Indoworth Holdings Ltd

Indoworth Hold. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indoworth Holdings Ltd

₹ 10.0 0.00%
05 Apr 2022
uniworthsecurities.com BSE: 512408
About

Indoworth Holdings the company is involved in the wholesale trade and commission trade sector, though it was previously listed as being in the business outsourcing and textiles sectors.

[ add key points ]
Website BSE
  • Market Cap ₹ 1.25 Cr.
  • Current Price ₹ 10.0
  • High / Low ₹ /
  • Stock P/E 11.4
  • Book Value ₹ 15.3
  • Dividend Yield 0.00 %
  • ROCE 10.3 %
  • ROE 7.61 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.65 times its book value

Cons

  • The company has delivered a poor sales growth of -12.5% over past five years.
  • Company has a low return on equity of 2.21% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.08 0.06 0.08 0.07 0.06 0.00 0.05 0.05 0.07 0.00 0.08 0.04 0.03
0.06 0.04 0.08 0.08 0.05 0.03 0.03 0.09 0.03 0.03 0.06 0.04 0.04
Operating Profit 0.02 0.02 0.00 -0.01 0.01 -0.03 0.02 -0.04 0.04 -0.03 0.02 0.00 -0.01
OPM % 25.00% 33.33% 0.00% -14.29% 16.67% 40.00% -80.00% 57.14% 25.00% 0.00% -33.33%
0.00 0.00 0.01 -0.01 0.00 0.01 0.00 0.04 0.03 0.03 0.03 0.08 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 0.02 0.01 -0.03 0.01 -0.02 0.02 -0.01 0.07 0.00 0.05 0.08 0.02
Tax % 0.00% 0.00% 0.00% 66.67% 0.00% 0.00% 0.00% 0.00% 28.57% 20.00% 25.00% 50.00%
0.01 0.01 0.00 -0.04 0.01 -0.02 0.01 -0.01 0.05 -0.01 0.04 0.06 0.02
EPS in Rs 0.08 0.08 0.00 -0.32 0.08 -0.16 0.08 -0.08 0.40 -0.08 0.32 0.48 0.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1.44 1.51 1.58 1.55 0.19 0.19 0.37 0.24 0.27 0.29 0.15 0.19 0.15
1.37 1.44 1.52 1.44 0.17 0.17 0.28 0.23 0.22 0.27 0.20 0.18 0.17
Operating Profit 0.07 0.07 0.06 0.11 0.02 0.02 0.09 0.01 0.05 0.02 -0.05 0.01 -0.02
OPM % 4.86% 4.64% 3.80% 7.10% 10.53% 10.53% 24.32% 4.17% 18.52% 6.90% -33.33% 5.26% -13.33%
0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.05 0.18 0.17
Interest 0.00 0.00 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.01 0.02 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.01 0.00 0.00
Profit before tax 0.05 0.06 0.03 0.08 0.01 0.01 0.06 -0.01 0.03 0.00 -0.01 0.19 0.15
Tax % 20.00% 33.33% 33.33% 25.00% 0.00% 0.00% 33.33% 0.00% 33.33% 0.00% 26.32%
0.03 0.04 0.01 0.06 0.01 0.01 0.05 0.00 0.03 -0.02 0.00 0.14 0.11
EPS in Rs 0.24 0.32 0.08 0.48 0.08 0.08 0.40 0.00 0.24 -0.16 0.00 1.12 0.88
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -19%
5 Years: -12%
3 Years: -11%
TTM: -12%
Compounded Profit Growth
10 Years: 13%
5 Years: 23%
3 Years: 67%
TTM: 267%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24 1.24
Reserves 0.57 0.59 0.61 0.53 0.52 0.52 0.57 0.57 0.60 0.54 0.53 0.67
0.00 0.00 0.10 11.52 12.89 12.96 12.99 0.00 0.00 0.00 0.00 0.00
0.24 0.28 0.20 0.33 0.32 0.46 0.46 13.45 13.41 13.19 14.75 17.00
Total Liabilities 2.05 2.11 2.15 13.62 14.97 15.18 15.26 15.26 15.25 14.97 16.52 18.91
0.04 0.02 0.11 0.09 0.08 0.07 0.06 0.04 0.03 0.02 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.51 0.51 0.49 0.40 0.39 0.38 0.38 0.38 0.38 0.29 0.28 0.28
1.50 1.58 1.55 13.13 14.50 14.73 14.82 14.84 14.84 14.66 16.23 18.62
Total Assets 2.05 2.11 2.15 13.62 14.97 15.18 15.26 15.26 15.25 14.97 16.52 18.91

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.01 -0.03 0.05 -11.32 -1.36 -0.08 0.05 -0.12 0.13 0.03 1.71 2.21
0.02 0.00 -0.11 -0.05 0.00 -0.01 0.00 0.00 0.00 0.04 0.00 0.00
0.00 0.00 0.07 11.42 1.36 0.05 0.03 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.03 -0.03 0.01 0.05 0.00 -0.04 0.08 -0.12 0.13 0.07 1.71 2.21

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 48.16 43.51 34.65 32.97 307.37 576.32 167.70 486.67 229.81 25.17 48.67 38.42
Inventory Days 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 48.16 43.51 34.65 32.97 307.37 576.32 167.70 486.67 229.81 25.17 48.67 38.42
Working Capital Days 309.24 311.82 298.01 289.65 2,343.68 2,382.11 1,203.51 -19,512.29 -17,465.93 -16,160.69 -34,967.00 -31,697.37
ROCE % 2.79% 3.30% 2.12% 1.18% 0.14% 0.07% 0.47% -0.12% 1.64% 0.00% -0.56% 10.33%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
66.71% 66.71% 66.71% 66.71% 66.71% 66.71% 66.71% 66.71% 66.71% 66.71% 66.71% 66.71%
33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29%
No. of Shareholders 282828282828282828282828

Documents

Announcements

Annual reports