Manbro Industries Ltd
₹ 91.3
2.57%
02 Apr
11:55 a.m.
About
Incorporated in 1992, Manbro Industries Ltd is in the business of Food & Beverages[1]
Key Points
- Market Cap ₹ 530 Cr.
- Current Price ₹ 91.3
- High / Low ₹ 99.4 / 36.4
- Stock P/E 381
- Book Value ₹ 7.41
- Dividend Yield 0.00 %
- ROCE 3.37 %
- ROE 3.45 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Debtor days have improved from 149 to 22.4 days.
Cons
- Stock is trading at 12.3 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.2.11 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.12 | 0.11 | 0.69 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 24.00 | 1.96 | 0.00 | |
| 0.04 | 0.14 | 0.16 | 0.71 | 0.70 | 0.25 | 0.14 | 0.10 | 0.09 | 0.21 | 23.73 | 2.35 | 0.27 | |
| Operating Profit | -0.04 | -0.02 | -0.05 | -0.02 | -0.10 | -0.25 | -0.14 | -0.10 | -0.09 | 0.18 | 0.27 | -0.39 | -0.27 |
| OPM % | -16.67% | -45.45% | -2.90% | -16.67% | 46.15% | 1.12% | -19.90% | ||||||
| 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.07 | 0.13 | 0.09 | 0.05 | 0.00 | 0.01 | 1.00 | 2.11 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit before tax | -0.02 | 0.00 | -0.04 | 0.00 | -0.08 | -0.19 | -0.02 | -0.01 | -0.04 | 0.18 | 0.28 | 0.60 | 1.84 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.29% | 0.00% | |||
| -0.02 | 0.00 | -0.04 | 0.00 | -0.08 | -0.19 | -0.02 | -0.01 | -0.04 | 0.18 | 0.24 | 0.61 | 1.39 | |
| EPS in Rs | -0.04 | 0.00 | -0.08 | 0.00 | -0.16 | -0.38 | -0.04 | -0.02 | -0.08 | 0.36 | 0.48 | 0.11 | 0.23 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 101% |
| 3 Years: | 158% |
| TTM: | 7050% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 42% |
| 5 Years: | 131% |
| 3 Years: | 122% |
| 1 Year: | 28% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 5.01 | 5.01 | 5.01 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 5.80 | 5.80 |
| Reserves | -4.86 | -4.86 | -4.94 | -4.93 | -0.50 | -0.70 | -0.71 | -0.72 | -0.77 | -0.59 | -0.35 | 29.41 | 37.19 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.26 | 0.00 | |
| 0.10 | 0.09 | 0.11 | 0.68 | 0.16 | 0.45 | 0.26 | 0.30 | 0.34 | 0.48 | 2.80 | 7.11 | 0.33 | |
| Total Liabilities | 0.25 | 0.24 | 0.18 | 0.76 | 0.16 | 0.25 | 0.05 | 0.08 | 0.07 | 0.41 | 2.95 | 42.58 | 43.32 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.22 | 42.99 |
| 0.25 | 0.24 | 0.18 | 0.76 | 0.16 | 0.25 | 0.05 | 0.08 | 0.07 | 0.41 | 2.95 | 0.35 | 0.32 | |
| Total Assets | 0.25 | 0.24 | 0.18 | 0.76 | 0.16 | 0.25 | 0.05 | 0.08 | 0.07 | 0.41 | 2.95 | 42.58 | 43.32 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.03 | -0.06 | -0.06 | -0.02 | -0.02 | 0.00 | 0.01 | 0.04 | -0.04 | -0.03 | 0.05 | 0.50 | |
| 0.03 | 0.10 | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.02 | -0.02 | -0.44 | |
| Net Cash Flow | 0.00 | 0.04 | -0.05 | -0.01 | 0.00 | 0.01 | 0.00 | 0.03 | -0.04 | -0.01 | 0.04 | 0.04 |
| Free Cash Flow | -0.03 | -0.06 | -0.06 | -0.02 | -0.02 | 0.02 | 0.01 | 0.04 | -0.04 | -0.03 | 0.05 | 0.48 |
| CFO/OP | 75% | 300% | 120% | 100% | 20% | 0% | -7% | -40% | 44% | -17% | 19% | -138% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60.83 | 0.00 | 296.23 | 0.00 | 383.72 | 40.61 | 22.35 | |||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 60.83 | 0.00 | 296.23 | 0.00 | 383.72 | 40.61 | 22.35 | |||||
| Working Capital Days | 243.33 | 165.91 | 26.45 | -24.33 | -84.23 | 1.52 | 39.11 | |||||
| ROCE % | -9.76% | 0.00% | -36.36% | 0.00% | -200.00% | 700.00% | 3.37% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Foreign Exchange Earnings INR |
|
||||||||||
| Purchases of Stock-in-Trade INR |
|||||||||||
| Revenue from Sale of Goods/Traded Stock INR |
|||||||||||
| Number of Permanent Employees Count |
|||||||||||
| Debtors Turnover Ratio Ratio |
|||||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
2d - Acquired 99.84% of K D Infrastructures for ₹6.25 crore; became subsidiary (30 Mar 2026).
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
2d - Acquired 50.04% of Green AAC Block and Mortar Pvt Ltd for ₹3,74,99,904; now subsidiary., "checklist":["Confirm nature of corporate action (acquisition/subscription)","Assess materiality and investor impact","Classify priority …
- Closure of Trading Window 27 Mar
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
11 Mar - EGM 9 Mar 2026: approved name change to KD Green Industries and 1:10 stock split (₹10→₹1).
-
Intimation Of 'Record Date' For The Purpose Of Sub-Division Of Face Value Of Equity Shares.
10 Mar - Record Date March 25, 2026 for proposed 1:10 share subdivision (₹10 to Re.1).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Objects:[1]
MIL is engaged in importing, exporting, trading, distributing, and manufacturing a wide range of products across the following categories:
a) Food & Beverages: Snacks, dairy, bakery items, beverages (aerated water, mineral water, syrups, soft drinks, fruit drinks), whole grains, pulses, rice, spices, organic products, spice mixes, oleoresins, essential oils, freeze-dried foods, and preserved vegetables and herbs.
b) Preservation & Processing: Canning, preserving, and manufacturing of pickles, chutneys, spice powders (turmeric, chili, coriander, cumin), vinegars, ketchups, juices, custard powders, beverages, gelatins, essences, ice creams, and other edible items.
c) Pharmaceuticals & Healthcare: Antibiotics, medicines, ayurvedic and dietary supplements, medicinal goods (surgical instruments, contraceptives, cosmetics, soaps, oils), veterinary medicines, and hospital requisites.
d) Packaging & Processing: Vialling, bottling, repacking, and processing of tablets, capsules, syrups, injections, ointments, and related products.