Manbro Industries Ltd

Manbro Industries Ltd

₹ 855 -1.99%
18 Jun 4:01 p.m.
About

Incorporated in 1992, Unimode Overseas Limited is in the business of Trading in textiles.

Key Points

Services Offered:[1]
Company manufactures, processes, buys, sells, imports, exports, trades, supplies and deals in all kinds of leather garments and other type of readymade garments for men, women and children viz, shoes, shoe uppers, leather bags and all other leather products and accessories.

  • Market Cap 42.8 Cr.
  • Current Price 855
  • High / Low 944 / 94.6
  • Stock P/E 178
  • Book Value 2.99
  • Dividend Yield 0.00 %
  • ROCE 700 %
  • ROE 800 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 212 to 40.6 days.

Cons

  • Stock is trading at 286 times its book value
  • Promoter holding is low: 26.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.39 0.00 5.09 14.24 4.67
0.02 0.04 0.02 0.01 0.01 0.05 0.03 0.02 0.11 0.06 5.00 14.00 4.66
Operating Profit -0.02 -0.04 -0.02 -0.01 -0.01 -0.05 -0.03 -0.02 0.28 -0.06 0.09 0.24 0.01
OPM % 71.79% 1.77% 1.69% 0.21%
0.08 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.06 -0.04 -0.02 -0.01 0.04 -0.05 -0.03 -0.02 0.28 -0.06 0.09 0.24 0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 400.00%
0.06 -0.04 -0.02 -0.01 0.04 -0.05 -0.03 -0.02 0.28 -0.06 0.09 0.24 -0.03
EPS in Rs 1.20 -0.80 -0.40 -0.20 0.80 -1.00 -0.60 -0.40 5.59 -1.20 1.80 4.79 -0.60
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.12 0.11 0.69 0.60 0.00 0.00 0.00 0.00 0.39 24.00
0.05 0.04 0.14 0.16 0.71 0.70 0.25 0.14 0.10 0.09 0.21 23.73
Operating Profit -0.05 -0.04 -0.02 -0.05 -0.02 -0.10 -0.25 -0.14 -0.10 -0.09 0.18 0.27
OPM % -16.67% -45.45% -2.90% -16.67% 46.15% 1.12%
0.03 0.02 0.02 0.01 0.02 0.02 0.07 0.13 0.09 0.05 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.02 0.00 -0.04 0.00 -0.08 -0.19 -0.02 -0.01 -0.04 0.18 0.28
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.29%
-0.02 -0.02 0.00 -0.04 0.00 -0.08 -0.19 -0.02 -0.01 -0.04 0.18 0.24
EPS in Rs -0.40 -0.40 0.00 -0.80 0.00 -1.60 -3.79 -0.40 -0.20 -0.80 3.59 4.79
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 6054%
Compounded Profit Growth
10 Years: 30%
5 Years: 27%
3 Years: 196%
TTM: 33%
Stock Price CAGR
10 Years: 31%
5 Years: 139%
3 Years: 307%
1 Year: 849%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 800%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5.01 5.01 5.01 5.01 5.01 0.50 0.50 0.50 0.50 0.50 0.50 0.50
Reserves -4.85 -4.86 -4.86 -4.94 -4.93 -0.50 -0.70 -0.71 -0.72 -0.77 -0.59 -0.35
0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00
0.00 0.10 0.09 0.11 0.68 0.16 0.45 0.26 0.30 0.34 0.48 2.81
Total Liabilities 0.26 0.25 0.24 0.18 0.76 0.16 0.25 0.05 0.08 0.07 0.41 2.96
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.26 0.25 0.24 0.18 0.76 0.16 0.25 0.05 0.08 0.07 0.41 2.96
Total Assets 0.26 0.25 0.24 0.18 0.76 0.16 0.25 0.05 0.08 0.07 0.41 2.96

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.15 -0.03 -0.06 -0.06 -0.02 -0.02 0.00 0.01 0.04 -0.04 -0.03 0.06
0.00 0.03 0.10 0.01 0.01 0.02 0.02 0.00 0.00 0.00 0.00 0.00
0.10 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 0.02 -0.01
Net Cash Flow -0.05 0.00 0.04 -0.05 -0.01 0.00 0.01 0.00 0.03 -0.04 -0.01 0.05

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 60.83 0.00 296.23 0.00 383.72 40.61
Inventory Days 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 60.83 0.00 296.23 0.00 383.72 40.61
Working Capital Days 243.33 165.91 26.45 -24.33 -65.51 1.67
ROCE % -8.89% -9.76% 0.00% -36.36% 0.00% -200.00%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
26.65% 26.65% 26.65% 26.65% 26.65% 26.65% 26.65% 26.65% 26.65% 26.65% 26.65% 26.61%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
73.34% 73.34% 73.34% 73.34% 73.34% 73.34% 73.33% 73.34% 73.33% 73.34% 73.34% 73.38%
No. of Shareholders 22,61122,61122,61122,59222,59622,59022,54622,50822,47322,48522,44622,344

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents