Sizemasters Technology Ltd
Incorporated in 1991, Mewat Zinc Ltd is in the business of trading metals and non metals
- Market Cap ₹ 164 Cr.
- Current Price ₹ 164
- High / Low ₹ 201 / 30.3
- Stock P/E 80.6
- Book Value ₹ 11.1
- Dividend Yield 0.00 %
- ROCE 2.45 %
- ROE 1.79 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 14.8 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -29.6% over past five years.
- Company has a low return on equity of 1.08% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 188 days.
- Promoter holding has decreased over last 3 years: -9.77%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.23 | 0.15 | 1.31 | 2.48 | 3.77 | 3.93 | 2.01 | 1.12 | 0.63 | 0.84 | 0.68 | 8.00 | |
0.23 | 0.15 | 1.30 | 2.45 | 3.74 | 3.88 | 1.96 | 1.07 | 0.61 | 0.81 | 0.62 | 5.80 | |
Operating Profit | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.06 | 2.20 |
OPM % | 0.00% | 0.00% | 0.76% | 1.21% | 0.80% | 1.27% | 2.49% | 4.46% | 3.17% | 3.57% | 8.82% | 27.50% |
0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.61 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
Depreciation | 0.08 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 |
Profit before tax | -0.08 | -0.01 | -0.06 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.16 | 2.74 |
Tax % | 25.00% | 0.00% | 33.33% | 33.33% | 33.33% | 20.00% | 20.00% | 20.00% | 50.00% | 33.33% | 25.00% | |
-0.05 | -0.01 | -0.04 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.01 | 0.02 | 0.12 | 2.04 | |
EPS in Rs | -0.02 | -0.10 | 0.05 | 0.05 | 0.10 | 0.10 | 0.10 | 0.02 | 0.05 | 0.12 | 2.04 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | -30% |
3 Years: | -15% |
TTM: | 1951% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 25% |
3 Years: | 44% |
TTM: | 2140% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 70% |
3 Years: | 130% |
1 Year: | 444% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.96 | 3.96 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 10.00 | 10.00 |
Reserves | -0.48 | -0.49 | -0.53 | -0.51 | -0.50 | -0.46 | -0.42 | -0.38 | -0.38 | -0.36 | -0.24 | 1.08 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.48 | 2.47 | |
0.09 | 0.09 | 0.33 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.65 | 2.91 | |
Total Liabilities | 3.57 | 3.56 | 3.80 | 3.55 | 3.55 | 3.59 | 3.64 | 3.67 | 3.87 | 3.69 | 10.89 | 16.46 |
0.39 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.22 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
1.59 | 3.25 | 3.80 | 3.55 | 3.55 | 3.59 | 3.64 | 3.67 | 3.87 | 3.69 | 10.66 | 16.23 | |
Total Assets | 3.57 | 3.56 | 3.80 | 3.55 | 3.55 | 3.59 | 3.64 | 3.67 | 3.87 | 3.69 | 10.89 | 16.46 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.15 | 0.17 | -0.45 | 0.39 | 0.17 | -0.03 | -0.13 | -0.17 | 0.17 | 0.35 | ||
0.00 | 0.23 | 0.00 | -0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.08 | ||
0.00 | 0.04 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.20 | -0.20 | 6.28 | ||
Net Cash Flow | 0.15 | 0.44 | -0.45 | 0.03 | 0.15 | -0.03 | -0.13 | 0.03 | -0.03 | 0.54 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 269.78 | 267.67 | 161.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187.87 |
Inventory Days | 2,705.29 | 12,653.33 | 819.02 | 555.37 | 333.89 | 317.74 | 710.68 | 1,615.12 | 3,537.69 | 2,137.02 | 5,792.39 |
Days Payable | 0.00 | 0.00 | 74.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.44 | 809.35 |
Cash Conversion Cycle | 2,975.08 | 12,921.00 | 906.44 | 555.37 | 333.89 | 317.74 | 710.68 | 1,615.12 | 3,537.69 | 2,107.58 | 5,170.91 |
Working Capital Days | 2,174.13 | 7,713.67 | 838.66 | 510.71 | 318.53 | 301.84 | 615.60 | 1,186.25 | 2,207.38 | 1,572.98 | 1,851.84 |
ROCE % | -0.29% | -1.73% | 0.86% | 0.86% | 1.42% | 1.40% | 1.39% | 0.54% | 0.80% | 2.45% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Submission of Certificate under Regulation 74 (5) of SEBI (Depository and Participant) Regulation, 2018 for the quarter ended on March 31, 2024
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 29 Mar
- Closure of Trading Window 28 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 27 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 22 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Change of Name:[1]
On September 8th 2022, company changed
its name from MEWAT ZINC LIMITED to SIZE MASTERS TECHNOLOGY LIMITED