Sizemasters Technology Ltd
₹ 134
4.88%
13 Jun
- close price
About
Incorporated in 1999, Sizemasters Technology Ltd manufactures and trades various types of gauges and tools[1]
Key Points
- Market Cap ₹ 134 Cr.
- Current Price ₹ 134
- High / Low ₹ 262 / 111
- Stock P/E 51.2
- Book Value ₹ 14.7
- Dividend Yield 0.00 %
- ROCE 22.4 %
- ROE 19.5 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 123 to 96.3 days.
- Company's working capital requirements have reduced from 699 days to 91.2 days
Cons
- Stock is trading at 9.13 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.15 | 1.31 | 2.48 | 3.77 | 3.93 | 2.01 | 1.12 | 0.63 | 0.84 | 0.68 | 10.94 | 14.17 | |
| 0.15 | 1.30 | 2.45 | 3.74 | 3.88 | 1.96 | 1.07 | 0.61 | 0.81 | 0.62 | 8.38 | 11.25 | |
| Operating Profit | 0.00 | 0.01 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.06 | 2.56 | 2.92 |
| OPM % | 0.00% | 0.76% | 1.21% | 0.80% | 1.27% | 2.49% | 4.46% | 3.17% | 3.57% | 8.82% | 23.40% | 20.61% |
| 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.67 | 0.68 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.02 |
| Depreciation | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.07 | 0.09 |
| Profit before tax | -0.01 | -0.06 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.16 | 3.11 | 3.49 |
| Tax % | 0.00% | -33.33% | 33.33% | 33.33% | 20.00% | 20.00% | 20.00% | 50.00% | 33.33% | 25.00% | 25.08% | 25.21% |
| -0.01 | -0.04 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.01 | 0.02 | 0.12 | 2.33 | 2.62 | |
| EPS in Rs | -0.02 | -0.10 | 0.05 | 0.05 | 0.10 | 0.10 | 0.10 | 0.02 | 0.05 | 0.12 | 2.33 | 2.62 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 66% |
| 3 Years: | 156% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 52% |
| 5 Years: | 131% |
| 3 Years: | 408% |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 60% |
| 3 Years: | 87% |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 13% |
| 3 Years: | 16% |
| Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.96 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 10.00 | 10.00 | 10.00 |
| Reserves | -0.49 | -0.53 | -0.51 | -0.50 | -0.46 | -0.42 | -0.38 | -0.38 | -0.36 | -0.24 | 2.10 | 4.71 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.48 | 2.45 | 2.01 | |
| 0.09 | 0.33 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.65 | 2.89 | 5.34 | |
| Total Liabilities | 3.56 | 3.80 | 3.55 | 3.55 | 3.59 | 3.64 | 3.67 | 3.87 | 3.69 | 10.89 | 17.44 | 22.06 |
| 0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.39 | 0.31 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 3.01 |
| 3.25 | 3.80 | 3.55 | 3.55 | 3.59 | 3.64 | 3.67 | 3.87 | 3.69 | 10.66 | 17.04 | 18.74 | |
| Total Assets | 3.56 | 3.80 | 3.55 | 3.55 | 3.59 | 3.64 | 3.67 | 3.87 | 3.69 | 10.89 | 17.44 | 22.06 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.15 | 0.17 | -0.45 | 0.39 | 0.17 | -0.03 | -0.13 | -0.17 | 0.17 | 0.35 | 0.85 | 3.19 | |
| 0.00 | 0.23 | 0.00 | -0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.08 | -1.87 | -1.85 | |
| 0.00 | 0.04 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.20 | -0.20 | 6.28 | 1.98 | -0.42 | |
| Net Cash Flow | 0.15 | 0.44 | -0.45 | 0.03 | 0.15 | -0.03 | -0.13 | 0.03 | -0.03 | 0.54 | 0.95 | 0.93 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 267.67 | 161.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187.87 | 84.41 | 96.34 |
| Inventory Days | 12,653.33 | 819.02 | 555.37 | 333.89 | 317.74 | 710.68 | 1,615.12 | 3,537.69 | 2,137.02 | 5,792.39 | 261.41 | 225.11 |
| Days Payable | 0.00 | 74.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.44 | 809.35 | 151.56 | 241.57 |
| Cash Conversion Cycle | 12,921.00 | 906.44 | 555.37 | 333.89 | 317.74 | 710.68 | 1,615.12 | 3,537.69 | 2,107.58 | 5,170.91 | 194.26 | 79.88 |
| Working Capital Days | 7,713.67 | 838.66 | 510.71 | 318.53 | 301.84 | 615.60 | 1,186.25 | 2,207.38 | 1,572.98 | 1,851.84 | 154.81 | 91.19 |
| ROCE % | -0.29% | -1.73% | 0.86% | 0.86% | 1.42% | 1.40% | 1.39% | 0.54% | 0.80% | 2.45% | 25.49% | 22.45% |
Documents
Announcements
-
Resubmission Of Audited Consolidated And Standalone Financial Results For The Year Ended On March 31, 2025
2 Jun - Resubmission of audited consolidated and standalone financial results for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper Clipping of the Audited Financial Results for the F.Y. March 31, 2025
-
Statement Of Deviation For The Quarter Ended On March 31, 2025
29 May - No deviation in utilization of INR 6 crore preferential issue funds as of March 31, 2025.
- Financial Results For The F.Y March 31, 2025 28 May
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On May 28, 2025
28 May - Auditor's report on Sizemasters Technology's audited standalone and consolidated financial results for FY ended March 31, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1][2]
a) SMTL is in the business of manufacturing, sales and distribution of precision gauges, API gauges, thread gauges,special gauges, fixtures, multi gauging, electronic gauging, measuring instruments used in Oil and Gas industry, and tools such as dial gauges and accessories
b) It does production of gauges and tools
c) It is the 1st Indian Thread Gauge manufacturing company having API Certification ISO 9001 & ISO/IEC 17025:2017 NABL Accreditation.