Sizemasters Technology Ltd
Incorporated in 1999, Sizemasters Technology Ltd manufactures and trades various types of gauges and tools[1]
- Market Cap ₹ 390 Cr.
- Current Price ₹ 390
- High / Low ₹ 432 / 120
- Stock P/E 108
- Book Value ₹ 18.4
- Dividend Yield 0.00 %
- ROCE 26.7 %
- ROE 22.1 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 20.7 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 101 to 121 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.31 | 2.48 | 3.77 | 3.93 | 2.01 | 1.12 | 0.63 | 0.84 | 0.68 | 10.94 | 14.13 | 27.03 | 28.54 | |
| 1.30 | 2.45 | 3.74 | 3.88 | 1.96 | 1.07 | 0.61 | 0.81 | 0.62 | 8.38 | 11.20 | 22.55 | 24.07 | |
| Operating Profit | 0.01 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.06 | 2.56 | 2.93 | 4.48 | 4.47 |
| OPM % | 0.76% | 1.21% | 0.80% | 1.27% | 2.49% | 4.46% | 3.17% | 3.57% | 8.82% | 23.40% | 20.74% | 16.57% | 15.66% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.67 | 0.68 | 0.56 | 0.52 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.03 | 0.02 | 0.02 |
| Depreciation | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.07 | 0.09 | 0.09 | 0.08 |
| Profit before tax | -0.06 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.16 | 3.11 | 3.49 | 4.93 | 4.89 |
| Tax % | -33.33% | 33.33% | 33.33% | 20.00% | 20.00% | 20.00% | 50.00% | 33.33% | 25.00% | 25.08% | 25.21% | 25.96% | |
| -0.04 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.01 | 0.02 | 0.12 | 2.33 | 2.62 | 3.65 | 3.61 | |
| EPS in Rs | -0.10 | 0.05 | 0.05 | 0.10 | 0.10 | 0.10 | 0.02 | 0.05 | 0.12 | 2.33 | 2.62 | 3.65 | 3.61 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 112% |
| 3 Years: | 241% |
| TTM: | 82% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 68% |
| 5 Years: | 225% |
| 3 Years: | 212% |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 121% |
| 1 Year: | 172% |
| Return on Equity | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 17% |
| 3 Years: | 21% |
| Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | -0.53 | -0.51 | -0.50 | -0.46 | -0.42 | -0.38 | -0.38 | -0.36 | -0.24 | 2.10 | 4.71 | 8.36 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.48 | 2.45 | 2.01 | 1.97 | |
| 0.33 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.65 | 2.89 | 5.34 | 6.70 | |
| Total Liabilities | 3.80 | 3.55 | 3.55 | 3.59 | 3.64 | 3.67 | 3.87 | 3.69 | 10.89 | 17.44 | 22.06 | 27.03 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.39 | 0.31 | 0.24 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 10.39 | 12.25 |
| 3.80 | 3.55 | 3.55 | 3.59 | 3.64 | 3.67 | 3.87 | 3.69 | 10.66 | 17.04 | 11.36 | 14.54 | |
| Total Assets | 3.80 | 3.55 | 3.55 | 3.59 | 3.64 | 3.67 | 3.87 | 3.69 | 10.89 | 17.44 | 22.06 | 27.03 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.17 | -0.45 | 0.39 | 0.17 | -0.03 | -0.13 | -0.17 | 0.17 | 0.35 | 0.85 | 1.51 | 0.86 | |
| 0.23 | 0.00 | -0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.08 | -1.87 | -10.39 | -1.88 | |
| 0.04 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.20 | -0.20 | 6.28 | 1.98 | 1.80 | -0.07 | |
| Net Cash Flow | 0.44 | -0.45 | 0.03 | 0.15 | -0.03 | -0.13 | 0.03 | -0.03 | 0.54 | 0.95 | -7.07 | -1.09 |
| Free Cash Flow | 0.41 | -0.45 | 0.02 | 0.17 | -0.03 | -0.13 | -0.17 | 0.17 | 0.11 | 0.62 | 1.50 | 0.84 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 1,700% | -1,500% | 1,333% | 360% | -40% | -220% | -750% | 600% | 600% | 57% | 82% | 48% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 161.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187.87 | 84.41 | 96.61 | 120.86 |
| Inventory Days | 819.02 | 555.37 | 333.89 | 317.74 | 710.68 | 1,615.12 | 3,537.69 | 2,137.02 | 5,792.39 | 261.41 | 172.80 | 72.20 |
| Days Payable | 74.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.44 | 809.35 | 151.56 | 185.43 | 104.61 |
| Cash Conversion Cycle | 906.44 | 555.37 | 333.89 | 317.74 | 710.68 | 1,615.12 | 3,537.69 | 2,107.58 | 5,170.91 | 194.26 | 83.98 | 88.45 |
| Working Capital Days | 838.66 | 510.71 | 318.53 | 301.84 | 615.60 | 1,186.25 | 2,091.51 | 1,572.98 | 1,685.44 | 77.40 | 91.44 | 87.91 |
| ROCE % | -1.73% | 0.86% | 0.86% | 1.42% | 1.40% | 1.39% | 0.54% | 0.80% | 2.45% | 25.49% | 22.51% | 26.72% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Subsidiaries / LLP / JV / Associate Entities count |
|
||||||||||
| Number of Employees count (less than 10) |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Submitted dematerialization/rematerialization certificate for quarter ended September 30, 2026.
-
Closure of Trading Window
- Trading window closed from October 1, 2026 until 48 hours after Q2 results.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- Book Closure For 33Rd Annual General Meeting For The Financial Year 2025-26.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
Business Overview:[1][2]
a) SMTL is in the business of manufacturing, sales and distribution of precision gauges, API gauges, thread gauges,special gauges, fixtures, multi gauging, electronic gauging, measuring instruments used in Oil and Gas industry, and tools such as dial gauges and accessories
b) It does production of gauges and tools
c) It is the 1st Indian Thread Gauge manufacturing company having API Certification ISO 9001 & ISO/IEC 17025:2017 NABL Accreditation.