Arur Footwear Limited

AI

Arur Footwear Limited

₹ 3.12 4.70%
27 Dec 2024
About

Incorporated in 1989, S R Industries Ltd is engaged in the manufacturing of Footwear[1]

Key Points

Business Overview:[1][2][3]
Company used to be in terry towel business but shifted entirely towards manufacturing and trading of Sports Footwear viz. EVA Flip Flops, Lifestyle Footwear, Sports Sandals, Sports Shoes -Die-Cut Jogger & Running Shoes with IMEVA midsole, etc. Its footwear division performs Rubber Outsole moulding, EVA sheet, IMEVA, stock fitting, Cutting and preparation, Stitching, Assembly line for Shoes, etc. It manufactures footwear under its brands viz. Red Zone and Front Foot for clients Bata, Fila etc.

  • Market Cap ₹ 6.14 Cr.
  • Current Price ₹ 3.12
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 5.84
  • Dividend Yield 0.00 %
  • ROCE -3.34 %
  • ROE -5.01 %
  • Face Value ₹ 10.0

Pros

  • Stock is trading at 0.53 times its book value

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.4.31 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Dec 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
2.20 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.03 0.02 0.00
2.28 2.74 0.00 0.00 0.00 0.23 0.20 0.19 0.18 0.21 0.56 -0.38 0.14
Operating Profit -0.08 -0.74 0.00 0.00 0.00 -0.23 -0.20 -0.19 -0.16 -0.19 -0.53 0.40 -0.14
OPM % -3.64% -37.00% -800.00% -950.00% -1,766.67% 2,000.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.03 0.03 0.03 0.03
Depreciation 0.43 0.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.51 -1.17 0.00 0.00 0.00 -0.23 -0.20 -0.21 -0.19 -0.22 -0.56 0.38 -0.15
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.51 -1.17 0.00 0.00 0.00 -0.23 -0.20 -0.21 -0.19 -0.22 -0.56 0.38 -0.15
EPS in Rs -0.26 -0.59 0.00 0.00 0.00 -0.12 -0.10 -0.11 -0.10 -0.11 -0.28 0.19 -0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
58.70 33.77 44.39 37.78 25.24 16.83 7.45 13.83 6.90 0.00 0.00 -0.13 0.07
47.68 27.55 35.80 35.69 38.84 22.28 8.67 14.63 11.05 0.25 0.86 0.42 0.53
Operating Profit 11.02 6.22 8.59 2.09 -13.60 -5.45 -1.22 -0.80 -4.15 -0.25 -0.86 -0.55 -0.46
OPM % 18.77% 18.42% 19.35% 5.53% -53.88% -32.38% -16.38% -5.78% -60.14% -2,750.00% -657.14%
-0.56 -0.53 0.66 0.34 0.92 2.15 3.65 0.46 0.27 0.15 0.01 0.08 0.03
Interest 6.98 6.04 6.18 4.29 5.18 2.09 3.31 0.58 0.00 0.00 0.02 0.12 0.12
Depreciation 1.77 1.71 2.08 2.13 2.17 2.14 1.88 1.70 1.70 0.00 0.00 0.00 0.00
Profit before tax 1.71 -2.06 0.99 -3.99 -20.03 -7.53 -2.76 -2.62 -5.58 -0.10 -0.87 -0.59 -0.55
Tax % 38.01% 0.00% -35.35% 2.01% -13.38% -11.69% -3.26% 0.00% -0.18% 0.00% 0.00% 0.00%
1.05 -2.06 1.34 -4.08 -17.35 -6.65 -2.67 -2.61 -5.57 -0.10 -0.87 -0.59 -0.55
EPS in Rs 0.75 -1.48 0.96 -2.93 -8.82 -3.38 -1.36 -1.33 -2.83 -0.05 -0.44 -0.30 -0.28
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 250%
Compounded Profit Growth
10 Years: 5%
5 Years: 12%
3 Years: 24%
TTM: 34%
Stock Price CAGR
10 Years: -5%
5 Years: 9%
3 Years: 28%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -5%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13.89 13.89 13.89 13.89 19.65 19.65 19.65 19.65 19.65 19.65 19.67 19.67
Reserves -24.03 -26.09 -14.07 -27.82 -44.73 -51.32 -53.74 -56.34 -61.88 -61.98 -7.60 -8.19
52.46 53.94 37.15 55.69 51.62 51.66 51.68 53.12 53.34 53.59 1.52 3.04
15.15 14.85 23.15 17.03 15.91 10.18 9.49 9.76 10.10 9.47 0.07 0.16
Total Liabilities 57.47 56.59 60.12 58.79 42.45 30.17 27.08 26.19 21.21 20.73 13.66 14.68
22.61 21.10 23.34 21.94 20.21 18.54 16.68 15.04 13.34 13.34 12.02 12.09
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.63
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34.86 35.49 36.78 36.85 22.24 11.63 10.40 11.15 7.87 7.39 1.64 1.96
Total Assets 57.47 56.59 60.12 58.79 42.45 30.17 27.08 26.19 21.21 20.73 13.66 14.68

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9.22 5.92 9.96 -3.89 3.42 2.96 2.64 -0.83 0.24 -0.74 -1.50 -0.90
0.94 -0.17 -0.43 -0.50 -0.26 -0.48 0.09 -0.06 0.00 0.00 -0.02 -0.61
-10.32 -5.73 -9.62 4.44 -3.13 -2.05 -3.25 0.91 0.23 0.25 1.66 1.40
Net Cash Flow -0.16 0.02 -0.08 0.05 0.03 0.44 -0.52 0.02 0.46 -0.49 0.13 -0.12
Free Cash Flow 10.15 5.72 9.46 -4.62 2.99 2.48 2.62 -0.89 0.24 -0.74 -1.53 -1.60
CFO/OP 90% 95% 116% -186% -25% -54% -216% 104% -6% 296% 174% 162%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 75.30 124.30 118.32 121.73 144.18 122.32 278.28 161.25 186.20 0.00
Inventory Days 187.38 414.81 287.89 283.22 95.19 103.51 182.17 95.57 124.42 0.00 -280.77
Days Payable 116.01 243.33 225.50 124.86 132.51 186.86 440.09 252.52 380.97
Cash Conversion Cycle 146.67 295.78 180.72 280.09 106.86 38.97 20.37 4.30 -70.34 -280.77
Working Capital Days 0.87 -39.77 -50.90 -55.75 -310.34 -677.73 -1,647.15 -828.71 -1,885.30 4,941.54
ROCE % 21.35% 10.99% 18.24% 0.76% -43.48% -23.38% 2.93% -11.99% -40.52% -0.89% -6.84% -3.34%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025
Capacity Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
Footwear Production Volume
Million Pairs
Footwear Sales Volume
Million Pairs
Number of Permanent Employees
Employees
Electricity Consumption per Pair Produced
kWh/Pair

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
19.77% 19.77% 19.77% 19.77% 19.77% 19.77% 95.00% 95.00% 95.00% 95.00% 95.00% 95.00%
80.23% 80.23% 80.22% 80.23% 80.23% 80.23% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00%
No. of Shareholders 10,95711,30911,37411,45611,47411,47410,62510,62510,62510,62510,62510,625

Documents