Speedage Commercials Ltd

Speedage Commercials Ltd

₹ 9.50 -5.00%
30 Oct 2017
About

Speedage Commercials provides financial services except insurance and pension funding. It generates revenue in the form of commission.

  • Market Cap 0.93 Cr.
  • Current Price 9.50
  • High / Low /
  • Stock P/E 0.20
  • Book Value 1,661
  • Dividend Yield 0.00 %
  • ROCE 4.15 %
  • ROE 3.08 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.01 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.48% over last 3 years.
  • Earnings include an other income of Rs.6.45 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.12 0.04 0.05 0.03 0.03 0.07 0.03 0.03 0.03 0.07 0.03 0.03 0.19
Operating Profit -0.12 -0.04 -0.05 -0.03 -0.03 -0.07 -0.03 -0.03 -0.03 -0.07 -0.03 -0.03 -0.19
OPM %
0.86 0.01 1.70 0.85 0.03 13.16 1.36 1.33 1.91 0.01 2.64 1.69 2.10
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.74 -0.03 1.65 0.82 0.00 13.09 1.33 1.30 1.88 -0.06 2.61 1.66 1.91
Tax % 27.03% 0.00% 24.85% 25.61% 25.21% 25.56% 25.38% 25.00% 0.00% 24.52% 25.30% 27.23%
0.54 -0.03 1.24 0.61 0.00 9.80 0.99 0.96 1.41 -0.06 1.97 1.24 1.39
EPS in Rs 5.51 -0.31 12.65 6.22 0.00 100.00 10.10 9.80 14.39 -0.61 20.10 12.65 14.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.09 0.09 0.09 0.09 0.17 0.26 0.43 0.42 2.59 2.59 17.76 0.00
0.03 0.03 0.04 0.04 0.04 0.06 0.08 0.07 0.17 0.16 0.16 0.32
Operating Profit 0.06 0.06 0.05 0.05 0.13 0.20 0.35 0.35 2.42 2.43 17.60 -0.32
OPM % 66.67% 66.67% 55.56% 55.56% 76.47% 76.92% 81.40% 83.33% 93.44% 93.82% 99.10%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.45
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.06 0.06 0.05 0.05 0.13 0.20 0.35 0.35 2.42 2.43 17.60 6.13
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.71% 25.62% 25.10% 25.17% 25.77%
0.06 0.06 0.05 0.05 0.13 0.20 0.35 0.26 1.80 1.82 13.16 4.55
EPS in Rs 0.61 0.61 0.51 0.51 1.33 2.04 3.57 2.65 18.37 18.57 134.29 46.43
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 54%
5 Years: 67%
3 Years: 36%
TTM: -65%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 4%
5 Years: 4%
3 Years: 5%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98
Reserves 0.48 0.53 0.58 0.63 0.76 0.96 25.16 118.09 108.94 86.40 131.70 161.82
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 0.01 0.01 0.01 0.01 0.02 0.01 0.01 0.02 0.02 0.03 0.07
Total Liabilities 1.48 1.52 1.57 1.62 1.75 1.96 26.15 119.08 109.94 87.40 132.71 162.87
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.29 1.48 1.48 1.55 1.55 1.55 25.39 118.06 108.23 86.91 119.66 145.76
0.19 0.04 0.09 0.07 0.20 0.41 0.76 1.02 1.71 0.49 13.05 17.11
Total Assets 1.48 1.52 1.57 1.62 1.75 1.96 26.15 119.08 109.94 87.40 132.71 162.87

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.07 0.13 0.05 -0.04 -0.04 -0.05 -0.07 -0.16 -2.33 0.73 -4.62 -1.98
0.00 -0.19 0.00 0.02 0.17 -0.12 0.10 0.22 2.42 -0.45 4.24 2.68
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.07 -0.05 0.05 -0.02 0.13 -0.17 0.02 0.06 0.09 0.28 -0.39 0.70

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days -81.11 -40.56 -40.56 -40.56 -21.47 491.35 280.12 191.19 208.57 -2.82 265.53
ROCE % 4.21% 4.04% 3.26% 3.15% 7.76% 10.87% 2.49% 0.48% 2.11% 2.46% 16.00% 4.15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.30% 74.29% 74.29% 74.29% 74.29% 74.29% 74.29% 74.29% 74.29% 74.29% 74.29% 74.29%
25.70% 25.70% 25.70% 25.70% 25.70% 25.69% 25.69% 25.69% 25.69% 25.69% 25.69% 25.69%
No. of Shareholders 390390390390390391391391391391391391

Documents