Manbro Industries Ltd
₹ 447
4.42%
29 Oct
4:01 p.m.
About
Incorporated in 1992, Manbro Industries Ltd is in the business of Food & Beverages[1]
Key Points
- Market Cap ₹ 259 Cr.
- Current Price ₹ 447
- High / Low ₹ 1,300 / 410
- Stock P/E 172
- Book Value ₹ 60.7
- Dividend Yield 0.00 %
- ROCE 3.37 %
- ROE 3.45 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 149 to 22.4 days.
Cons
- Stock is trading at 7.39 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.1.82 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.12 | 0.11 | 0.69 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 24.00 | 1.96 | 0.73 | |
| 0.04 | 0.14 | 0.16 | 0.71 | 0.70 | 0.25 | 0.14 | 0.10 | 0.09 | 0.21 | 23.73 | 2.35 | 1.03 | |
| Operating Profit | -0.04 | -0.02 | -0.05 | -0.02 | -0.10 | -0.25 | -0.14 | -0.10 | -0.09 | 0.18 | 0.27 | -0.39 | -0.30 |
| OPM % | -16.67% | -45.45% | -2.90% | -16.67% | 46.15% | 1.12% | -19.90% | -41.10% | |||||
| 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.07 | 0.13 | 0.09 | 0.05 | 0.00 | 0.01 | 1.00 | 1.82 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit before tax | -0.02 | 0.00 | -0.04 | 0.00 | -0.08 | -0.19 | -0.02 | -0.01 | -0.04 | 0.18 | 0.28 | 0.60 | 1.52 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.29% | 0.00% | |||
| -0.02 | 0.00 | -0.04 | 0.00 | -0.08 | -0.19 | -0.02 | -0.01 | -0.04 | 0.18 | 0.24 | 0.61 | 1.51 | |
| EPS in Rs | -0.40 | 0.00 | -0.80 | 0.00 | -1.60 | -3.79 | -0.40 | -0.20 | -0.80 | 3.59 | 4.79 | 1.05 | 0.77 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -98% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 101% |
| 3 Years: | 158% |
| TTM: | 251% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 36% |
| 5 Years: | 96% |
| 3 Years: | 160% |
| 1 Year: | -57% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 5.01 | 5.01 | 5.01 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 5.80 |
| Reserves | -4.86 | -4.86 | -4.94 | -4.93 | -0.50 | -0.70 | -0.71 | -0.72 | -0.77 | -0.59 | -0.35 | 29.41 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.26 | |
| 0.10 | 0.09 | 0.11 | 0.68 | 0.16 | 0.45 | 0.26 | 0.30 | 0.34 | 0.48 | 2.80 | 7.11 | |
| Total Liabilities | 0.25 | 0.24 | 0.18 | 0.76 | 0.16 | 0.25 | 0.05 | 0.08 | 0.07 | 0.41 | 2.95 | 42.58 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.22 |
| 0.25 | 0.24 | 0.18 | 0.76 | 0.16 | 0.25 | 0.05 | 0.08 | 0.07 | 0.41 | 2.95 | 0.35 | |
| Total Assets | 0.25 | 0.24 | 0.18 | 0.76 | 0.16 | 0.25 | 0.05 | 0.08 | 0.07 | 0.41 | 2.95 | 42.58 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.03 | -0.06 | -0.06 | -0.02 | -0.02 | 0.00 | 0.01 | 0.04 | -0.04 | -0.03 | 0.05 | 0.50 | |
| 0.03 | 0.10 | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.02 | -0.02 | -0.44 | |
| Net Cash Flow | 0.00 | 0.04 | -0.05 | -0.01 | 0.00 | 0.01 | 0.00 | 0.03 | -0.04 | -0.01 | 0.04 | 0.04 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60.83 | 0.00 | 296.23 | 0.00 | 383.72 | 40.61 | 22.35 | |||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 60.83 | 0.00 | 296.23 | 0.00 | 383.72 | 40.61 | 22.35 | |||||
| Working Capital Days | 243.33 | 165.91 | 26.45 | -24.33 | -84.23 | 1.52 | 39.11 | |||||
| ROCE % | -9.76% | 0.00% | -36.36% | 0.00% | -200.00% | 700.00% | 3.37% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Oct - Certificate under Reg 74(5) confirming dematerialization processing for quarter ended 30 Sep 2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1 Oct - AGM 29 Sep 2025: all six resolutions passed; QIP fundraising and authorised capital increase approved.
-
Announcement under Regulation 30 (LODR)-Qualified Institutional Placement
29 Sep - QIP up to ₹100 Crore approved by shareholders at AGM on 29 Sep 2025, issuance of equity securities possible under law and approvals required.
-
Intimation Of Increase In Authorised Share Capital And Consequent Alteration Of Capital Clause Of Memorandum Of Association Of The Company Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015.
29 Sep - Shareholders approved authorised capital increase to ₹20.25 crore on 29 Sep 2025 to enable fundraising.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
29 Sep - Appointed V.N. Purohit & Co. (statutory) and Ritika Wasson (secretarial) auditors for five years from 2025–2030.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Objects:[1]
MIL is engaged in importing, exporting, trading, distributing, and manufacturing a wide range of products across the following categories:
a) Food & Beverages: Snacks, dairy, bakery items, beverages (aerated water, mineral water, syrups, soft drinks, fruit drinks), whole grains, pulses, rice, spices, organic products, spice mixes, oleoresins, essential oils, freeze-dried foods, and preserved vegetables and herbs.
b) Preservation & Processing: Canning, preserving, and manufacturing of pickles, chutneys, spice powders (turmeric, chili, coriander, cumin), vinegars, ketchups, juices, custard powders, beverages, gelatins, essences, ice creams, and other edible items.
c) Pharmaceuticals & Healthcare: Antibiotics, medicines, ayurvedic and dietary supplements, medicinal goods (surgical instruments, contraceptives, cosmetics, soaps, oils), veterinary medicines, and hospital requisites.
d) Packaging & Processing: Vialling, bottling, repacking, and processing of tablets, capsules, syrups, injections, ointments, and related products.