Sizemasters Technology Ltd

Sizemasters Technology Ltd

₹ 322 -0.03%
05 Jun - close price
About

Incorporated in 1999, Sizemasters Technology Ltd manufactures and trades various types of gauges and tools[1]

Key Points

Business Overview:[1][2]
a) SMTL is in the business of manufacturing, sales and distribution of precision gauges, API gauges, thread gauges,special gauges, fixtures, multi gauging, electronic gauging, measuring instruments used in Oil and Gas industry, and tools such as dial gauges and accessories
b) It does production of gauges and tools
c) It is the 1st Indian Thread Gauge manufacturing company having API Certification ISO 9001 & ISO/IEC 17025:2017 NABL Accreditation.

  • Market Cap 322 Cr.
  • Current Price 322
  • High / Low 415 / 120
  • Stock P/E 88.2
  • Book Value 18.4
  • Dividend Yield 0.00 %
  • ROCE 26.8 %
  • ROE 22.1 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 17.5 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 101 to 121 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.65 1.76 2.83 2.76 3.59 3.03 3.48 3.96 3.70 4.53 10.71 4.62 7.17
0.43 1.24 1.84 2.29 3.02 2.48 2.32 2.97 3.48 3.48 9.15 3.70 6.22
Operating Profit 0.22 0.52 0.99 0.47 0.57 0.55 1.16 0.99 0.22 1.05 1.56 0.92 0.95
OPM % 33.85% 29.55% 34.98% 17.03% 15.88% 18.15% 33.33% 25.00% 5.95% 23.18% 14.57% 19.91% 13.25%
0.08 0.11 0.18 0.24 0.15 0.17 0.21 0.11 0.19 0.14 0.14 0.17 0.11
Interest 0.01 0.00 0.01 0.00 0.03 0.01 0.00 0.01 0.00 0.01 0.01 0.00 0.01
Depreciation 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Profit before tax 0.28 0.62 1.15 0.69 0.67 0.69 1.35 1.07 0.39 1.16 1.67 1.07 1.03
Tax % 25.00% 25.81% 25.22% 24.64% 25.37% 24.64% 22.22% 28.97% 23.08% 24.14% 25.75% 25.23% 25.24%
0.21 0.46 0.86 0.51 0.51 0.52 1.05 0.75 0.30 0.87 1.24 0.80 0.77
EPS in Rs 0.21 0.46 0.86 0.51 0.51 0.52 1.05 0.75 0.30 0.87 1.24 0.80 0.77
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.31 2.48 3.77 3.93 2.01 1.12 0.63 0.84 0.68 10.94 14.13 27.03
1.30 2.45 3.74 3.88 1.96 1.07 0.61 0.81 0.62 8.38 11.20 22.54
Operating Profit 0.01 0.03 0.03 0.05 0.05 0.05 0.02 0.03 0.06 2.56 2.93 4.49
OPM % 0.76% 1.21% 0.80% 1.27% 2.49% 4.46% 3.17% 3.57% 8.82% 23.40% 20.74% 16.61%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.67 0.68 0.56
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.05 0.03 0.03
Depreciation 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.07 0.09 0.09
Profit before tax -0.06 0.03 0.03 0.05 0.05 0.05 0.02 0.03 0.16 3.11 3.49 4.93
Tax % -33.33% 33.33% 33.33% 20.00% 20.00% 20.00% 50.00% 33.33% 25.00% 25.08% 25.21% 25.96%
-0.04 0.02 0.02 0.04 0.04 0.04 0.01 0.02 0.12 2.33 2.62 3.65
EPS in Rs -0.10 0.05 0.05 0.10 0.10 0.10 0.02 0.05 0.12 2.33 2.62 3.65
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 27%
5 Years: 112%
3 Years: 241%
TTM: 91%
Compounded Profit Growth
10 Years: 68%
5 Years: 225%
3 Years: 212%
TTM: 39%
Stock Price CAGR
10 Years: %
5 Years: 91%
3 Years: 120%
1 Year: 151%
Return on Equity
10 Years: 13%
5 Years: 17%
3 Years: 21%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 10.00 10.00 10.00 10.00
Reserves -0.53 -0.51 -0.50 -0.46 -0.42 -0.38 -0.38 -0.36 -0.24 2.10 4.71 8.36
0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00 0.48 2.45 2.01 1.92
0.33 0.06 0.05 0.05 0.06 0.05 0.05 0.05 0.65 2.89 5.34 6.75
Total Liabilities 3.80 3.55 3.55 3.59 3.64 3.67 3.87 3.69 10.89 17.44 22.06 27.03
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.39 0.31 0.24
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 3.01 12.25
3.80 3.55 3.55 3.59 3.64 3.67 3.87 3.69 10.66 17.04 18.74 14.54
Total Assets 3.80 3.55 3.55 3.59 3.64 3.67 3.87 3.69 10.89 17.44 22.06 27.03

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.17 -0.45 0.39 0.17 -0.03 -0.13 -0.17 0.17 0.35 0.85 3.19 0.86
0.23 0.00 -0.37 0.00 0.00 0.00 0.00 0.00 -6.08 -1.87 -1.85 -0.02
0.04 0.00 0.00 -0.02 0.00 0.00 0.20 -0.20 6.28 1.98 -0.42 -0.07
Net Cash Flow 0.44 -0.45 0.03 0.15 -0.03 -0.13 0.03 -0.03 0.54 0.95 0.93 0.77
Free Cash Flow 0.41 -0.45 0.02 0.17 -0.03 -0.13 -0.17 0.17 0.11 0.62 3.18 0.84
CFO/OP 1,700% -1,500% 1,333% 360% -40% -220% -750% 600% 600% 57% 148% 48%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 161.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 187.87 84.41 96.61 120.86
Inventory Days 819.02 555.37 333.89 317.74 710.68 1,615.12 3,537.69 2,137.02 5,792.39 261.41 225.11 72.20
Days Payable 74.19 0.00 0.00 0.00 0.00 0.00 0.00 29.44 809.35 151.56 241.57 104.61
Cash Conversion Cycle 906.44 555.37 333.89 317.74 710.68 1,615.12 3,537.69 2,107.58 5,170.91 194.26 80.15 88.45
Working Capital Days 838.66 510.71 318.53 301.84 615.60 1,186.25 2,091.51 1,572.98 1,685.44 77.40 41.85 87.91
ROCE % -1.73% 0.86% 0.86% 1.42% 1.40% 1.39% 0.54% 0.80% 2.45% 25.49% 22.51% 26.81%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Capital Turnover Ratio
x

Log in to view insights

Please log in to see hidden values.

Login
Number of Subsidiaries/LLPs
count
Trade Payables Turnover
x
Trade Receivables Turnover
x
Headcount (Approx)
Number
Trading of Non-Ferrous Metals (Turnover Contribution)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
64.86% 64.86% 64.86% 64.86% 64.86% 64.86% 64.86% 64.86% 64.86% 64.86% 64.86% 64.86%
35.14% 35.14% 35.15% 35.15% 35.14% 35.14% 35.14% 35.14% 35.14% 35.13% 35.14% 35.13%
No. of Shareholders 1,8871,8891,8881,9151,9932,0442,1092,1072,1342,1792,2882,299

Documents