S R Industries Ltd
₹ 3.12
4.70%
27 Dec 2024
About
Incorporated in 1989, S R Industries Ltd is engaged in the manufacturing of Footwear[1]
Key Points
- Market Cap ₹ 6.14 Cr.
- Current Price ₹ 3.12
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 5.93
- Dividend Yield 0.00 %
- ROCE -6.84 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.53 times its book value
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.5.88 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Footwear
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46.08 | 58.70 | 33.77 | 44.39 | 37.78 | 25.24 | 16.83 | 7.45 | 13.83 | 6.90 | 0.00 | 0.00 | 0.04 | |
| 37.89 | 47.68 | 27.55 | 35.80 | 35.69 | 38.84 | 22.28 | 8.67 | 14.63 | 11.05 | 0.25 | 0.86 | 0.78 | |
| Operating Profit | 8.19 | 11.02 | 6.22 | 8.59 | 2.09 | -13.60 | -5.45 | -1.22 | -0.80 | -4.15 | -0.25 | -0.86 | -0.74 |
| OPM % | 17.77% | 18.77% | 18.42% | 19.35% | 5.53% | -53.88% | -32.38% | -16.38% | -5.78% | -60.14% | -1,850.00% | ||
| 0.21 | -0.56 | -0.53 | 0.66 | 0.34 | 0.92 | 2.15 | 3.65 | 0.46 | 0.27 | 0.15 | 0.01 | 0.00 | |
| Interest | 6.86 | 6.98 | 6.04 | 6.18 | 4.29 | 5.18 | 2.09 | 3.31 | 0.58 | 0.00 | 0.00 | 0.02 | 0.08 |
| Depreciation | 1.39 | 1.77 | 1.71 | 2.08 | 2.13 | 2.17 | 2.14 | 1.88 | 1.70 | 1.70 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.15 | 1.71 | -2.06 | 0.99 | -3.99 | -20.03 | -7.53 | -2.76 | -2.62 | -5.58 | -0.10 | -0.87 | -0.82 |
| Tax % | 0.00% | 38.01% | 0.00% | -35.35% | 2.01% | -13.38% | -11.69% | -3.26% | 0.00% | -0.18% | 0.00% | 0.00% | |
| 0.15 | 1.05 | -2.06 | 1.34 | -4.08 | -17.35 | -6.65 | -2.67 | -2.61 | -5.57 | -0.10 | -0.87 | -0.82 | |
| EPS in Rs | 0.11 | 0.75 | -1.48 | 0.96 | -2.93 | -8.82 | -3.38 | -1.36 | -1.33 | -2.83 | -0.05 | -0.44 | -0.42 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 19% |
| TTM: | -770% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 3% |
| 3 Years: | 17% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.89 | 13.89 | 13.89 | 13.89 | 13.89 | 19.65 | 19.65 | 19.65 | 19.65 | 19.65 | 19.65 | 19.67 | 19.67 |
| Reserves | -25.08 | -24.03 | -26.09 | -14.07 | -27.82 | -44.73 | -51.32 | -53.74 | -56.34 | -61.88 | -61.98 | -7.60 | -8.01 |
| 55.60 | 52.46 | 53.94 | 37.15 | 55.69 | 51.62 | 51.66 | 51.68 | 53.12 | 53.34 | 53.59 | 1.52 | 2.05 | |
| 15.76 | 15.15 | 14.85 | 23.15 | 17.03 | 15.91 | 10.18 | 9.49 | 9.76 | 10.10 | 9.47 | 0.07 | 0.20 | |
| Total Liabilities | 60.17 | 57.47 | 56.59 | 60.12 | 58.79 | 42.45 | 30.17 | 27.08 | 26.19 | 21.21 | 20.73 | 13.66 | 13.91 |
| 25.31 | 22.61 | 21.10 | 23.34 | 21.94 | 20.21 | 18.54 | 16.68 | 15.04 | 13.34 | 13.34 | 12.02 | 12.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 34.86 | 34.86 | 35.49 | 36.78 | 36.85 | 22.24 | 11.63 | 10.40 | 11.15 | 7.87 | 7.39 | 1.64 | 1.85 | |
| Total Assets | 60.17 | 57.47 | 56.59 | 60.12 | 58.79 | 42.45 | 30.17 | 27.08 | 26.19 | 21.21 | 20.73 | 13.66 | 13.91 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6.06 | 9.22 | 5.92 | 9.96 | -3.89 | 3.42 | 2.96 | 2.64 | -0.83 | 0.24 | -0.74 | -1.52 | |
| 0.16 | 0.94 | -0.17 | -0.43 | -0.50 | -0.26 | -0.48 | 0.09 | -0.06 | 0.00 | 0.00 | -0.03 | |
| -5.95 | -10.32 | -5.73 | -9.62 | 4.44 | -3.13 | -2.05 | -3.25 | 0.91 | 0.23 | 0.25 | 1.68 | |
| Net Cash Flow | 0.27 | -0.16 | 0.02 | -0.08 | 0.05 | 0.03 | 0.44 | -0.52 | 0.02 | 0.46 | -0.49 | 0.13 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 116.83 | 75.30 | 124.30 | 118.32 | 121.73 | 144.18 | 122.32 | 278.28 | 161.25 | 186.20 | ||
| Inventory Days | 201.69 | 187.38 | 414.81 | 287.89 | 283.22 | 95.19 | 103.51 | 182.17 | 95.57 | 124.42 | ||
| Days Payable | 173.39 | 116.01 | 243.33 | 225.50 | 124.86 | 132.51 | 186.86 | 440.09 | 252.52 | 380.97 | ||
| Cash Conversion Cycle | 145.13 | 146.67 | 295.78 | 180.72 | 280.09 | 106.86 | 38.97 | 20.37 | 4.30 | -70.34 | ||
| Working Capital Days | -0.32 | 0.87 | -39.77 | -50.90 | -55.75 | -310.34 | -677.73 | -1,647.15 | -828.71 | -1,885.30 | ||
| ROCE % | 16.47% | 21.35% | 10.99% | 18.24% | 0.76% | -43.48% | -23.38% | 2.93% | -11.99% | -40.52% | -0.89% | -6.84% |
Documents
Announcements
- Closure of Trading Window 26 Dec
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov 2025 - Newspaper Publication for the un-audited financial results for the quarter and half year ended September 30, 2025
- 30-Sep-2025 14 Nov 2025
-
Board Meeting Outcome for Outcome Of Board Meeting
14 Nov 2025 - Board approved unaudited Q2/H1 results for Sep 30, 2025: H1 net loss ₹41.06 lakh; revenue ₹4.37 lakh.
-
Board Meeting Intimation for Intimation Of Board Meeting
11 Nov 2025 - Board meeting 14-Nov-2025 to approve unaudited results for quarter/half-year ended 30-Sep-2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2][3]
Company used to be in terry towel business but shifted entirely towards manufacturing and trading of Sports Footwear viz. EVA Flip Flops, Lifestyle Footwear, Sports Sandals, Sports Shoes -Die-Cut Jogger & Running Shoes with IMEVA midsole, etc. Its footwear division performs Rubber Outsole moulding, EVA sheet, IMEVA, stock fitting, Cutting and preparation, Stitching, Assembly line for Shoes, etc. It manufactures footwear under its brands viz. Red Zone and Front Foot for clients Bata, Fila etc.