Rudra Ecovation Ltd
Incorporated in 1980, Himachal Fibres Ltd manufactures and sells cotton polyester
yarn and knitted clothes[1]
- Market Cap ₹ 250 Cr.
- Current Price ₹ 21.0
- High / Low ₹ 37.6 / 14.0
- Stock P/E
- Book Value ₹ 9.23
- Dividend Yield 0.00 %
- ROCE -2.56 %
- ROE -3.94 %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 15.6%
- Company has a low return on equity of -4.53% over last 3 years.
- Company has high debtors of 225 days.
- Promoter holding has decreased over last 3 years: -39.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 84.58 | 47.34 | 55.78 | 55.76 | 47.76 | 42.66 | 14.54 | 27.29 | 26.83 | 19.62 | 26.59 | 31.60 | 31.32 | |
| 77.92 | 41.87 | 52.08 | 50.83 | 43.34 | 41.77 | 15.25 | 31.27 | 25.04 | 18.63 | 28.23 | 33.96 | 33.87 | |
| Operating Profit | 6.66 | 5.47 | 3.70 | 4.93 | 4.42 | 0.89 | -0.71 | -3.98 | 1.79 | 0.99 | -1.64 | -2.36 | -2.55 |
| OPM % | 7.87% | 11.55% | 6.63% | 8.84% | 9.25% | 2.09% | -4.88% | -14.58% | 6.67% | 5.05% | -6.17% | -7.47% | -8.14% |
| 0.07 | -0.05 | 0.11 | 0.65 | 1.33 | 1.90 | 0.16 | 1.13 | 3.93 | 0.86 | 0.76 | 0.56 | 0.54 | |
| Interest | 4.59 | 3.01 | 3.62 | 3.69 | 3.53 | 3.13 | 3.33 | 2.55 | 1.17 | 1.70 | 1.46 | 1.28 | 1.20 |
| Depreciation | 2.10 | 2.20 | 2.22 | 2.25 | 2.04 | 2.03 | 2.07 | 1.81 | 1.56 | 1.30 | 1.16 | 1.20 | 1.19 |
| Profit before tax | 0.04 | 0.21 | -2.03 | -0.36 | 0.18 | -2.37 | -5.95 | -7.21 | 2.99 | -1.15 | -3.50 | -4.28 | -4.40 |
| Tax % | 3,200.00% | 19.05% | -20.69% | 88.89% | -133.33% | -2.95% | -15.29% | -4.58% | 2.01% | -45.22% | -6.00% | -4.91% | |
| -1.24 | 0.17 | -1.62 | -0.68 | 0.41 | -2.30 | -5.04 | -6.87 | 2.93 | -0.64 | -3.29 | -4.07 | -4.17 | |
| EPS in Rs | -0.14 | 0.02 | -0.19 | -0.08 | 0.05 | -0.27 | -0.58 | -0.80 | 0.34 | -0.07 | -0.29 | -0.34 | -0.36 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 17% |
| 3 Years: | 6% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | % |
| TTM: | -7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 35% |
| 3 Years: | 29% |
| 1 Year: | -41% |
| Return on Equity | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -7% |
| 3 Years: | -5% |
| Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | 11.44 | 11.93 |
| Reserves | 10.66 | 10.83 | 23.40 | 13.55 | 15.16 | 12.90 | 8.01 | 1.34 | 4.42 | 9.92 | 84.83 | 98.20 |
| 41.43 | 41.35 | 26.67 | 36.20 | 28.20 | 27.35 | 29.62 | 27.33 | 15.78 | 9.86 | 9.95 | 17.60 | |
| 9.96 | 10.21 | 11.74 | 7.53 | 12.11 | 12.56 | 25.46 | 27.79 | 28.01 | 22.19 | 20.34 | 10.92 | |
| Total Liabilities | 70.68 | 71.02 | 70.44 | 65.91 | 64.10 | 61.44 | 71.72 | 65.09 | 56.84 | 50.60 | 126.56 | 138.65 |
| 27.19 | 25.25 | 23.46 | 22.44 | 21.42 | 19.46 | 16.78 | 14.25 | 11.90 | 11.50 | 11.19 | 9.99 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96.27 | 96.24 |
| 43.49 | 45.77 | 46.98 | 43.47 | 42.68 | 39.85 | 54.94 | 50.84 | 44.94 | 39.10 | 19.10 | 32.42 | |
| Total Assets | 70.68 | 71.02 | 70.44 | 65.91 | 64.10 | 61.44 | 71.72 | 65.09 | 56.84 | 50.60 | 126.56 | 138.65 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13.76 | 4.97 | 3.81 | 5.10 | 5.74 | 5.34 | 0.06 | 33.47 | 11.07 | 3.57 | 15.05 | -16.74 | |
