Rishabh Special Yarns Ltd

Rishabh Special Yarns Ltd

₹ 56.0 -5.00%
16 Mar - close price
About

Incorporated in 1987, Rishab Special Yarns Ltd is in engaged manufacturing and processing of Polyester Filament yarn.

Key Points

Indirect Acquisition[1]
In March 24, Vimla Nextera JVC Coke Ltd (formerly Vimla Metcoke Ltd; the then promoter entity) allotted 25,00,000 equity shares (50% of its post-issue capital) to Nextera Global Private Limited (Acquirer 2). Nextera is owned/promoted by Mr. Vatsal Agarwaal (Acquirer 1, the key individual) and his sister Ms. Manavika Agarwal (Person Acting in Concert, PAC). This created an indirect control over Rishab Special Yarns Ltd.

  • Market Cap 20.0 Cr.
  • Current Price 56.0
  • High / Low 82.6 / 37.0
  • Stock P/E
  • Book Value 0.20
  • Dividend Yield 0.00 %
  • ROCE -36.7 %
  • ROE -93.6 %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 44.2% over last quarter.

Cons

  • Stock is trading at 285 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -38.1% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.02 0.09 0.02 0.02 0.01 0.12 0.04 0.01 0.20 0.04 0.01 0.01
Operating Profit 0.00 -0.02 -0.09 -0.02 -0.02 -0.01 -0.12 -0.04 -0.01 -0.20 -0.04 -0.01 -0.01
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.02 -0.09 -0.02 -0.02 -0.01 -0.12 -0.04 -0.01 -0.20 -0.04 -0.01 -0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -0.02 -0.09 -0.02 -0.02 -0.01 -0.12 -0.04 -0.01 -0.20 -0.04 -0.01 -0.01
EPS in Rs 0.00 -0.06 -0.25 -0.06 -0.06 -0.03 -0.34 -0.11 -0.03 -0.56 -0.11 -0.03 -0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 0.00 0.00 0.00 0.00 0.62 0.27 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.06 0.06 0.08 0.68 0.44 0.11 0.21 0.10 0.13 0.22 0.26
Operating Profit 0.00 0.00 -0.06 -0.06 -0.08 -0.06 -0.17 -0.11 -0.21 -0.10 -0.13 -0.22 -0.26
OPM % -9.68% -62.96%
-0.02 -0.06 0.02 0.02 0.02 0.18 0.39 0.74 0.76 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.06 -0.04 -0.04 -0.06 0.11 0.19 0.62 0.55 -0.10 -0.13 -0.22 -0.26
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -890.91% 0.00% 22.58% 25.45% -10.00% 0.00% 0.00%
-0.02 -0.06 -0.04 -0.04 -0.06 1.08 0.19 0.48 0.42 -0.09 -0.13 -0.22 -0.26
EPS in Rs -0.06 -0.17 -0.11 -0.11 -0.17 3.03 0.53 1.35 1.18 -0.25 -0.37 -0.62 -0.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: -5%
3 Years: -6%
TTM: -44%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 2%
1 Year: -36%
Return on Equity
10 Years: %
5 Years: %
3 Years: -38%
Last Year: -94%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.57 3.57 3.57 3.57 3.57 3.57 3.57 3.57 3.57 3.57 3.57 3.57 3.57
Reserves -4.99 -5.04 -5.08 -5.12 -5.18 -4.10 -3.90 -3.43 -3.01 -3.10 -3.23 -3.44 -3.50
1.80 1.87 2.02 1.98 1.80 1.82 1.58 0.89 0.14 0.19 0.30 0.43 0.52
0.19 0.20 0.19 0.19 0.19 0.41 0.11 0.10 0.18 0.18 0.20 0.21 0.22
Total Liabilities 0.57 0.60 0.70 0.62 0.38 1.70 1.36 1.13 0.88 0.84 0.84 0.77 0.81
0.26 0.26 0.26 0.26 0.26 0.25 0.03 0.01 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.31 0.34 0.44 0.36 0.12 1.45 1.33 1.12 0.88 0.84 0.84 0.77 0.81
Total Assets 0.57 0.60 0.70 0.62 0.38 1.70 1.36 1.13 0.88 0.84 0.84 0.77 0.81

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.33 -0.20 -0.02 -0.05 0.03 -0.17 -0.24 0.00 -0.08 0.00 -0.01 0.00
0.16 0.01 0.01 0.01 0.18 0.05 0.59 0.01 0.00 0.00 0.00 0.00
0.00 0.20 0.10 -0.05 -0.20 0.11 -0.27 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.17 0.01 0.09 -0.10 0.00 -0.01 0.07 0.01 -0.08 0.00 -0.01 0.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00
Inventory Days 158.40 0.00
Days Payable 172.17
Cash Conversion Cycle -13.77 0.00
Working Capital Days 70.65 -1,852.04
ROCE % 0.00% 0.00% -8.79% -8.51% -19.35% 14.86% -11.81% -9.65% -23.12% -14.71% -20.00% -36.67%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Actual Production (Polyester Filament Yarn/PTY)
Metric Tonnes

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization
%
Installed Capacity
Metric Tonnes
Sales Volume
Metric Tonnes

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
0.00% 44.23% 44.23% 44.23% 44.23% 44.23% 44.23% 0.00% 0.00% 0.00% 0.00% 44.23%
100.00% 55.77% 55.76% 55.76% 55.83% 55.76% 55.83% 99.99% 100.00% 99.99% 99.99% 55.76%
No. of Shareholders 13,63613,59413,54613,50913,49113,47713,46513,44313,43113,41813,40113,410

Documents