Sheraton Properties & Finance Ltd
Sheraton Properties & Finance To carry on the business as Contractors for the construction of all types of buildings and structures including houses, Repairers thereof, Rebuild/Improve existing structures and also deal with Air conditionings, sewage system, water-work, lighting, parks, and other conveniences, and act as developer, Estate Dealer, Auctioneer, and letting out on lease, rent, contract or undertake sale thereof and To carry on business of financing industrial or other enterprises and to make loan, give guarantees and provide securities to any other company.
- Market Cap ₹ 1.38 Cr.
- Current Price ₹ 11.5
- High / Low ₹ /
- Stock P/E 0.22
- Book Value ₹ 1,804
- Dividend Yield 0.00 %
- ROCE 4.19 %
- ROE 3.11 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.01 times its book value
- Company has delivered good profit growth of 65.3% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 5.54% over last 3 years.
- Contingent liabilities of Rs.1.64 Cr.
- Earnings include an other income of Rs.8.85 Cr.
- Working capital days have increased from 423 days to 986 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.12 | 0.12 | 0.13 | 0.12 | 0.24 | 0.36 | 0.59 | 0.59 | 3.55 | 3.57 | 25.14 | 9.05 | 0.00 | |
| 0.02 | 0.03 | 0.05 | 0.04 | 0.05 | 0.06 | 0.07 | 0.06 | 0.17 | 0.17 | 0.17 | 0.41 | 0.42 | |
| Operating Profit | 0.10 | 0.09 | 0.08 | 0.08 | 0.19 | 0.30 | 0.52 | 0.53 | 3.38 | 3.40 | 24.97 | 8.64 | -0.42 |
| OPM % | 83.33% | 75.00% | 61.54% | 66.67% | 79.17% | 83.33% | 88.14% | 89.83% | 95.21% | 95.24% | 99.32% | 95.47% | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.85 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.10 | 0.09 | 0.08 | 0.08 | 0.19 | 0.30 | 0.52 | 0.53 | 3.38 | 3.40 | 24.97 | 8.64 | 8.43 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 26.42% | 25.15% | 25.29% | 25.15% | 25.81% | |
| 0.10 | 0.09 | 0.08 | 0.08 | 0.19 | 0.30 | 0.52 | 0.40 | 2.53 | 2.54 | 18.69 | 6.41 | 6.26 | |
| EPS in Rs | 0.83 | 0.75 | 0.67 | 0.67 | 1.58 | 2.50 | 4.33 | 3.33 | 21.08 | 21.17 | 155.75 | 53.42 | 52.17 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 54% |
| 5 Years: | 73% |
| 3 Years: | 37% |
| TTM: | -64% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 53% |
| 5 Years: | 65% |
| 3 Years: | 36% |
| TTM: | -5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 |
| Reserves | 1.87 | 1.96 | 2.04 | 2.12 | 2.31 | 2.61 | 35.02 | 165.84 | 152.96 | 121.39 | 184.19 | 226.26 | 215.27 |
| 0.50 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.04 | 0.29 | 0.22 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.37 | |
| Total Liabilities | 3.61 | 3.45 | 3.46 | 3.47 | 3.52 | 3.82 | 36.23 | 167.05 | 154.17 | 122.60 | 185.41 | 227.48 | 216.84 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.10 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 34.03 | 164.46 | 150.18 | 120.06 | 164.55 | 200.65 | 187.17 |
| 1.51 | 1.31 | 1.32 | 1.33 | 1.38 | 1.68 | 2.20 | 2.59 | 3.99 | 2.54 | 20.86 | 26.83 | 29.67 | |
| Total Assets | 3.61 | 3.45 | 3.46 | 3.47 | 3.52 | 3.82 | 36.23 | 167.05 | 154.17 | 122.60 | 185.41 | 227.48 | 216.84 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.10 | 0.44 | 0.01 | -0.26 | -0.04 | -0.04 | -0.07 | -0.19 | -3.55 | 1.49 | -6.44 | -2.70 | |
| 0.00 | -0.04 | 0.00 | 0.12 | 0.23 | 0.00 | 0.09 | 0.24 | 3.63 | -0.43 | 5.22 | 3.71 | |
| 0.00 | -0.50 | 0.00 | 0.15 | -0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.10 | -0.10 | 0.01 | 0.01 | 0.05 | -0.04 | 0.02 | 0.05 | 0.08 | 1.06 | -1.22 | 1.01 |
| Free Cash Flow | 0.10 | 0.44 | 0.01 | -0.26 | -0.04 | -0.04 | -0.07 | -0.19 | -3.55 | 1.49 | -6.44 | -2.70 |
| CFO/OP | 100% | 489% | 12% | -325% | -21% | -13% | -13% | -11% | -80% | 69% | -1% | -5% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | -30.42 | -30.42 | -28.08 | -456.25 | -15.21 | 344.72 | 309.32 | 216.53 | 257.04 | -1.02 | 283.55 | 985.70 |
| ROCE % | 2.84% | 2.67% | 2.50% | 2.38% | 5.44% | 8.20% | 2.60% | 0.52% | 2.10% | 2.46% | 16.22% | 4.19% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Equity Shares held in Bhansali Engineering Polymers Ltd (BEPL) Number of Shares |
|
|||||||
| Share Capital (Total Equity Shares) Number of Shares |
||||||||
| Total Number of Shareholders Count |
||||||||
Documents
Announcements
-
Closure of Trading Window
27 Mar - Trading window closed 1 April 2026 until 48 hours after audited results for year ended 31 March 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Feb - Newspaper Publication of Un-audited Financial Results for quarter and nine months ended December 31, 2025.
-
Un-Audited Financial Results Of The Company For The Quarter And Nine Months Ended December 31, 2025
7 Feb - Approved unaudited Q3 and 9M results to Dec 31, 2025; PAT Q3 Rs166.88L, 9M Rs437.75L.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On Saturday, February 07, 2026, In Accordance Provisions Of SEBI (LODR) Regulations, 2015.
7 Feb - Approved Q3 & nine-month unaudited results: nine-month profit ₹437.75 lakh; total comprehensive loss ₹2,835.09 lakh.
-
Board Meeting Intimation for Intimation Of Board Meeting Pursuant To Regulation 29 Of The SEBI (LODR) Regulations, 2015.
4 Feb - Board meeting Feb 7, 2026 to approve Q3/9M Dec 31, 2025 results; trading window opens Feb 10.
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse