Ganesha Ecosphere Ltd

Ganesha Ecosphe. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ganesha Ecosphere Ltd

₹ 1,448 0.45%
05 May 9:16 a.m.
ganeshaecosphere.com BSE: 514167 NSE: GANECOS
About

Ganesha Ecosphere Ltd is a leading PET Waste Recycling company in India and is engaged in the manufacturing of Recycled Polyester Staple Fibre (RPSF), Spun yarn and dyed texturised yarn in India.[1]

It was incorporated in 1987 as Ganesh Polytex Ltd and was renamed as Ganesha Ecosphere Ltd in October 2011.[2]

Key Points

Largest PET Bottle Recycling Company
The company is the largest PET bottle recycling company in India, contributing to recycling over 16%-18% of India’s PET bottle waste. [1]

Website BSE NSE
  • Market Cap ₹ 3,687 Cr.
  • Current Price ₹ 1,448
  • High / Low ₹ 2,484 / 1,015
  • Stock P/E 45.1
  • Book Value ₹ 443
  • Dividend Yield 0.21 %
  • ROCE 10.3 %
  • ROE 7.08 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.26 times its book value
  • The company has delivered a poor sales growth of -0.90% over past five years.
  • Company has a low return on equity of 9.93% over last 3 years.
  • Earnings include an other income of Rs.34.5 Cr.
  • Dividend payout has been low at 8.13% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -6.17%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Part of BSE Allcap BSE SmallCap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
288 287 293 314 271 255 232 261 246 237 244 255 268
256 254 266 281 237 226 215 237 214 209 219 229 245
Operating Profit 32 33 27 33 34 29 17 23 31 28 25 27 23
OPM % 11% 12% 9% 10% 13% 11% 7% 9% 13% 12% 10% 10% 9%
3 28 2 4 5 5 5 6 6 9 10 7 9
Interest 3 2 3 3 4 4 4 5 5 2 0 1 2
Depreciation 7 7 7 7 7 7 7 7 7 6 6 6 6
Profit before tax 25 51 20 27 28 24 12 18 26 28 28 27 25
Tax % 26% 13% 25% 26% 25% 28% 25% 26% 25% 25% 26% 25% 21%
18 45 15 20 21 17 9 13 20 21 21 20 20
EPS in Rs 8.37 20.59 7.00 9.14 9.59 7.85 3.97 6.11 8.96 8.25 8.29 7.99 7.72
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
435 499 623 647 674 753 1,020 889 751 1,022 1,133 975 1,005
387 445 560 573 595 667 887 776 666 905 1,009 876 902
Operating Profit 48 55 63 74 79 87 133 112 85 117 124 100 103
OPM % 11% 11% 10% 11% 12% 12% 13% 13% 11% 11% 11% 10% 10%
-0 -0 2 1 2 2 1 7 11 11 16 26 35
Interest 10 16 20 20 15 15 10 8 9 10 14 15 5
Depreciation 11 13 19 21 21 20 26 28 27 28 27 27 24
Profit before tax 26 26 26 34 46 54 97 83 60 91 99 84 108
Tax % 9% 7% 12% 28% 35% 35% 36% 23% 24% 23% 26% 25%
24 25 23 25 30 35 62 64 45 70 73 62 82
EPS in Rs 15.88 16.16 14.24 12.96 15.56 18.37 28.38 29.26 20.70 31.86 33.59 24.65 32.25
Dividend Payout % 8% 7% 8% 9% 8% 8% 7% 7% 10% 6% 6% 12%
Compounded Sales Growth
10 Years: 7%
5 Years: -1%
3 Years: 9%
TTM: 1%
Compounded Profit Growth
10 Years: 9%
5 Years: -1%
3 Years: 12%
TTM: 39%
Stock Price CAGR
10 Years: 24%
5 Years: 53%
3 Years: 28%
1 Year: 32%
Return on Equity
10 Years: 12%
5 Years: 10%
3 Years: 10%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 15 15 16 19 19 19 22 22 22 22 22 25 25
Reserves 86 110 131 181 211 244 397 456 497 562 632 1,064 1,099
177 224 225 150 136 198 104 92 127 139 157 3 73
43 63 70 62 68 98 89 96 103 136 136 117 127
Total Liabilities 322 411 442 412 434 558 612 666 749 859 947 1,210 1,324
103 203 258 256 239 316 312 291 285 266 259 249 240
CWIP 85 60 10 1 10 3 0 2 11 6 10 0 6
Investments 0 0 0 0 0 0 28 93 128 174 202 184 403
134 149 174 156 185 240 271 279 325 412 476 776 674
Total Assets 322 411 442 412 434 558 612 666 749 859 947 1,210 1,324

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
45 36 39 77 57 27 83 80 36 76 102 86
-102 -76 -24 -10 -24 -74 -64 -72 -59 -76 -102 -253
70 30 -20 -68 -31 46 -5 -23 23 -1 1 205
Net Cash Flow 13 -10 -5 -1 2 -1 14 -15 1 -2 1 38

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 29 29 24 28 30 38 32 40 51 42 30 39
Inventory Days 48 65 72 62 79 102 73 97 132 105 109 118
Days Payable 19 30 29 19 29 41 15 23 27 35 32 29
Cash Conversion Cycle 58 64 67 70 80 99 89 114 157 112 107 128
Working Capital Days 28 27 41 40 32 62 60 75 109 91 84 104
ROCE % 17% 14% 13% 15% 17% 17% 23% 16% 11% 14% 15% 10%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
42.31% 42.32% 42.32% 42.32% 42.32% 42.32% 42.32% 36.44% 36.44% 35.86% 35.86% 36.14%
1.69% 1.29% 1.42% 1.58% 1.75% 1.67% 0.89% 9.93% 9.79% 10.26% 12.14% 10.36%
16.68% 16.61% 16.70% 16.61% 18.53% 19.78% 19.94% 21.29% 21.62% 22.67% 21.92% 22.16%
39.18% 39.60% 39.37% 39.32% 37.24% 36.06% 36.69% 32.19% 31.99% 31.04% 29.90% 31.20%
0.13% 0.18% 0.18% 0.18% 0.18% 0.18% 0.18% 0.15% 0.15% 0.15% 0.15% 0.15%
No. of Shareholders 20,70723,19425,66327,32330,23637,34540,51442,72847,71353,76158,90862,358

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls