Bhandari Hosiery Exports Ltd
Incorporated in 1994, Bhandari Hosiery Exports Ltd is in the business of textiles and garment manufacturing[1]
- Market Cap ₹ 148 Cr.
- Current Price ₹ 6.17
- High / Low ₹ 8.82 / 4.22
- Stock P/E 19.2
- Book Value ₹ 6.38
- Dividend Yield 0.32 %
- ROCE 9.04 %
- ROE 6.10 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.97 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.13% over past five years.
- Promoter holding is low: 31.0%
- Company has a low return on equity of 6.85% over last 3 years.
- Debtor days have increased from 95.5 to 116 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
110 | 125 | 198 | 214 | 248 | 266 | 277 | 225 | 283 | 282 | 266 | 279 | |
102 | 117 | 183 | 201 | 231 | 246 | 255 | 207 | 260 | 259 | 241 | 250 | |
Operating Profit | 8 | 8 | 15 | 13 | 17 | 20 | 21 | 18 | 23 | 23 | 25 | 28 |
OPM % | 7% | 6% | 8% | 6% | 7% | 7% | 8% | 8% | 8% | 8% | 9% | 10% |
0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 4 | 4 | 7 | 5 | 7 | 9 | 10 | 11 | 10 | 10 | 11 | 11 |
Depreciation | 1 | 1 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 7 |
Profit before tax | 3 | 3 | 5 | 5 | 6 | 6 | 6 | 2 | 7 | 8 | 9 | 10 |
Tax % | 29% | 27% | 26% | 20% | 16% | 15% | 15% | 21% | 8% | 17% | 25% | 24% |
2 | 2 | 4 | 4 | 5 | 5 | 5 | 2 | 6 | 7 | 7 | 8 | |
EPS in Rs | 0.08 | 0.09 | 0.17 | 0.18 | 0.21 | 0.22 | 0.22 | 0.07 | 0.26 | 0.27 | 0.27 | 0.32 |
Dividend Payout % | 0% | 7% | 4% | 3% | 3% | 3% | 3% | 9% | 2% | 2% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 0% |
3 Years: | 0% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 8% |
3 Years: | 6% |
TTM: | 18% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 49% |
3 Years: | 2% |
1 Year: | -12% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 6% |
3 Years: | 7% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 24 |
Reserves | 35 | 37 | 40 | 44 | 49 | 54 | 59 | 61 | 67 | 72 | 83 | 129 |
29 | 47 | 55 | 73 | 82 | 87 | 105 | 108 | 103 | 104 | 122 | 102 | |
10 | 17 | 15 | 17 | 26 | 24 | 26 | 24 | 33 | 24 | 28 | 20 | |
Total Liabilities | 88 | 116 | 125 | 149 | 172 | 180 | 205 | 207 | 218 | 216 | 249 | 276 |
20 | 44 | 41 | 46 | 56 | 53 | 65 | 60 | 56 | 52 | 79 | 74 | |
CWIP | 9 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 0 | 1 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
58 | 72 | 84 | 103 | 115 | 126 | 140 | 145 | 162 | 162 | 170 | 202 | |
Total Assets | 88 | 116 | 125 | 149 | 172 | 180 | 205 | 207 | 218 | 216 | 249 | 276 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -3 | -7 | -6 | 2 | -3 | -2 | -0 | 4 | 12 | 16 | -25 | |
0 | -15 | -0 | -9 | -14 | -2 | -17 | -2 | 1 | -3 | -29 | 45 | |
0 | 17 | 8 | 14 | 13 | 5 | 18 | 3 | -5 | -10 | 12 | -20 | |
Net Cash Flow | 0 | -1 | 1 | -1 | 1 | -0 | -1 | 1 | 0 | -0 | -1 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 50 | 57 | 56 | 72 | 68 | 58 | 70 | 83 | 89 | 89 | 81 | 116 |
Inventory Days | 156 | 166 | 101 | 96 | 105 | 117 | 121 | 159 | 125 | 137 | 157 | 152 |
Days Payable | 25 | 47 | 21 | 21 | 25 | 19 | 18 | 18 | 20 | 22 | 33 | 19 |
Cash Conversion Cycle | 181 | 176 | 136 | 146 | 147 | 156 | 173 | 224 | 194 | 204 | 205 | 250 |
Working Capital Days | 166 | 166 | 130 | 125 | 134 | 143 | 153 | 200 | 169 | 180 | 199 | 241 |
ROCE % | 9% | 8% | 12% | 8% | 10% | 10% | 10% | 7% | 9% | 10% | 10% | 9% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Copies of Newspaper Publication of Financial Results for the Quarter and Year ended 31.03.2025.
-
Announcement Under Regulation 30 Of SEBI LODR - Appointment Of Secretarial Auditor
30 May - Approved FY 2024-25 audited results; recommended 2% final dividend; appointed new secretarial auditor and independent directors.
-
Announcement under Regulation 30 (LODR)-Cessation
30 May - Approved FY25 audited results, recommended 2% final dividend, appointed new secretarial auditor and two independent directors.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 May - Approved FY2025 audited results, declared 2% dividend, appointed secretarial auditor, changed independent directors.
- Corporate Action-Board approves Dividend 30 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Incorporated in 1994, BHEL manufactures high-fashion knitted garments at its unit in Ludhiana, Punjab. Mr Naresh Bhandari and Mr Nitin Bhandari manage operations. Company is a part of the Bhandari group. It is a fully integrated textile company that specializes in circular knitted manufacturing. BHEL is engaged in the design, development, knitting, dyeing, finishing, and garmenting and provides fashion supply for retailers and brands worldwide.