S & T Corporation Ltd

S & T Corporation Ltd

₹ 7.10 3.20%
26 May 9:51 a.m.
About

Incorporated in 1984, S & T Corporation Ltd is engaged in business of construction and textiles.

Key Points

Services Offered
a) Builders & Developers
b) Self Redevelopment
c) Project Feasibility Report
d) Project Consultancy
e) Land Liaisoning [1]

  • Market Cap 22.6 Cr.
  • Current Price 7.10
  • High / Low 36.8 / 5.02
  • Stock P/E 323
  • Book Value 4.10
  • Dividend Yield 0.00 %
  • ROCE 0.48 %
  • ROE 0.54 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 105 to 28.1 days.

Cons

  • The company has delivered a poor sales growth of -25.3% over past five years.
  • Company has a low return on equity of 0.13% over last 3 years.
  • Promoter holding has decreased over last 3 years: -17.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.98 0.51 0.11 0.00 -0.13 0.00 0.04 0.04 0.05 0.04 0.04 0.04 0.13
0.07 0.09 0.06 0.11 0.13 0.09 0.08 0.10 0.07 0.13 -0.38 0.07 0.55
Operating Profit 0.91 0.42 0.05 -0.11 -0.26 -0.09 -0.04 -0.06 -0.02 -0.09 0.42 -0.03 -0.42
OPM % 92.86% 82.35% 45.45% -100.00% -150.00% -40.00% -225.00% 1,050.00% -75.00% -323.08%
0.00 0.00 0.00 0.00 0.05 0.04 0.00 0.00 0.04 0.02 0.08 0.05 0.05
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.91 0.42 0.05 -0.11 -0.21 -0.05 -0.04 -0.06 0.02 -0.07 0.50 0.02 -0.37
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.90 0.41 0.04 -0.11 -0.22 -0.05 -0.05 -0.07 0.01 -0.07 0.50 0.02 -0.37
EPS in Rs 0.28 0.13 0.01 -0.03 -0.07 -0.02 -0.02 -0.02 0.00 -0.02 0.16 0.01 -0.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.94 1.82 1.20 1.49 1.35 0.57 1.12 0.94 0.99 0.49 0.04 0.26
1.78 0.95 0.74 1.19 0.82 0.40 0.33 0.28 0.29 0.39 0.35 0.36
Operating Profit 1.16 0.87 0.46 0.30 0.53 0.17 0.79 0.66 0.70 0.10 -0.31 -0.10
OPM % 39.46% 47.80% 38.33% 20.13% 39.26% 29.82% 70.54% 70.21% 70.71% 20.41% -775.00% -38.46%
0.00 0.00 0.00 0.00 0.00 0.00 -0.64 -0.33 0.00 0.05 0.17 0.19
Interest 0.27 0.06 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.77 0.76 0.40 0.52 0.52 0.51 0.14 0.03 0.02 0.02 0.02 0.02
Profit before tax 0.12 0.05 0.06 -0.23 0.01 -0.34 0.01 0.30 0.68 0.13 -0.16 0.07
Tax % 25.00% 140.00% 83.33% 17.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.09 -0.03 0.01 -0.27 0.00 -0.34 0.01 0.31 0.68 0.13 -0.15 0.07
EPS in Rs 0.03 -0.01 0.00 -0.08 0.00 -0.11 0.00 0.10 0.21 0.04 -0.05 0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -18%
5 Years: -25%
3 Years: -36%
TTM: 550%
Compounded Profit Growth
10 Years: 16%
5 Years: -36%
3 Years: -53%
TTM: 147%
Stock Price CAGR
10 Years: %
5 Years: 43%
3 Years: -25%
1 Year: -74%
Return on Equity
10 Years: 1%
5 Years: 2%
3 Years: 0%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6.37 6.37 6.37 6.37 6.37 6.37 6.37 6.37 6.37 6.37 6.37 6.37
Reserves 6.25 6.22 6.23 5.96 5.97 5.62 5.63 5.94 6.62 6.75 6.60 6.67
1.19 0.02 0.07 0.05 0.17 0.54 1.04 0.10 0.13 1.37 3.25 0.00
1.42 0.24 0.33 0.08 0.08 0.06 0.08 0.06 0.06 0.20 0.12 6.74
Total Liabilities 15.23 12.85 13.00 12.46 12.59 12.59 13.12 12.47 13.18 14.69 16.34 19.78
2.40 1.64 1.38 2.44 1.90 1.37 0.55 0.18 0.16 3.10 3.10 3.10
CWIP 0.00 0.03 1.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 2.60
12.82 11.16 10.13 10.01 10.68 11.21 12.56 12.28 13.01 11.58 13.22 14.08
Total Assets 15.23 12.85 13.00 12.46 12.59 12.59 13.12 12.47 13.18 14.69 16.34 19.78

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.24 1.62 1.71 -0.43 -0.14 -0.12 -1.08 0.35 11.90 -0.12 -2.29 1.43
-0.12 -0.04 -1.59 -0.10 0.03 -0.01 0.69 0.34 -12.01 -0.83 0.07 -4.29
1.19 -1.17 0.05 -0.02 -0.02 0.13 0.40 -0.55 0.03 1.24 1.88 3.46
Net Cash Flow -0.17 0.41 0.17 -0.54 -0.13 -0.01 0.01 0.14 -0.07 0.29 -0.34 0.59

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 158.91 16.04 0.00 9.80 0.00 0.00 0.00 0.00 0.00 0.00 182.50 28.08
Inventory Days 0.00 0.00 91.25 42.94 20,683.33
Days Payable 121.67 42.94 0.00
Cash Conversion Cycle 158.91 16.04 -30.42 9.80 0.00 0.00 0.00 0.00 0.00 0.00 182.50 20,711.41
Working Capital Days 1,335.85 1,981.43 2,594.54 2,258.59 2,822.67 7,050.26 4,024.78 128.14 287.58 782.14 29,200.00 6,078.65
ROCE % 2.96% 0.83% 0.47% -1.76% 0.08% -2.72% 5.08% 4.95% 5.33% 0.94% -1.04% 0.48%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
68.74% 67.65% 64.56% 64.17% 62.48% 60.75% 59.41% 58.97% 55.37% 55.37% 55.37% 55.37%
31.26% 32.35% 35.44% 35.82% 37.52% 39.24% 40.59% 41.03% 44.62% 44.63% 44.62% 44.62%
No. of Shareholders 22,23823,18424,05023,83123,67123,81723,48423,43026,39725,82825,90725,973

Documents