Rishabh Special Yarns Ltd

Rishabh Special Yarns Ltd

₹ 78.7 4.99%
22 May - close price
About

Incorporated in 1987, Rishab Special Yarns Ltd is in engaged manufacturing and processing of Polyester Filament yarn.

Key Points

Product Profile:[1]
Company is engaged in manufacturing, processing, texturizing, twisting, doubling, processing, packing, coloring, dyeing, printing, bleaching, finishing, crimping, leniting of polyester filament yarns and all other types of yarns and fibers.

  • Market Cap 28.0 Cr.
  • Current Price 78.7
  • High / Low 86.3 / 61.0
  • Stock P/E
  • Book Value 1.04
  • Dividend Yield 0.00 %
  • ROCE -14.7 %
  • ROE -17.5 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 75.8 times its book value
  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 0.03 0.06 0.03 0.02 0.10 0.01 0.02 0.00 0.00 0.09 0.02 0.02
Operating Profit -0.03 -0.03 -0.06 -0.03 -0.02 -0.10 -0.01 -0.02 0.00 0.00 -0.09 -0.02 -0.02
OPM %
0.74 0.00 0.00 0.75 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.71 -0.03 -0.06 0.72 -0.01 -0.10 -0.01 -0.02 0.00 0.00 -0.09 -0.02 -0.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.71 -0.03 -0.06 0.72 -0.01 -0.10 -0.01 -0.02 0.00 0.00 -0.09 -0.02 -0.02
EPS in Rs 1.99 -0.08 -0.17 2.02 -0.03 -0.28 -0.03 -0.06 0.00 0.00 -0.25 -0.06 -0.06
Raw PDF
Upcoming result date: 30 May 2024

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.62 0.27 0.00 0.00 0.00 0.00
0.08 0.47 0.00 0.00 0.06 0.06 0.08 0.68 0.44 0.11 0.21 0.10 0.13
Operating Profit -0.08 -0.47 0.00 0.00 -0.06 -0.06 -0.08 -0.06 -0.17 -0.11 -0.21 -0.10 -0.13
OPM % -9.68% -62.96%
0.09 0.92 -0.02 -0.06 0.02 0.02 0.02 0.18 0.39 0.74 0.76 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.01 0.00 0.00 0.00
Depreciation 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 0.45 -0.02 -0.06 -0.04 -0.04 -0.06 0.11 0.19 0.62 0.55 -0.10 -0.13
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -890.91% 0.00% 22.58% 25.45% 10.00%
-0.04 0.45 -0.02 -0.06 -0.04 -0.04 -0.06 1.08 0.19 0.48 0.42 -0.09 -0.13
EPS in Rs -0.11 1.26 -0.06 -0.17 -0.11 -0.11 -0.17 3.03 0.53 1.35 1.18 -0.25 -0.37
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: -13%
3 Years: 14%
TTM: 53%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 24%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -17%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.57 3.57 3.57 3.57 3.57 3.57 3.57 3.57 3.57 3.57 3.57 3.57 3.57
Reserves -5.41 -4.96 -4.99 -5.04 -5.08 -5.12 -5.18 -4.10 -3.90 -3.43 -3.01 -3.10 -3.20
2.26 2.01 1.80 1.87 2.02 1.98 1.80 1.82 1.58 0.89 0.14 0.19 0.19
0.27 0.26 0.19 0.20 0.19 0.19 0.19 0.41 0.11 0.10 0.18 0.18 0.28
Total Liabilities 0.69 0.88 0.57 0.60 0.70 0.62 0.38 1.70 1.36 1.13 0.88 0.84 0.84
0.48 0.26 0.26 0.26 0.26 0.26 0.26 0.25 0.03 0.01 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.21 0.62 0.31 0.34 0.44 0.36 0.12 1.45 1.33 1.12 0.88 0.84 0.84
Total Assets 0.69 0.88 0.57 0.60 0.70 0.62 0.38 1.70 1.36 1.13 0.88 0.84 0.84

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.06 -0.33 -0.20 -0.02 -0.05 0.03 -0.17 -0.24 0.00 -0.08 0.00
0.00 0.44 0.16 0.01 0.01 0.01 0.18 0.05 0.59 0.01 0.00 0.00
0.00 -0.33 0.00 0.20 0.10 -0.05 -0.20 0.11 -0.27 0.00 0.00 0.00
Net Cash Flow 0.00 0.17 -0.17 0.01 0.09 -0.10 0.00 -0.01 0.07 0.01 -0.08 0.00

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00
Inventory Days 158.40 0.00
Days Payable 172.17
Cash Conversion Cycle -13.77 0.00
Working Capital Days 70.65 283.89
ROCE % -6.90% 0.00% 0.00% 0.00% -8.79% -8.51% -19.35% 14.86% -11.81% -9.65% -23.12% -14.71%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
44.23% 44.23% 44.23% 44.23% 44.23% 44.23% 1.35% 0.00% 44.23% 44.23% 44.23% 44.23%
55.77% 55.77% 55.77% 55.77% 55.77% 55.77% 98.65% 100.00% 55.77% 55.76% 55.76% 55.83%
No. of Shareholders 13,75013,75013,75013,74913,74813,73013,67013,63613,59413,54613,50913,491

Documents