Onix Solar Energy Ltd
Incorporated in 1980, Onix Solar Energy Ltd is in the business of renewable energy solutions.[1]
- Market Cap ₹ 2,063 Cr.
- Current Price ₹ 559
- High / Low ₹ 782 / 150
- Stock P/E 34.3
- Book Value ₹ 213
- Dividend Yield 0.00 %
- ROCE 10.2 %
- ROE 10.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 152% CAGR over last 5 years
Cons
- Stock is trading at 2.63 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -24.8%
- Tax rate seems low
- Company has a low return on equity of 10.2% over last 3 years.
- Company has high debtors of 222 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | 4 | 2 | 1 | 1 | 0 | 2 | 0 | 0 | 29 | 157 | 224 | |
| 4 | 3 | 4 | 2 | 1 | 2 | 1 | 3 | 0 | 1 | 28 | 117 | 157 | |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | 1 | 40 | 67 |
| OPM % | -2.0% | -14% | -9% | -28% | -34% | -33% | -157% | -94% | -750% | -5,300% | 3.8% | 25% | 30% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 0 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 2 | 0 | 2 | 40 | 67 |
| Tax % | 6% | -4% | -8% | -36% | 19% | -4% | 0% | 0% | 11% | 19% | 5% | 0% | |
| 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 2 | 0 | 1 | 40 | 60 | |
| EPS in Rs | 0.46 | -0.63 | -0.34 | -0.17 | 0.37 | -0.74 | -1.17 | 0.71 | 5.97 | 0.60 | 4.14 | 10.89 | 14.34 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 52% |
| 5 Years: | 227% |
| 3 Years: | 1888% |
| TTM: | 78% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 67% |
| 5 Years: | 152% |
| 3 Years: | 639% |
| TTM: | 646% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 49% |
| 5 Years: | 142% |
| 3 Years: | 182% |
| 1 Year: | 69% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 10% |
| 3 Years: | 10% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 25 |
| Reserves | 0 | 0 | 0 | -0 | 0 | -0 | -1 | -0 | 2 | 2 | 3 | 759 |
| 2 | 2 | 2 | 1 | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | |
| 2 | 2 | 3 | 3 | 2 | 2 | 2 | 6 | 0 | 0 | 34 | 21 | |
| Total Liabilities | 6 | 6 | 7 | 7 | 5 | 5 | 5 | 7 | 5 | 4 | 39 | 805 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | 5 | 7 | 6 | 5 | 5 | 5 | 7 | 4 | 4 | 39 | 805 | |
| Total Assets | 6 | 6 | 7 | 7 | 5 | 5 | 5 | 7 | 5 | 4 | 39 | 805 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | -6 | 3 | 17 | -739 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 6 | 1 | -19 | 1 | |
| -0 | 0 | -0 | -0 | -0 | 0 | 0 | -2 | 0 | -1 | 0 | 739 | |
| Net Cash Flow | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 4 | -2 | 0 |
| Free Cash Flow | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | -1 | 3 | -2 | -739 |
| CFO/OP | 325% | -15% | 38% | 16% | 38% | 124% | -27% | -81% | 4,060% | -640% | 1,597% | -1,861% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41 | 189 | 386 | 859 | 1,337 | 1,193 | 3,242 | 654 | 0 | 0 | 4 | 222 |
| Inventory Days | 443 | 572 | 198 | 622 | 1,044 | 216 | 681 | 85 | 12,775 | 1,408 | 0 | 219 |
| Days Payable | 161 | 244 | 300 | 846 | 1,072 | 501 | 1,736 | 35 | 6,205 | 261 | 70 | |
| Cash Conversion Cycle | 324 | 516 | 285 | 636 | 1,308 | 907 | 2,186 | 704 | 6,570 | 1,147 | 4 | 371 |
| Working Capital Days | 170 | 253 | 144 | 363 | 811 | 456 | 904 | 325 | 60,955 | 8,760 | 47 | 1,814 |
| ROCE % | 8% | -6% | -4% | -3% | 5% | -8% | -13% | -48% | -1% | -14% | 32% | 10% |
Insights
In beta| Mar 2025 | Mar 2027 (P) | Mar 2028 (P) | Mar 2029 (P) | |
|---|---|---|---|---|
| Green Hydrogen Capacity MT/PA |
|
|||
| Solar Module Manufacturing Capacity MW |
||||
| Number of Solar Module Product Variants types |
||||
Extracted by Screener AI
Documents
Announcements
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
25 Jul - Abhishek Ashvinbhai Kamdar sold 11,02,941 shares; holding fell to 10.82% on 24 July 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Jul - Newspaper Publication for June 2026 quarter result
-
Result_June 2026
15 Jul - On 15 Jul 2026, board approved Q1 FY27 results, Rajkot corporate office, and 5-year independent director appointment.
-
Announcement under Regulation 30 (LODR)-Change in Corporate Office Address
15 Jul - Board approved Q1 FY27 standalone and consolidated results, new Rajkot corporate office, and independent director appointment.
-
Announcement under Regulation 30 (LODR)-Change in Management
15 Jul - Q1 FY27 results approved; new corporate office opened; Hitesh Bhansali appointed Independent Director.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from web
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jun 2026TranscriptAI SummaryPPT
Business Overview:[1]
OSEL was in the business of manufacturing
of Gas Products and trading in related products.
However, due to its nonperformance in current business line; it has switched its main business from Gas Industry to Solar Energy Industry on May 14th 2024