Surbhi Industries Ltd

Surbhi Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Surbhi Industries Ltd

₹ 25.2 4.96%
03 Dec - close price
surbhi.com BSE: 514260
About

Incorporated in 1992, Surbhi Industries Ltd is engaged in the manufacturing of Fabric and Yarns.[1]

Key Points

Business Overview:[1]
SIL is an ISO 9001, 14001, 45001 certified
manufacturers of synthetic-based twisted yarn and knitted fabrics for:
a) Garments
b) Sarees
c) Home furnishings
d) Industrial textiles

Website BSE
  • Market Cap ₹ 8.65 Cr.
  • Current Price ₹ 25.2
  • High / Low ₹ 25.2 / 7.15
  • Stock P/E 4.53
  • Book Value ₹ 52.5
  • Dividend Yield 0.00 %
  • ROCE 14.9 %
  • ROE 21.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.48 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 4.55% over past five years.
  • Company has a low return on equity of 3.82% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.2.16 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
8.26 4.29 7.42 3.10 5.45 5.85 3.49 6.25 11.11 10.58 7.99 8.18 8.87
5.79 5.04 6.77 3.35 5.36 5.36 3.27 6.01 9.02 9.42 7.87 6.66 7.14
Operating Profit 2.47 -0.75 0.65 -0.25 0.09 0.49 0.22 0.24 2.09 1.16 0.12 1.52 1.73
OPM % 29.90% -17.48% 8.76% -8.06% 1.65% 8.38% 6.30% 3.84% 18.81% 10.96% 1.50% 18.58% 19.50%
0.25 0.14 0.88 0.56 0.47 0.37 0.71 0.37 1.67 0.25 1.12 0.41 0.38
Interest 0.34 0.39 0.42 1.00 0.53 0.33 -0.17 0.32 0.41 0.38 0.42 0.54 0.59
Depreciation 0.81 0.87 1.03 0.61 0.56 0.56 0.83 0.63 0.63 0.65 0.62 0.91 0.99
Profit before tax 1.57 -1.87 0.08 -1.30 -0.53 -0.03 0.27 -0.34 2.72 0.38 0.20 0.48 0.53
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -170.00% 0.00% 0.00%
1.57 -1.87 0.07 -1.30 -0.53 -0.03 0.26 -0.34 2.72 0.38 0.53 0.48 0.52
EPS in Rs 4.57 -5.44 0.20 -3.78 -1.54 -0.09 0.76 -0.99 7.91 1.11 1.54 1.40 1.51
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
35.32 41.34 30.77 20.80 19.80 19.43 28.76 18.03 28.61 27.07 17.86 35.93 35.62
31.27 34.30 24.21 16.99 16.81 16.55 22.77 13.26 22.96 23.55 17.33 32.32 31.09
Operating Profit 4.05 7.04 6.56 3.81 2.99 2.88 5.99 4.77 5.65 3.52 0.53 3.61 4.53
OPM % 11.47% 17.03% 21.32% 18.32% 15.10% 14.82% 20.83% 26.46% 19.75% 13.00% 2.97% 10.05% 12.72%
1.44 1.96 1.76 3.78 1.35 1.56 1.35 1.02 1.09 1.55 2.12 3.42 2.16
Interest 1.56 2.25 2.26 2.41 1.47 1.40 0.94 0.48 1.08 1.50 1.69 1.54 1.93
Depreciation 1.88 2.80 3.87 4.42 4.51 4.35 3.30 2.95 3.72 3.48 2.57 2.53 3.17
Profit before tax 2.05 3.95 2.19 0.76 -1.64 -1.31 3.10 2.36 1.94 0.09 -1.61 2.96 1.59
Tax % 27.32% 28.61% 26.94% 3.95% -45.73% -48.09% 9.68% 34.32% 42.78% 0.00% 0.00% -11.49%
1.50 2.83 1.60 0.72 -0.90 -0.68 2.80 1.55 1.11 0.09 -1.60 3.29 1.91
EPS in Rs 4.36 8.23 4.65 2.09 -2.62 -1.98 8.15 4.51 3.23 0.26 -4.65 9.57 5.56
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -1%
5 Years: 5%
3 Years: 8%
TTM: 33%
Compounded Profit Growth
10 Years: 2%
5 Years: 3%
3 Years: 44%
TTM: -27%
Stock Price CAGR
10 Years: %
5 Years: 81%
3 Years: 130%
1 Year: 269%
Return on Equity
10 Years: 6%
5 Years: 6%
3 Years: 4%
Last Year: 21%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.43 3.43 3.43 3.43 3.44 3.44 3.44 3.44 3.44 3.44 3.44 3.44 3.44
Reserves 4.42 7.25 8.85 9.57 8.68 8.00 10.80 12.45 13.58 11.81 10.37 13.66 14.60
10.08 13.96 17.83 16.57 12.93 9.79 5.72 4.23 16.13 15.97 15.27 14.40 24.87
3.73 6.13 8.07 1.66 0.91 1.24 1.71 1.26 1.16 4.01 2.47 3.31 5.45
Total Liabilities 21.66 30.77 38.18 31.23 25.96 22.47 21.67 21.38 34.31 35.23 31.55 34.81 48.36
11.78 20.60 26.56 20.63 16.38 12.11 8.84 7.46 15.47 18.87 18.52 21.34 31.28
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.00 0.00 0.00 0.00
Investments 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 3.06 2.90 0.04
9.66 9.95 11.40 10.38 9.36 10.14 12.61 13.56 18.62 16.14 9.97 10.57 17.04
Total Assets 21.66 30.77 38.18 31.23 25.96 22.47 21.67 21.38 34.31 35.23 31.55 34.81 48.36

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4.09 6.80 6.92 6.96 4.21 3.70 4.60 3.36 1.27 7.46 5.16 8.75
-1.52 -11.45 -9.73 0.95 0.90 0.32 0.46 -1.40 -11.42 -6.77 -2.07 -5.10
-2.59 4.67 2.82 -7.92 -5.11 -4.02 -5.01 -1.97 10.60 -1.20 -3.08 -3.65
Net Cash Flow -0.02 0.02 0.00 0.00 0.01 0.00 0.04 -0.01 0.46 -0.51 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 56.53 50.94 50.06 56.33 81.11 87.73 91.25 106.48 64.68 55.28 36.99 43.48
Inventory Days 28.28 20.28 85.21 89.91 39.61 37.67 22.96 109.76 66.52 159.46 220.62 73.38
Days Payable 36.69 19.14 45.04 5.66 5.97 25.33 17.39 45.56 16.33 14.24 40.05 38.35
Cash Conversion Cycle 48.12 52.09 90.23 140.58 114.75 100.07 96.82 170.68 114.87 200.51 217.56 78.51
Working Capital Days 1.03 -9.27 -27.99 38.08 98.81 52.04 73.86 161.14 146.46 118.12 41.49 0.30
ROCE % 28.71% 16.26% 10.62% -0.51% 0.39% 19.62% 14.17% 11.26% 5.00% 0.13% 14.86%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
64.76% 64.76% 66.41% 66.41% 66.41% 69.76% 69.76% 71.83% 71.83% 71.82% 71.83% 71.83%
35.24% 35.24% 33.59% 33.59% 33.59% 30.24% 30.24% 28.17% 28.17% 28.17% 28.17% 28.17%
No. of Shareholders 4,5934,5934,5914,5914,5904,5894,5914,5934,5934,5874,5854,582

Documents

Announcements

Annual reports

Credit ratings