Ganon Products Ltd

Ganon Products Ltd

₹ 14.0 -6.48%
12 Jun - close price
About

Incorporated in 1985, Ganon Products Ltd is engaged in the Trading activity of goods in the wholesale segment[1]

Key Points

Business Overview:[1]
GPL is involved in trading activity of Multiple Commodities like Cotton, Steel, Fabric, coal etc. domestically and internationally. It procures material from local and foreign suppliers and sells them in domestic and international markets.

  • Market Cap 13.1 Cr.
  • Current Price 14.0
  • High / Low 17.4 / 10.3
  • Stock P/E 25.1
  • Book Value 12.4
  • Dividend Yield 0.00 %
  • ROCE 12.3 %
  • ROE 4.61 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.13 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -6.16%
  • Promoter holding is low: 12.2%
  • Company has a low return on equity of 2.08% over last 3 years.
  • Company has high debtors of 271 days.
  • Working capital days have increased from 264 days to 1,220 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
7.75 8.31 9.74 0.00 9.85 6.13 6.93 4.01 0.00 0.00 1.21 1.45 4.06
8.15 8.74 9.41 0.15 10.28 6.43 7.26 4.24 0.07 0.08 1.17 1.22 2.59
Operating Profit -0.40 -0.43 0.33 -0.15 -0.43 -0.30 -0.33 -0.23 -0.07 -0.08 0.04 0.23 1.47
OPM % -5.16% -5.17% 3.39% -4.37% -4.89% -4.76% -5.74% 3.31% 15.86% 36.21%
0.38 0.35 0.30 0.37 0.34 0.62 0.62 0.53 0.11 0.11 0.16 0.00 0.13
Interest 0.02 0.09 0.08 0.12 0.25 0.30 0.27 0.28 0.04 0.01 0.01 0.00 1.34
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 -0.17 0.55 0.10 -0.34 0.02 0.02 0.02 0.00 0.02 0.19 0.23 0.26
Tax % 25.00% 0.00% 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% 50.00% 26.32% 26.09% 26.92%
-0.04 -0.17 0.55 0.10 -0.34 0.02 0.01 0.01 0.00 0.02 0.14 0.17 0.19
EPS in Rs -0.04 -0.18 0.59 0.11 -0.36 0.02 0.01 0.01 0.00 0.02 0.15 0.18 0.20
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
151.27 35.59 1.85 34.01 0.25 0.01 0.00 0.00 12.74 27.90 17.07 6.72
151.03 35.52 1.79 33.93 0.23 0.29 0.51 0.57 13.58 28.61 17.98 5.05
Operating Profit 0.24 0.07 0.06 0.08 0.02 -0.28 -0.51 -0.57 -0.84 -0.71 -0.91 1.67
OPM % 0.16% 0.20% 3.24% 0.24% 8.00% -2,800.00% -6.59% -2.54% -5.33% 24.85%
0.00 0.00 0.00 0.00 2.52 -1.97 0.99 1.00 1.35 1.41 1.87 0.40
Interest 0.07 0.00 0.00 0.00 0.00 0.02 0.40 0.40 0.49 0.53 0.90 1.36
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.17 0.07 0.06 0.08 2.54 -2.27 0.08 0.03 0.02 0.17 0.06 0.71
Tax % 35.29% 28.57% 33.33% 25.00% 0.39% 1.76% 25.00% 66.67% 50.00% 23.53% 33.33% 25.35%
0.11 0.04 0.04 0.06 2.54 -2.31 0.06 0.01 0.01 0.13 0.04 0.52
EPS in Rs 0.12 0.04 0.04 0.06 2.72 -2.48 0.06 0.01 0.01 0.14 0.04 0.56
Dividend Payout % 42.41% 0.00% 0.00% 31.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -15%
5 Years: %
3 Years: -19%
TTM: -61%
Compounded Profit Growth
10 Years: 29%
5 Years: 54%
3 Years: 273%
TTM: 1200%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 9%
Return on Equity
10 Years: 3%
5 Years: 1%
3 Years: 2%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9.33 9.33 9.33 9.33 9.33 9.33 9.33 9.33 9.33 9.33 9.33 9.33
Reserves 1.06 1.10 1.15 1.17 3.70 1.39 1.45 1.48 1.50 1.64 1.69 2.22
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00
13.69 1.64 2.11 34.78 2.49 5.18 5.49 6.82 10.27 21.73 14.96 16.02
Total Liabilities 24.08 12.07 12.59 45.28 15.52 15.90 16.27 17.63 21.10 32.70 25.98 38.57
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 9.15 9.15 11.14 11.14 1.99 1.99 1.99 1.99 1.99 1.99 0.00 0.00
14.93 2.92 1.45 34.14 13.53 13.91 14.28 15.64 19.11 30.71 25.98 38.57
Total Assets 24.08 12.07 12.59 45.28 15.52 15.90 16.27 17.63 21.10 32.70 25.98 38.57

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.11 0.06 2.17 -0.22 0.34 -0.63 -0.52 -0.24 5.84 5.60 -2.72 -8.32
0.00 0.01 -1.95 0.00 -0.43 -2.48 -0.43 -0.59 -1.80 -9.74 8.80 0.40
-0.04 -0.06 0.00 -0.02 0.00 4.25 -0.09 0.74 -3.92 4.21 -6.25 7.97
Net Cash Flow 0.07 0.01 0.22 -0.24 -0.10 1.13 -1.04 -0.09 0.12 0.07 -0.17 0.06
Free Cash Flow 0.11 0.06 2.17 -0.22 0.34 -0.63 -0.52 -0.24 5.84 5.60 -0.73 -8.32
CFO/OP 71% 157% 3,650% -250% 1,750% 211% 98% 40% -696% -794% 297% -487%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 9.84 0.00 0.00 352.66 394.20 4,745.00 5.44 7.98 16.89 271.03
Inventory Days 3.92 16.98 0.00 0.65 0.00 0.00 0.00 0.00 0.00
Days Payable 32.88 16.67 374.62
Cash Conversion Cycle -19.11 0.31 0.00 -21.32 394.20 4,745.00 5.44 7.98 16.89 271.03
Working Capital Days -0.31 0.21 -416.30 -19.75 -3,153.60 -28,835.00 -205.99 -177.14 -251.24 1,219.93
ROCE % 2.32% 0.67% 0.57% 0.76% 21.59% 2.27% 4.47% 3.98% 4.71% 6.42% 8.73% 12.33%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Employee Benefit Expenses
₹ in Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Purchase Value of Traded Goods (Cotton/Agrochemicals/Others)
₹ in Lakhs
Sale Value of Traded Goods
₹ in Lakhs
Trade Receivable Turnover Ratio
Ratio

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

28 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 18.36% 12.20%
74.75% 74.75% 74.75% 74.75% 74.75% 74.75% 74.74% 74.75% 74.75% 74.76% 81.64% 87.80%
No. of Shareholders 5887609612,4252,4254,2314,0833,9783,7183,4462,8673,105

Documents