| -1.70 | -0.32 | -0.45 | -1.22 | -1.02 | -2.12 | 0.14 | 0.72 | 0.77 | -0.86 | -97.07 | 0.01 | |
| -11.92 | -4.01 | -3.89 | -3.72 | -4.72 | -3.17 | -1.30 | -34.19 | -11.74 | -0.32 | 79.59 | 16.68 | |
| Net Cash Flow | 0.13 | 0.64 | -0.53 | 0.16 | -0.01 | 0.05 | -1.10 | 0.00 | 0.09 | 2.38 | -2.43 | -0.05 |
| Free Cash Flow | 11.99 | 4.55 | 3.27 | 3.80 | 4.72 | 3.20 | 0.20 | 34.19 | 11.84 | 2.67 | 14.21 | -16.74 |
| CFO/OP | 207% | 91% | 103% | 103% | 130% | 602% | -8% | -841% | 618% | 377% | -922% | 708% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10.05 | 58.75 | 143.89 | 63.69 | 59.08 | 78.29 | 83.84 | 156.75 | 110.06 | 45.21 | 10.16 | 224.66 |
| Inventory Days | 178.21 | 365.80 | 153.79 | 238.32 | 356.42 | 335.07 | 1,553.72 | 306.77 | 392.20 | 549.87 | 201.48 | 126.96 |
| Days Payable | 40.22 | 86.95 | 70.98 | 35.38 | 59.73 | 55.73 | 35.23 | 8.19 | 12.87 | 19.73 | 14.36 | 7.13 |
| Cash Conversion Cycle | 148.04 | 337.60 | 226.71 | 266.64 | 355.77 | 357.62 | 1,602.33 | 455.34 | 489.39 | 575.35 | 197.27 | 344.50 |
| Working Capital Days | 73.28 | 137.47 | 98.74 | 101.66 | 130.99 | 122.35 | 170.45 | 34.64 | 122.44 | 272.73 | 21.41 | 167.02 |
| ROCE % | 7.24% | 5.55% | 2.66% | 5.81% | 6.72% | 1.51% | -4.50% | -10.96% | 3.42% | 1.92% | -3.03% | -2.56% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Permanent Employees Number |
|
||||||||
| Fibre Plant Installed Capacity MT per day |
|||||||||
| Filament Yarn Installed Capacity MT per day |
|||||||||
| Washing Lines Installed Capacity MT per day |
|||||||||
| Anaura (R-PET Fabric) Capacity Sq. Mt. per day |
|||||||||
| CO2 Emissions Saved Annually MT per year |
|||||||||
| Non-Wovens Capacity Sq. Mt. per day |
|||||||||
| Plastic Bottles Recycled per Day (Shiva Texfab) Million bottles per day |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Intimation Regarding Pronouncement Of Order By The Hon'Ble NCLT In Relation To The Sanctioning Of The Scheme Of Merger And Amalgamation Of Rudra Ecovation Limited ("Transferor Company") With Shiva Texfabs Limited ("Transferee Company") And Their Respective Shareholders And Creditors ("Scheme")
- NCLT sanctioned Rudra Ecovation merger with Shiva Texfabs; company awaiting certified order.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publication in respect of notice of 45th Annual General meeting
- Intimation Of Date Of Book Closure And Record Date For The Purpose Of 45Th Annual General Meeting.
- Reg. 34 (1) Annual Report.
-
INTIMATION OF ANNUAL GENERAL MEETING, BOOK CLOSURE AND RECORD DATE
- 45th AGM on 30 September 2026; book closure 24-30 September, record date 23 September.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
HFL is a part of the Birla (Yash) Group. It manufactures and sells cotton polyester
yarn and knitted clothes including cotton
and synthetic blended yarn, grey /dyed
cotton /Synthetics yarns with different
blend