Lloyds Enterprises Ltd

Lloyds Enterprises Ltd

₹ 31.6 -4.03%
19 Apr - close price
About

Company core business is trading in Iron & Steel products [1]

Key Points

Name Change[1]
The name of the company has been changed from SHREE GLOBAL TRADEFIN LIMITED to LLOYDS ENTERPRISES LIMITED w.e.f. 06.09.23.

  • Market Cap 4,025 Cr.
  • Current Price 31.6
  • High / Low 47.8 / 7.70
  • Stock P/E 54.1
  • Book Value 26.7
  • Dividend Yield 0.32 %
  • ROCE 0.72 %
  • ROE 0.68 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 1.19 times its book value
  • Company has delivered good profit growth of 80.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 45.6%
  • Debtor days have improved from 117 to 55.1 days.

Cons

  • Company has a low return on equity of 0.31% over last 3 years.
  • Earnings include an other income of Rs.88.2 Cr.
  • Working capital days have increased from -765 days to 104 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0 1 0 0 0 1 0 0 0 68 38 28 123
0 1 1 0 0 2 6 1 0 62 41 27 121
Operating Profit -0 -1 -1 -0 -0 -1 -6 -1 -0 6 -3 1 2
OPM % -64% -48% 8% -8% 3% 2%
1 0 0 0 0 151 1 9 2 1 6 19 62
Interest 0 0 0 0 0 0 0 0 0 1 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 -0 -1 -0 -0 150 -5 8 1 6 2 19 64
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 7% 25%
1 -0 -1 -0 -0 150 -5 8 1 6 2 18 48
EPS in Rs 0.01 -0.00 -0.00 -0.00 -0.00 1.18 -0.04 0.06 0.01 0.05 0.02 0.14 0.38
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
992 81 -0 294 132 46 243 15 1 1 1 68 256
968 80 2 293 137 48 243 17 2 2 3 70 251
Operating Profit 23 1 -2 1 -5 -2 -1 -2 -2 -1 -2 -2 5
OPM % 2% 1% 0% -4% -4% -0% -17% -311% -172% -157% -3% 2%
3 11 3 -0 2 0 -5 -6 0 1 151 13 88
Interest 25 9 0 0 1 2 0 0 0 0 0 1 2
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 2 1 0 -5 -4 -6 -8 -2 -0 149 11 91
Tax % 16% 32% 12% 11% -7% 0% 0% 0% 45% 0% 0% 0%
1 1 1 0 -5 -4 -6 -8 -1 -0 149 11 74
EPS in Rs 0.01 0.01 0.00 -0.05 -0.03 -0.05 -0.07 -0.01 -0.00 1.17 0.08 0.59
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 17% 120%
Compounded Sales Growth
10 Years: -2%
5 Years: -23%
3 Years: 392%
TTM: 24059%
Compounded Profit Growth
10 Years: 20%
5 Years: 81%
3 Years: 145%
TTM: -52%
Stock Price CAGR
10 Years: 13%
5 Years: 60%
3 Years: 121%
1 Year: 310%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 103 104 104 114 114 114 114 114 114 114 127 127 127
Reserves 266 265 266 325 320 348 278 253 230 243 1,238 1,651 3,267
0 0 0 0 0 0 0 0 0 2 0 18 17
1,055 658 546 49 30 12 1 1 2 6 2 1 1
Total Liabilities 1,423 1,028 917 488 464 473 392 368 345 365 1,367 1,796 3,412
0 0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 724 679 670 319 322 328 248 218 195 209 1,056 1,502 3,266
700 349 247 169 143 145 144 150 150 156 310 294 146
Total Assets 1,423 1,028 917 488 464 473 392 368 345 365 1,367 1,796 3,412

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
619 -57 -12 -413 -11 -25 -11 -8 0 4 -166 68
-279 55 11 345 11 25 11 8 0 -5 167 -18
-388 0 0 68 0 0 0 0 0 2 -2 -25
Net Cash Flow -48 -2 -1 -0 -0 0 -0 0 0 1 -1 25

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 6 29 -55,480 8 18 0 13 0 384 0 179 55
Inventory Days 0 0 0 0 0 0 0 0 0 0 0 45
Days Payable 0
Cash Conversion Cycle 6 29 -55,480 8 18 0 13 0 384 0 179 100
Working Capital Days -132 -1,404 -2,256,503 -42 -64 0 13 1 51 -2,336 -62 104
ROCE % 4% 3% -0% 0% -1% -0% -0% -1% -0% -0% -0% 1%

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
60.91% 60.91% 60.91% 60.90% 60.91% 60.90% 60.90% 60.90% 73.91% 73.91% 73.91% 73.91%
0.00% 0.03% 0.02% 0.01% 0.00% 0.00% 0.09% 0.18% 0.18% 0.29% 0.40% 0.28%
0.00% 0.00% 0.00% 0.00% 0.00% 0.35% 0.35% 0.35% 0.35% 0.35% 0.00% 0.00%
39.09% 39.06% 39.07% 39.08% 39.09% 38.74% 38.66% 38.56% 25.55% 25.45% 25.68% 25.81%
No. of Shareholders 3,73115,73115,19219,20919,52130,66936,22338,77438,72147,03047,62953,495

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents