Vippy Spinpro Ltd

Vippy Spinpro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vippy Spinpro Ltd

₹ 165 5.98%
12 Dec - close price
vippyspinpro.com BSE: 514302
About

Incorporated in 1992, Vippy Spin
pro Ltd manufactures cotton yarn
for different applications by Rotor
Spinning[1]

Key Points

Business Overview:[1][2]
VSL is a Cotton Yarn Spinning company. It produces yarn counts ranging from 6s to 20s, with Count Strength Product values of 1450, 1750, 1800, 1900 & 2000. Also, company offers Two-for-One spin upto 5 ply, providing versatility in yarn construction. Company also specializes in production of waxed yarn, slub yarns, multi-count yarn, multi-twist yarns and waxed yarn, low twist yarns, soft yarns, contamination free yarn and contamination controlled yarn

Website BSE
  • Market Cap ₹ 96.7 Cr.
  • Current Price ₹ 165
  • High / Low ₹ 228 / 150
  • Stock P/E 7.41
  • Book Value ₹ 161
  • Dividend Yield 0.00 %
  • ROCE 13.7 %
  • ROE 14.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 1.03 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.8% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
31.56 32.89 47.22 64.36 61.92 60.04 63.30 70.14 69.36 69.91 70.04 71.17 52.83
26.36 31.01 44.87 61.12 58.26 56.15 56.38 64.41 61.87 62.06 65.16 63.19 47.06
Operating Profit 5.20 1.88 2.35 3.24 3.66 3.89 6.92 5.73 7.49 7.85 4.88 7.98 5.77
OPM % 16.48% 5.72% 4.98% 5.03% 5.91% 6.48% 10.93% 8.17% 10.80% 11.23% 6.97% 11.21% 10.92%
0.36 0.28 0.36 0.04 0.25 0.19 0.41 0.42 0.18 0.44 0.87 0.54 0.84
Interest 0.00 0.00 0.36 0.71 0.62 0.59 0.98 1.15 0.63 0.74 -1.16 0.76 0.53
Depreciation 0.30 0.30 2.01 2.39 2.39 2.39 2.66 2.47 2.49 2.47 2.60 2.18 2.18
Profit before tax 5.26 1.86 0.34 0.18 0.90 1.10 3.69 2.53 4.55 5.08 4.31 5.58 3.90
Tax % 25.10% 26.34% 35.29% 27.78% 25.56% 30.00% 24.66% 27.27% 25.93% 26.38% 41.07% 27.96% 29.74%
3.94 1.37 0.22 0.14 0.68 0.77 2.78 1.84 3.37 3.73 2.55 4.03 2.75
EPS in Rs 6.71 2.33 0.37 0.24 1.16 1.31 4.74 3.13 5.74 6.35 4.34 6.87 4.68
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
100 95 88 98 105 114 111 88 139 156 250 279 264
92 87 81 93 98 105 104 81 123 140 232 254 237
Operating Profit 8 8 7 5 7 9 7 7 17 17 18 26 26
OPM % 8% 8% 7% 6% 7% 8% 6% 8% 12% 11% 7% 9% 10%
1 1 1 1 0 0 1 0 1 1 1 2 3
Interest 1 1 0 0 1 1 1 0 0 1 3 1 1
Depreciation 2 3 2 2 2 2 2 2 1 3 10 10 9
Profit before tax 5 5 5 5 5 6 5 5 16 14 6 16 19
Tax % 31% 32% 32% 29% 30% 25% 16% 27% 25% 26% 26% 30%
3 3 3 3 3 4 4 4 12 11 4 11 13
EPS in Rs 5.42 5.54 5.26 5.66 5.84 7.61 6.46 6.76 20.73 18.25 7.43 19.57 22.24
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 20%
3 Years: 26%
TTM: 0%
Compounded Profit Growth
10 Years: 13%
5 Years: 25%
3 Years: -2%
TTM: 49%
Stock Price CAGR
10 Years: 21%
5 Years: 36%
3 Years: 10%
1 Year: -21%
Return on Equity
10 Years: 12%
5 Years: 13%
3 Years: 12%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 17 20 23 27 30 35 38 42 55 65 70 82 88
25 12 5 15 18 20 9 3 14 36 62 33 41
6 6 6 4 5 8 6 7 7 8 10 10 15
Total Liabilities 53 43 39 52 58 69 58 58 81 115 148 131 150
15 13 11 11 16 15 13 11 10 60 61 54 49
CWIP 0 0 0 0 0 0 0 0 4 0 0 0 6
Investments 0 0 0 1 0 0 0 0 0 0 1 1 1
38 30 28 41 42 53 45 47 67 55 86 76 94
Total Assets 53 43 39 52 58 69 58 58 81 115 148 131 150

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 12 7 -9 5 -1 11 5 -7 27 -13 29
-0 -0 -0 -1 -7 -1 1 0 -4 -48 -10 -2
-0 -12 -7 10 2 1 -12 -6 10 21 23 -28
Net Cash Flow 0 -0 -0 -0 0 -0 0 0 -0 0 -0 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 49 38 31 32 45 58 68 72 56 46 50 56
Inventory Days 99 85 94 127 103 127 95 154 135 87 81 38
Days Payable 2 1 2 0 2 11 4 8 6 4 5 1
Cash Conversion Cycle 145 123 123 159 147 173 159 218 185 129 125 94
Working Capital Days 45 62 80 69 77 88 106 154 107 86 59 68
ROCE % 13% 14% 14% 11% 11% 12% 9% 11% 26% 16% 7% 14%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
66.57% 66.57% 66.57% 66.57% 66.57% 66.57% 66.57% 66.57% 66.57% 66.57% 66.57% 66.57%
0.06% 0.06% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
33.36% 33.35% 33.38% 33.39% 33.39% 33.39% 33.40% 33.40% 33.39% 33.39% 33.40% 33.39%
No. of Shareholders 8,0978,2348,2118,1418,0398,1248,0377,8968,0577,9937,8968,022

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings