Kintech Renewables Ltd
Incorporated in 1985, Kintech Renewables Limited is primarily engaged in renewable energy business
- Market Cap ₹ 42.6 Cr.
- Current Price ₹ 426
- High / Low ₹ 585 / 343
- Stock P/E 78.8
- Book Value ₹ 123
- Dividend Yield 0.00 %
- ROCE 2.61 %
- ROE 1.94 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.46 times its book value
- The company has delivered a poor sales growth of -38.6% over past five years.
- Company has a low return on equity of 2.38% over last 3 years.
- Working capital days have increased from 18,299 days to 46,994 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Power Generation & Distribution Industry: Power Generation And Supply
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.46 | 0.75 | 0.96 | 0.14 | 6.31 | 0.04 | 1.56 | |
0.02 | 0.03 | 0.04 | 0.04 | 0.08 | 0.17 | 0.33 | 0.79 | 0.98 | 0.19 | 6.46 | 0.21 | 1.87 | |
Operating Profit | -0.02 | -0.02 | -0.02 | -0.02 | -0.06 | -0.17 | 0.13 | -0.04 | -0.02 | -0.05 | -0.15 | -0.17 | -0.31 |
OPM % | -200.00% | -100.00% | -100.00% | -300.00% | 28.26% | -5.33% | -2.08% | -35.71% | -2.38% | -425.00% | -19.87% | ||
0.42 | 0.02 | 0.02 | 0.01 | 0.03 | 0.31 | 0.30 | 0.30 | 0.22 | 0.70 | 0.59 | 0.58 | 1.03 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.40 | 0.00 | 0.00 | -0.01 | -0.03 | 0.14 | 0.43 | 0.25 | 0.20 | 0.64 | 0.42 | 0.41 | 0.72 |
Tax % | 17.50% | 0.00% | 0.00% | 21.43% | 27.91% | 28.00% | 25.00% | 26.56% | 26.19% | 26.83% | |||
Net Profit | 0.33 | 0.00 | 0.00 | -0.01 | -0.03 | 0.11 | 0.31 | 0.18 | 0.15 | 0.47 | 0.30 | 0.30 | 0.54 |
EPS in Rs | 3.30 | 0.00 | 0.00 | -0.10 | -0.30 | 1.10 | 3.10 | 1.80 | 1.50 | 4.70 | 3.00 | 3.00 | 5.40 |
Dividend Payout % | 3.03% | 0.00% | 0.00% | 45.45% | 32.26% | 55.56% | 66.67% | 21.28% | 33.33% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | -39% |
3 Years: | -65% |
TTM: | -73% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -6% |
3 Years: | 15% |
TTM: | 157% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 40% |
3 Years: | 58% |
1 Year: | -9% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Reserves | 4.87 | 4.85 | 4.84 | 4.83 | 4.80 | 4.85 | 5.15 | 5.21 | 5.24 | 10.47 | 10.77 | 10.97 | 11.30 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.34 | 0.08 | 0.08 | 0.07 | 0.00 | 0.12 | 0.11 | 0.02 | 0.15 | 0.27 | 0.06 | 1.63 | 1.74 | |
Total Liabilities | 6.21 | 5.93 | 5.92 | 5.90 | 5.80 | 5.97 | 6.26 | 6.23 | 6.39 | 11.74 | 11.83 | 13.60 | 14.04 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 4.19 | 5.82 | 5.81 | 5.79 | 0.00 | 2.50 | 2.50 | 2.50 | 5.50 | 0.00 | 0.00 | 5.20 | 4.28 |
2.02 | 0.11 | 0.11 | 0.11 | 5.80 | 3.47 | 3.76 | 3.72 | 0.89 | 11.74 | 11.83 | 8.40 | 9.76 | |
Total Assets | 6.21 | 5.93 | 5.92 | 5.90 | 5.80 | 5.97 | 6.26 | 6.23 | 6.39 | 11.74 | 11.83 | 13.60 | 14.04 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.76 | 1.65 | -0.01 | -0.01 | -3.81 | 0.67 | -0.24 | 0.14 | -0.08 | -0.44 | -5.02 | 1.27 | |
1.77 | -1.63 | 0.02 | 0.02 | 5.82 | 0.00 | 0.00 | -0.01 | -3.00 | 3.63 | 0.51 | -3.56 | |
-0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -2.59 | 0.27 | 0.17 | 3.40 | -0.25 | -0.02 | -0.10 | |
Net Cash Flow | 0.00 | 0.01 | 0.00 | 0.00 | 2.02 | -1.93 | 0.02 | 0.30 | 0.32 | 2.94 | -4.54 | -2.40 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 261.85 | 0.00 | 45.62 | 26.07 | 299.64 | 0.00 | ||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 1,385.13 | |||||||
Days Payable | 0.00 | |||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 261.85 | 0.00 | 45.62 | 26.07 | 1,684.76 | 0.00 | ||
Working Capital Days | 365.00 | 182.50 | 547.50 | 68,802.50 | 174.57 | -9.73 | -7.60 | 7,456.43 | 445.40 | 46,993.75 | ||
ROCE % | 0.35% | 0.00% | 0.00% | -0.17% | -0.52% | 2.40% | 7.17% | 4.21% | 3.21% | 3.73% | 3.79% | 2.61% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1d
-
Newspaper Advertisement of Offer for Sale (OFS)
20 Mar - Newspaper Advertisement published on March 20, 2023 for the Offer for Sale of shares is being issued by Mr. Gaurank Singhal and Mr. Aditya Singhal, …
- Notice of Offer for Sale of Shares by Promoters & Floor Price 17 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - The Un-audited financial results for the third quarter ended December 31, 2022 of Kintech Renewables Limited ('the Company') has been published on February 14, 2023 …
- Board Meeting Outcome for Outcome Of BM 13 Feb
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Profile:[1]
KRL is an Independent Power Producer engaged in business of power generation. Company is also an Engineering, Procurement and Construction (EPC) Company which is in business of turnkey for renewable power solutions like wind farm/solar rooftop development, wind power generation and wind turbine installation and maintenance services.