Super Sales India Ltd

Super Sales India Ltd

₹ 836 -4.24%
15 Jun 10:12 a.m.
About

Incorporated in 1981, Super Sales India
Ltd manufactures yarn, gears and provides agency services[1]

Key Points

Business Overview
Super Sales India Limited (SSIL) is a diversified company operating primarily in three divisions: Engineering, Textile, and Marketing.

  • Market Cap 257 Cr.
  • Current Price 836
  • High / Low 987 / 530
  • Stock P/E 69.4
  • Book Value 1,585
  • Dividend Yield 0.29 %
  • ROCE 2.71 %
  • ROE 0.70 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.55 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.99% over past five years.
  • Company has a low return on equity of 1.13% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
96.55 107.92 108.90 102.20 100.16 97.37 101.17 99.98 105.25 98.83 104.92 103.86 102.92
86.84 94.40 94.29 92.36 95.97 89.67 94.11 96.83 100.03 90.50 93.91 98.40 96.14
Operating Profit 9.71 13.52 14.61 9.84 4.19 7.70 7.06 3.15 5.22 8.33 11.01 5.46 6.78
OPM % 10.06% 12.53% 13.42% 9.63% 4.18% 7.91% 6.98% 3.15% 4.96% 8.43% 10.49% 5.26% 6.59%
0.43 1.47 7.63 2.26 1.57 1.54 3.22 1.89 2.03 2.07 2.94 1.67 2.03
Interest 1.45 1.62 1.96 1.76 1.99 2.05 2.21 2.12 2.17 2.00 2.08 2.29 2.31
Depreciation 5.11 5.15 5.35 5.53 6.11 6.10 6.38 6.33 6.18 6.15 6.02 5.90 5.59
Profit before tax 3.58 8.22 14.93 4.81 -2.34 1.09 1.69 -3.41 -1.10 2.25 5.85 -1.06 0.91
Tax % -45.53% 28.22% 20.03% 17.26% -16.67% 7.34% 18.34% -25.51% 46.36% 21.78% 30.60% -16.98% 252.75%
5.22 5.90 11.94 3.98 -1.95 1.02 1.38 -2.54 -1.62 1.76 4.06 -0.87 -1.39
EPS in Rs 16.99 19.21 38.87 12.96 -6.35 3.32 4.49 -8.27 -5.27 5.73 13.22 -2.83 -4.53
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
221 229 233 254 296 284 267 419 368 419 404 411
184 190 194 216 270 255 227 340 321 377 380 379
Operating Profit 36 39 38 38 26 29 40 79 46 43 24 32
OPM % 16% 17% 16% 15% 9% 10% 15% 19% 13% 10% 6% 8%
4 6 4 3 6 6 2 9 11 13 9 9
Interest 8 7 6 7 8 9 8 6 4 8 9 9
Depreciation 12 14 17 17 18 19 18 17 19 22 25 24
Profit before tax 21 25 20 17 6 7 15 66 34 26 -2 8
Tax % 25% 29% 28% 14% -3% 1% 43% 27% 17% 22% 2% 55%
16 17 15 14 6 6 9 48 28 20 -2 4
EPS in Rs 51.47 56.62 47.44 46.26 19.37 20.97 28.65 156.80 92.37 64.69 -5.73 11.62
Dividend Payout % 5% 4% 5% 5% 13% 12% 9% 6% 8% 11% -44% 22%
Compounded Sales Growth
10 Years: 6%
5 Years: 9%
3 Years: 4%
TTM: 2%
Compounded Profit Growth
10 Years: -14%
5 Years: -16%
3 Years: -46%
TTM: 274%
Stock Price CAGR
10 Years: 8%
5 Years: 9%
3 Years: 2%
1 Year: -6%
Return on Equity
10 Years: 4%
5 Years: 4%
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 102 118 206 276 267 185 294 399 431 555 562 484
65 53 55 66 86 87 78 75 77 80 86 110
35 29 33 35 37 33 39 67 60 79 83 66
Total Liabilities 206 204 297 380 392 308 414 545 571 717 734 663
115 114 111 114 120 121 104 109 150 165 164 152
CWIP 0 0 6 2 1 0 0 10 0 3 0 6
Investments 2 1 86 157 140 53 156 221 229 348 367 274
89 88 94 107 131 134 154 204 192 200 203 231
Total Assets 206 204 297 380 392 308 414 545 571 717 734 663

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
43 28 36 32 24 23 21 50 65 34 29
-15 -10 -32 -24 -17 -15 -2 -40 -48 -37 -26
-26 -19 -6 -7 -8 -9 -17 -9 -5 -7 -4
Net Cash Flow 1 -1 -1 1 -1 0 1 0 11 -11 -2
Free Cash Flow 27 16 18 15 3 7 18 16 18 -3 9
CFO/OP 130% 88% 103% 101% 98% 83% 56% 84% 164% 91% 122%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 65 59 53 66 64 79 81 60 66 53 66 65
Inventory Days 99 137 138 116 118 103 151 151 110 119 99 126
Days Payable 30 30 23 25 30 30 19 39 42 46 31 30
Cash Conversion Cycle 134 167 168 158 152 151 213 172 135 127 134 161
Working Capital Days -3 19 14 13 11 18 50 45 29 31 27 34
ROCE % 16% 18% 11% 8% 3% 4% 7% 16% 7% 5% 1% 3%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Renewable Energy Utilization
%
Wind Energy Installed Capacity
MW
Cotton Yarn Sales Volume
Tonnes
Cotton Yarn Sales Realization
INR/Kg
Installed Spindle Capacity
Number
Engineering Division Installed Capacity
Pieces

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
59.43% 59.43% 59.43% 59.43% 59.43% 59.43% 59.43% 59.43% 59.43% 59.43% 59.43% 59.43%
40.57% 40.57% 40.57% 40.56% 40.56% 40.56% 40.58% 40.56% 40.57% 40.56% 40.55% 40.55%
No. of Shareholders 4,5514,2884,3294,4734,7405,3735,4555,5255,4925,5125,5215,388

Documents