Sheraton Properties & Finance Ltd

Sheraton Properties & Finance Ltd

₹ 11.5 4.92%
07 Jul 2020
About

Sheraton Properties & Finance To carry on the business as Contractors for the construction of all types of buildings and structures including houses, Repairers thereof, Rebuild/Improve existing structures and also deal with Air conditionings, sewage system, water-work, lighting, parks, and other conveniences, and act as developer, Estate Dealer, Auctioneer, and letting out on lease, rent, contract or undertake sale thereof and To carry on business of financing industrial or other enterprises and to make loan, give guarantees and provide securities to any other company.

  • Market Cap 1.38 Cr.
  • Current Price 11.5
  • High / Low /
  • Stock P/E 0.22
  • Book Value 1,896
  • Dividend Yield 0.00 %
  • ROCE 4.19 %
  • ROE 3.11 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.01 times its book value
  • Company has delivered good profit growth of 65.3% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.54% over last 3 years.
  • Contingent liabilities of Rs.2.88 Cr.
  • Earnings include an other income of Rs.9.04 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.12 0.04 0.06 0.03 0.04 0.07 0.03 0.04 0.03 0.07 0.03 0.05 0.25
Operating Profit -0.12 -0.04 -0.06 -0.03 -0.04 -0.07 -0.03 -0.04 -0.03 -0.07 -0.03 -0.05 -0.25
OPM %
1.19 0.00 2.37 1.18 0.02 18.33 2.21 1.84 2.76 0.00 3.67 2.54 2.83
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.07 -0.04 2.31 1.15 -0.02 18.26 2.18 1.80 2.73 -0.07 3.64 2.49 2.58
Tax % 25.23% 0.00% 24.68% 25.22% 0.00% 25.19% 25.23% 25.00% 25.27% 0.00% 24.73% 25.30% 27.13%
0.80 -0.04 1.73 0.86 -0.01 13.66 1.63 1.35 2.04 -0.07 2.74 1.86 1.88
EPS in Rs 6.67 -0.33 14.42 7.17 -0.08 113.83 13.58 11.25 17.00 -0.58 22.83 15.50 15.67
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.12 0.12 0.13 0.12 0.24 0.36 0.59 0.59 3.55 3.57 25.14 0.00
0.02 0.03 0.05 0.04 0.05 0.06 0.07 0.06 0.17 0.17 0.17 0.40
Operating Profit 0.10 0.09 0.08 0.08 0.19 0.30 0.52 0.53 3.38 3.40 24.97 -0.40
OPM % 83.33% 75.00% 61.54% 66.67% 79.17% 83.33% 88.14% 89.83% 95.21% 95.24% 99.32%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.04
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.10 0.09 0.08 0.08 0.19 0.30 0.52 0.53 3.38 3.40 24.97 8.64
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 26.42% 25.15% 25.29% 25.15% 25.81%
0.10 0.09 0.08 0.08 0.19 0.30 0.52 0.40 2.53 2.54 18.69 6.41
EPS in Rs 0.83 0.75 0.67 0.67 1.58 2.50 4.33 3.33 21.08 21.17 155.75 53.42
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 53%
5 Years: 65%
3 Years: 36%
TTM: -66%
Stock Price CAGR
10 Years: 2%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 4%
5 Years: 4%
3 Years: 6%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20
Reserves 1.87 1.96 2.04 2.12 2.31 2.61 35.02 165.84 152.96 121.39 184.19 226.26
0.50 0.00 0.00 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.29 0.22 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02
Total Liabilities 3.61 3.45 3.46 3.47 3.52 3.82 36.23 167.05 154.17 122.60 185.41 227.48
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.10 2.14 2.14 2.14 2.14 2.14 34.03 164.46 150.18 120.06 164.55 200.65
1.51 1.31 1.32 1.33 1.38 1.68 2.20 2.59 3.99 2.54 20.86 26.83
Total Assets 3.61 3.45 3.46 3.47 3.52 3.82 36.23 167.05 154.17 122.60 185.41 227.48

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.10 0.44 0.01 -0.26 -0.04 -0.04 -0.07 -0.19 -3.55 1.49 -6.82 -2.70
0.00 -0.04 0.00 0.12 0.23 0.00 0.09 0.24 3.63 -0.43 5.60 3.71
0.00 -0.50 0.00 0.15 -0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.10 -0.10 0.01 0.01 0.05 -0.04 0.02 0.05 0.08 1.06 -1.22 1.01

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days -30.42 -30.42 -28.08 0.00 -15.21 344.72 309.32 216.53 257.04 -1.02 283.55
ROCE % 2.84% 2.67% 2.50% 2.38% 5.44% 8.20% 2.60% 0.52% 2.10% 2.46% 16.22% 4.19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.08% 74.08% 74.08% 74.08% 74.08% 74.08% 74.08% 74.08% 74.08% 74.08% 74.08% 74.08%
25.92% 25.91% 25.91% 25.91% 25.91% 25.91% 25.91% 25.91% 25.91% 25.91% 25.91% 25.91%
No. of Shareholders 388388388388388388388388388388388388

Documents