Golkonda Aluminium Extrusions Ltd
₹ 14.3
-0.55%
28 Mar
- close price
About
Incorporated in 1988, Golkonda Aluminium Extrusions Ltd does trading of ferrous and
non-ferrous metal[1]
Key Points
- Market Cap ₹ 7.56 Cr.
- Current Price ₹ 14.3
- High / Low ₹ 22.6 / 12.4
- Stock P/E 5.60
- Book Value ₹ 14.7
- Dividend Yield 0.00 %
- ROCE -4.59 %
- ROE -4.59 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.97 times its book value
Cons
- Company has a low return on equity of -4.53% over last 3 years.
- Earnings include an other income of Rs.1.81 Cr.
- Promoter holding has decreased over last 3 years: -12.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
79.44 | 65.66 | 1.95 | 0.00 | 0.00 | -0.04 | -0.01 | 0.00 | 0.00 | 0.47 | 0.43 | 1.03 | 0.41 | |
81.20 | 70.33 | 6.48 | 1.03 | 3.04 | 1.25 | 0.57 | 0.61 | 0.41 | 0.76 | 0.94 | 1.48 | 0.87 | |
Operating Profit | -1.76 | -4.67 | -4.53 | -1.03 | -3.04 | -1.29 | -0.58 | -0.61 | -0.41 | -0.29 | -0.51 | -0.45 | -0.46 |
OPM % | -2.22% | -7.11% | -232.31% | -61.70% | -118.60% | -43.69% | -112.20% | ||||||
0.84 | 0.79 | 3.48 | 13.04 | 2.22 | 4.44 | 4.37 | 0.72 | -0.36 | 1.98 | 1.03 | 0.30 | 1.81 | |
Interest | 0.42 | 0.27 | 0.02 | 0.01 | 0.01 | 0.03 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 1.41 | 1.31 | 0.82 | 0.85 | 0.55 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -2.75 | -5.46 | -1.89 | 11.15 | -1.38 | 3.10 | 3.77 | 0.09 | -0.77 | 1.69 | 0.52 | -0.15 | 1.35 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
-2.74 | -5.47 | -1.89 | 11.15 | -1.38 | 3.10 | 3.64 | 0.09 | -0.77 | 1.69 | 0.52 | -0.15 | 1.35 | |
EPS in Rs | -2.21 | -4.41 | -1.52 | 8.99 | -1.11 | 2.50 | 2.94 | 0.07 | -2.07 | 4.54 | 0.99 | -0.28 | 2.56 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -35% |
5 Years: | % |
3 Years: | % |
TTM: | -35% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | % |
3 Years: | -9% |
TTM: | 1327% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 33% |
3 Years: | 20% |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -4% |
3 Years: | -5% |
Last Year: | -5% |
Balance Sheet
Figures in Rs. Crores
Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12.40 | 12.40 | 12.40 | 12.40 | 12.40 | 12.40 | 12.40 | 12.40 | 3.72 | 3.72 | 5.27 | 5.27 | 5.27 |
Reserves | -19.55 | -25.02 | -26.91 | -15.88 | -13.03 | -10.75 | -7.11 | -7.02 | 0.89 | 2.58 | 1.56 | 1.41 | 2.49 |
Preference Capital | 3.42 | 3.42 | 3.42 | 3.42 | 3.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.36 | 0.13 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
33.02 | 30.39 | 21.67 | 9.10 | 9.96 | 2.21 | 0.17 | 0.03 | 0.05 | 0.94 | 0.07 | 0.05 | 0.01 | |
Total Liabilities | 26.23 | 17.90 | 7.16 | 5.62 | 9.50 | 3.86 | 5.46 | 5.41 | 4.66 | 7.24 | 6.90 | 6.73 | 7.77 |
6.08 | 5.36 | 4.52 | 3.55 | 7.23 | 0.07 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.70 | 0.73 | 0.73 | 0.73 | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.93 | 0.00 | 0.03 | 0.15 | 0.00 | 3.29 | 4.38 | 3.07 | 3.38 | 4.62 | 5.24 | 4.14 | 4.27 |
17.52 | 11.81 | 1.88 | 1.19 | 1.54 | 0.50 | 1.03 | 2.34 | 1.28 | 2.62 | 1.66 | 2.59 | 3.50 | |
Total Assets | 26.23 | 17.90 | 7.16 | 5.62 | 9.50 | 3.86 | 5.46 | 5.41 | 4.66 | 7.24 | 6.90 | 6.73 | 7.77 |
Cash Flows
Figures in Rs. Crores
Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2.90 | -0.63 | -0.92 | 0.20 | 0.25 | -5.48 | 1.09 | -1.35 | 0.00 | -0.45 | -0.35 | -0.43 | |
-2.01 | 1.43 | 0.20 | -0.12 | 0.15 | 5.28 | -0.76 | 1.57 | -0.66 | 0.54 | 0.20 | 0.98 | |
4.98 | -0.33 | -0.69 | -0.01 | -0.01 | -0.03 | 0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.00 | |
Net Cash Flow | 0.07 | 0.47 | -1.41 | 0.07 | 0.40 | -0.23 | 0.32 | 0.21 | -0.66 | 0.09 | -0.14 | 0.54 |
Ratios
Figures in Rs. Crores
Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 35.15 | 29.07 | 0.00 | 0.00 | 0.00 | 434.89 | 0.00 | 0.00 | ||||
Inventory Days | 32.30 | 17.90 | 107.80 | 0.00 | 0.00 | 318.40 | 0.00 | 0.00 | ||||
Days Payable | 129.09 | 129.54 | 2,933.24 | 698.94 | ||||||||
Cash Conversion Cycle | -61.64 | -82.57 | -2,825.44 | 0.00 | 0.00 | 54.36 | 0.00 | 0.00 | ||||
Working Capital Days | -46.22 | -81.94 | -3,163.33 | -19,162.50 | 5,110.00 | 1,118.30 | 1,307.21 | 691.02 | ||||
ROCE % | -49.89% | 106.63% | -2.06% | -5.01% | -2.75% | -6.09% | -4.59% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Demise
23h - Company regrets to inform about the sad demise of Mr. Anand Bharti (DIN : 02469989), whole Time Director & CFO of the Company on late …
- Closure of Trading Window 1d
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 20 Mar
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 16 Mar
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 16 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Operational Status:[1][2]
Company closed down its manufacturing facility due to adverse business conditions in FY13. It also sold land & building and other assets on lumpsum consideration in FY17. Now, company has started dealing in the trading of scrap material of ferrous and non-ferrous metal