Hindusthan Udyog Ltd

Hindusthan Udyog Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hindusthan Udyog Ltd

₹ 3.31 4.75%
14 Jun 2024
hul.net.in BSE: 513039
About

Incorporated in 1947, Hindusthan Udyog
Ltd manufactures Alloys, Stainless Steel Castings and Material Handling Equipments[1]

Key Points

Business Overview:[1]
a) Company manufactures Alloy and Stainless Steel Castings which are required in Turbines, Metal Shredding, Earth Moving and Mining Equipment, Power Plants, Pumps, Valves, Compressors, and other Heavy Engineering Industries.
b) It also manufactures Material Handling Equipment of varied nature required in the Mines, Cement Plants, Power Plants, and Other General Engineering Sectors.

Website BSE
  • Market Cap ₹ 2.05 Cr.
  • Current Price ₹ 3.31
  • High / Low ₹ /
  • Stock P/E 0.04
  • Book Value ₹ 1,174
  • Dividend Yield 0.00 %
  • ROCE 8.89 %
  • ROE 8.52 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.00 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Contingent liabilities of Rs.2.50 Cr.
  • Earnings include an other income of Rs.56.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0 0 0 0 0 0 0 0 0 0 0 0 0
1 1 0 1 2 1 1 1 1 1 1 1 1
Operating Profit -1 -1 -0 -1 -2 -1 -1 -1 -1 -1 -1 -1 -1
OPM %
28 56 13 16 142 20 17 27 16 2 11 19 24
Interest 0 1 1 1 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 27 54 12 14 139 19 16 26 14 1 10 18 23
Tax % 0% 0% 0% 0% 1% 8% 1% 9% 0% 2% 1% 11% -5%
27 54 12 14 138 18 16 24 14 1 10 16 24
EPS in Rs 43.47 87.81 19.58 22.91 222.13 28.67 25.88 38.32 23.13 1.39 15.45 26.47 38.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
23 16 12 10 0 0 0 0 0
23 20 15 16 2 2 4 3 3
Operating Profit 0 -4 -3 -6 -2 -2 -4 -3 -3
OPM % 0% -22% -23% -60%
19 53 25 38 38 102 191 62 56
Interest 2 1 0 0 0 1 2 1 1
Depreciation 1 1 1 1 0 0 0 1 1
Profit before tax 16 47 20 31 36 99 185 57 52
Tax % 0% 0% 0% 0% 0% 0% 2% 4%
16 47 20 31 36 99 182 55 51
EPS in Rs 22.21 64.81 28.40 42.58 57.43 159.32 293.62 88.72 81.62
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 22%
3 Years: 16%
TTM: -30%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 20%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7 7 7 6 6 6 6 6 6
Reserves 130 173 193 287 325 421 605 668 721
20 5 6 6 5 34 10 9 9
45 59 68 55 57 13 11 8 8
Total Liabilities 202 245 274 354 393 473 633 691 744
13 12 11 13 12 47 70 69 69
CWIP 0 0 0 1 1 1 1 1 1
Investments 114 159 177 217 255 321 549 605 650
75 73 85 123 125 104 14 16 24
Total Assets 202 245 274 354 393 473 633 691 744

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 7 -10 -3 -3 1 -5 -4
1 2 3 3 4 -21 21 7
-2 -2 -0 -0 0 28 -25 -2
Net Cash Flow -0 7 -7 0 0 8 -8 1
Free Cash Flow 1 7 -10 -3 -4 -43 -27 -4
CFO/OP 18,200% -199% 350% 45% 123% -90% -63% 85%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 133 153 137 131
Inventory Days 951 478 1,532 547 9,855
Days Payable 369 221 577 251 14,965
Cash Conversion Cycle 716 410 1,092 426
Working Capital Days 270 210 553 2,535
ROCE % 28% 11% 12% 13% 19% 34% 9%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Number of Permanent Employees
Numbers ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Production Volume - Steel, Alloy and Cast Iron Castings
MT ・Standalone data
Production - Ferro Alloys
Tonnes ・Standalone data
Production - H.B. Wire
Tonnes ・Standalone data
Production - Iron & Steel (Billet/MS Ingots)
Tonnes ・Standalone data
Calculated Standalone Revenue per Employee
Rs. Lacs ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
66.70% 66.70% 66.70% 66.70% 66.70% 66.70% 66.70% 66.70% 66.70% 66.70% 66.70% 66.70%
33.30% 33.30% 33.31% 33.31% 33.31% 33.31% 33.31% 33.31% 33.31% 33.31% 33.31% 33.31%
No. of Shareholders 919191919193939292929188

Documents

Announcements

Annual reports