Capacity - Cotton Yarn
MTPA

Captive Power - Solar
MW

Captive Power - Windmill
MW

Green Energy Utilization (Solar & Wind)
% of total energy

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	66.57%	66.57%	66.57%	66.57%	66.57%	66.57%	66.57%	66.57%	66.57%	66.57%	66.57%	66.57%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	33.38%	33.39%	33.39%	33.39%	33.40%	33.40%	33.39%	33.39%	33.40%	33.39%	33.39%	33.40%
No. of Shareholders	8,211	8,141	8,039	8,124	8,037	7,896	8,057	7,993	7,896	8,022	7,988	7,942

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	54.76%	58.88%	62.39%	65.16%	66.53%	66.58%	66.57%	66.57%	66.57%	66.57%
	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.03%	0.03%	0.03%
	45.18%	41.06%	37.55%	34.78%	33.41%	33.36%	33.35%	33.39%	33.39%	33.40%
No. of Shareholders	9,073	8,971	8,631	8,293	8,072	8,197	8,234	8,124	7,993	7,942

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Vippy Spinpro Ltd

Vippy Spinpro Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings