Rajkamal Synthetics Ltd

Rajkamal Synthetics Ltd

₹ 30.0 -2.94%
14 Jun - close price
About

Incorporated in 1981, Rajkamal Synthetics is engaged in trading business.

Key Points

Product Profile:[1]
a) Ladies Suit: Mehndi Green Suit, A Line Suit, Printed Simple Suits, Printed Cotton Suit, Designer Palazzo Suit, Designer Palazzo Suit, Floral Printed Suit, Round Printed Suit, Printed suit in different colors
b) Ladies Kurti: Blue Kurti, Silk Fabric Kurti, Round Cotton Kurti
c) Fabric: Printed Colorful Cotton Fabric

  • Market Cap 19.5 Cr.
  • Current Price 30.0
  • High / Low 34.0 / 22.3
  • Stock P/E 130
  • Book Value 0.17
  • Dividend Yield 0.00 %
  • ROCE 94.1 %
  • ROE 600 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company's working capital requirements have reduced from 503 days to 100 days

Cons

  • Stock is trading at 177 times its book value
  • Promoter holding is low: 26.2%
  • Company might be capitalizing the interest cost
  • Company has high debtors of 237 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.02 0.17 0.12 0.07 0.00 0.21
0.06 0.00 0.09 0.19 0.10 0.01 0.04 0.06 0.07 0.05 0.06 0.02 0.11
Operating Profit -0.06 0.00 -0.09 -0.19 -0.10 -0.01 -0.01 -0.04 0.10 0.07 0.01 -0.02 0.10
OPM % -33.33% -200.00% 58.82% 58.33% 14.29% 47.62%
0.01 0.00 0.00 0.00 0.00 0.00 0.04 0.12 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01
Depreciation 0.04 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.09 0.00 -0.10 -0.20 -0.11 -0.01 0.03 0.08 0.09 0.07 0.01 -0.02 0.09
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.09 0.00 -0.10 -0.19 -0.11 -0.01 0.02 0.08 0.09 0.07 0.01 -0.02 0.09
EPS in Rs -0.14 0.00 -0.15 -0.29 -0.17 -0.02 0.03 0.12 0.14 0.11 0.02 -0.03 0.14
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 0.34 0.08 0.06 0.00 -0.02 0.21 0.40
0.06 0.05 0.08 0.11 0.12 0.44 0.41 0.30 0.07 0.36 0.17 0.23
Operating Profit -0.06 -0.05 -0.08 -0.11 -0.12 -0.10 -0.33 -0.24 -0.07 -0.38 0.04 0.17
OPM % -29.41% -412.50% -400.00% 19.05% 42.50%
0.11 0.06 0.01 0.03 0.18 0.22 0.05 -0.02 0.01 0.00 0.16 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.01 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.05 0.04 0.04 0.02 0.02 0.01
Profit before tax 0.05 0.01 -0.07 -0.08 0.06 0.11 -0.34 -0.31 -0.11 -0.40 0.17 0.15
Tax % 20.00% 0.00% 0.00% 0.00% 33.33% 18.18% 2.94% 3.23% 0.00% 0.00% 17.65% 0.00%
0.04 0.01 -0.07 -0.08 0.04 0.09 -0.33 -0.30 -0.10 -0.41 0.14 0.15
EPS in Rs 0.06 0.02 -0.11 -0.12 0.06 0.14 -0.51 -0.46 -0.15 -0.63 0.22 0.23
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 38%
3 Years: %
TTM: 90%
Compounded Profit Growth
10 Years: 31%
5 Years: 19%
3 Years: 52%
TTM: 7%
Stock Price CAGR
10 Years: 6%
5 Years: 43%
3 Years: 89%
1 Year: 11%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 600%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50
Reserves -5.50 -5.49 -5.56 -5.64 -5.59 -5.50 -5.83 -6.14 -6.36 -6.71 -6.56 -6.39
0.04 0.00 0.00 0.00 0.00 0.10 0.07 0.06 0.03 0.40 0.17 0.12
0.02 0.02 0.03 0.09 0.12 0.13 0.19 0.20 0.08 0.02 0.07 0.26
Total Liabilities 1.06 1.03 0.97 0.95 1.03 1.23 0.93 0.62 0.25 0.21 0.18 0.49
0.00 0.00 0.00 0.00 0.00 0.18 0.15 0.12 0.08 0.06 0.04 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.01 1.00 0.94 0.92 1.00 0.68 0.46 0.13 0.01 0.00 0.01 0.01
0.05 0.03 0.03 0.03 0.03 0.37 0.32 0.37 0.16 0.15 0.13 0.45
Total Assets 1.06 1.03 0.97 0.95 1.03 1.23 0.93 0.62 0.25 0.21 0.18 0.49

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.05 -0.05 -0.07 -0.04 -0.11 -0.36 -0.26 -0.36 0.01 -0.41 0.26 0.13
0.10 0.06 0.07 0.06 0.10 0.34 0.26 0.33 0.00 0.06 0.00 0.00
-0.02 -0.03 0.00 0.00 0.00 0.10 -0.03 -0.01 -0.03 0.37 -0.23 -0.15
Net Cash Flow 0.03 -0.02 0.00 0.02 -0.01 0.08 -0.04 -0.04 -0.02 0.03 0.04 -0.02

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 214.71 866.88 1,216.67 0.00 0.00 237.25
Inventory Days 73.00 365.00 657.00 2,920.00 -1,460.00 283.89
Days Payable 182.50 1,733.75 1,460.00 2,555.00 567.78
Cash Conversion Cycle 105.21 -501.88 413.67 -1,460.00 0.00 -46.64
Working Capital Days 139.56 273.75 851.67 1,460.00 -52.14 100.38
ROCE % 4.85% 0.98% -7.18% -8.89% -12.43% -10.95% -41.30% -48.28% -33.90% -222.22% 120.00%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
26.67% 26.67% 26.67% 26.67% 26.67% 26.67% 26.67% 26.67% 26.67% 26.18% 26.18% 26.18%
0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.01% 0.01% 0.01% 0.01% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
73.32% 73.32% 73.32% 73.32% 73.32% 73.32% 73.33% 73.32% 73.32% 73.82% 73.80% 73.81%
No. of Shareholders 6,0596,0776,3656,2906,2936,2406,1976,1566,1686,1456,1426,135

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents