Surbhi Industries Ltd

Surbhi Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Surbhi Industries Ltd

₹ 2.27 None%
02 May 2023
surbhi.com BSE: 514260
About

Incorporated in 1992, Surbhi Industries Ltd manufactures Fabric and Yarn (Textile)

Key Points

Business Overview:[1]
Company is a part of the Surbhi Group which consists of other entities viz., Surbhi Textile Mills Private Limited. Company's manufacturing facility is located at Surat and it sells its products under the brand name ‘Surbhi’.

Website BSE
  • Market Cap ₹ 0.78 Cr.
  • Current Price ₹ 2.27
  • High / Low ₹ 2.27 / 1.89
  • Stock P/E 8.67
  • Book Value ₹ 44.4
  • Dividend Yield 0.00 %
  • ROCE 5.11 %
  • ROE 0.56 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.05 times its book value
  • Debtor days have improved from 75.5 to 55.2 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.47% over past five years.
  • Company has a low return on equity of 5.75% over last 3 years.
  • Earnings include an other income of Rs.1.57 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
8.35 0.11 1.63 8.39 7.90 3.10 7.17 9.56 8.78 7.12 8.26 4.29 7.42
7.75 0.72 0.78 5.24 6.51 1.69 5.57 7.28 8.41 5.98 5.79 5.04 6.77
Operating Profit 0.60 -0.61 0.85 3.15 1.39 1.41 1.60 2.28 0.37 1.14 2.47 -0.75 0.65
OPM % 7.19% -554.55% 52.15% 37.54% 17.59% 45.48% 22.32% 23.85% 4.21% 16.01% 29.90% -17.48% 8.76%
0.35 0.22 0.18 0.36 0.26 0.23 0.33 0.24 0.28 0.29 0.25 0.14 0.88
Interest 0.18 0.16 0.14 0.10 0.08 0.15 0.28 0.31 0.34 0.35 0.34 0.39 0.42
Depreciation 0.74 0.74 0.74 0.74 0.74 0.74 0.99 1.08 0.92 0.77 0.81 0.87 1.03
Profit before tax 0.03 -1.29 0.15 2.67 0.83 0.75 0.66 1.13 -0.61 0.31 1.57 -1.87 0.08
Tax % 466.67% -42.64% 333.33% 10.86% -62.65% 0.00% 27.27% 0.00% 6.56% 0.00% 0.00% 0.00% 0.00%
Net Profit -0.11 -1.84 -0.35 2.38 1.35 0.75 0.49 1.13 -0.57 0.31 1.57 -1.87 0.07
EPS in Rs -0.32 -5.35 -1.02 6.92 3.93 2.18 1.43 3.29 -1.66 0.90 4.57 -5.44 0.20
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
17.18 18.41 35.32 41.34 30.77 20.80 19.80 19.43 28.76 18.03 28.61 27.09
16.73 17.67 31.27 34.30 24.21 16.99 16.81 16.55 22.77 13.26 22.96 23.59
Operating Profit 0.45 0.74 4.05 7.04 6.56 3.81 2.99 2.88 5.99 4.77 5.65 3.50
OPM % 2.62% 4.02% 11.47% 17.03% 21.32% 18.32% 15.10% 14.82% 20.83% 26.46% 19.75% 12.92%
0.84 0.70 1.44 1.96 1.76 3.78 1.35 1.56 1.35 1.02 1.09 1.57
Interest 0.33 0.48 1.56 2.25 2.26 2.41 1.47 1.40 0.94 0.48 1.08 1.50
Depreciation 0.78 0.74 1.88 2.80 3.87 4.42 4.51 4.35 3.30 2.95 3.72 3.48
Profit before tax 0.18 0.22 2.05 3.95 2.19 0.76 -1.64 -1.31 3.10 2.36 1.94 0.09
Tax % 38.89% -27.27% 27.32% 28.61% 26.94% 3.95% 45.73% 48.09% 9.68% 34.32% 42.78% 0.00%
Net Profit 0.12 0.28 1.50 2.83 1.60 0.72 -0.90 -0.68 2.80 1.55 1.11 0.09
EPS in Rs 0.35 0.81 4.36 8.23 4.65 2.09 -2.62 -1.98 8.15 4.51 3.23 0.26
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: -2%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: 16%
3 Years: -68%
TTM: -92%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 6%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3.43 3.43 3.43 3.43 3.43 3.43 3.44 3.44 3.44 3.44 3.44 3.44
Reserves 1.78 2.06 4.42 7.25 8.85 9.57 8.68 8.00 10.80 12.45 13.58 11.81
3.81 2.92 10.08 13.96 17.83 16.57 12.93 9.79 5.72 4.23 16.13 13.86
1.62 2.23 3.73 6.13 8.07 1.66 0.91 1.24 1.71 1.26 1.16 6.12
Total Liabilities 10.64 10.64 21.66 30.77 38.18 31.23 25.96 22.47 21.67 21.38 34.31 35.23
5.29 4.81 11.78 20.60 26.56 20.63 16.38 12.11 8.84 7.46 15.30 18.87
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.17 0.00
Investments 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22
5.13 5.61 9.66 9.95 11.40 10.38 9.36 10.14 12.61 13.56 18.62 16.14
Total Assets 10.64 10.64 21.66 30.77 38.18 31.23 25.96 22.47 21.67 21.38 34.31 35.23

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.74 1.59 4.09 6.80 6.92 6.96 4.21 3.70 4.60 3.36 1.27 7.46
0.07 -0.21 -1.52 -11.45 -9.73 0.95 0.90 0.32 0.46 -1.40 -11.42 -6.77
-0.80 -1.37 -2.59 4.67 2.82 -7.92 -5.11 -4.02 -5.01 -1.97 10.60 -1.20
Net Cash Flow 0.01 0.01 -0.02 0.02 0.00 0.00 0.01 0.00 0.04 -0.01 0.46 -0.51

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 47.17 37.67 56.53 50.94 50.06 56.33 81.11 87.73 91.25 106.48 64.68 55.24
Inventory Days 55.81 73.05 28.28 20.28 85.21 89.91 39.61 37.67 22.96 109.76 66.52 147.73
Days Payable 22.55 41.13 36.69 19.14 45.04 5.66 5.97 25.33 17.39 45.56 16.33 13.19
Cash Conversion Cycle 80.42 69.60 48.12 52.09 90.23 140.58 114.75 100.07 96.82 170.68 114.87 189.78
Working Capital Days 85.83 75.14 31.62 26.22 29.30 100.73 108.76 112.52 96.07 185.84 175.80 148.21
ROCE % 5.55% 8.38% 28.71% 16.26% 10.62% -0.51% 0.39% 19.62% 14.17% 11.26% 5.11%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
51.81 51.81 51.81 56.72 60.53 60.53 60.53 60.53 60.53 64.76 64.76 64.76
48.19 48.19 48.19 43.28 39.47 39.47 39.47 39.47 39.47 35.24 35.24 35.24

Documents

Announcements

Annual reports

Credit ratings