Autoriders International Ltd
Incorporated in 1994, Autoriders International Ltd provides services of self driven cars and chauffer driven cars[1]
- Market Cap ₹ 137 Cr.
- Current Price ₹ 2,368
- High / Low ₹ 2,368 / 0.00
- Stock P/E 15.7
- Book Value ₹ 854
- Dividend Yield 0.04 %
- ROCE 19.5 %
- ROE 20.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 38.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.4%
Cons
- Promoter holding has decreased over last 3 years: -14.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
46.62 | 53.25 | 62.59 | 60.24 | 65.02 | 66.30 | 58.11 | 19.82 | 33.06 | 70.02 | 82.60 | 86.14 | 90.52 | |
40.05 | 45.30 | 53.99 | 50.86 | 56.39 | 57.26 | 48.41 | 16.51 | 23.44 | 50.48 | 58.79 | 61.34 | 64.62 | |
Operating Profit | 6.57 | 7.95 | 8.60 | 9.38 | 8.63 | 9.04 | 9.70 | 3.31 | 9.62 | 19.54 | 23.81 | 24.80 | 25.90 |
OPM % | 14.09% | 14.93% | 13.74% | 15.57% | 13.27% | 13.63% | 16.69% | 16.70% | 29.10% | 27.91% | 28.83% | 28.79% | 28.61% |
0.70 | -0.29 | 0.53 | 0.83 | -0.55 | 0.43 | 1.03 | 1.08 | 0.28 | 0.35 | 0.31 | 0.59 | 0.64 | |
Interest | 1.32 | 1.71 | 2.11 | 2.55 | 2.05 | 1.73 | 1.71 | 1.28 | 1.45 | 2.18 | 2.84 | 2.88 | 3.02 |
Depreciation | 5.61 | 4.73 | 5.04 | 6.28 | 5.61 | 5.57 | 5.74 | 5.45 | 5.40 | 7.20 | 10.19 | 11.24 | 11.79 |
Profit before tax | 0.34 | 1.22 | 1.98 | 1.38 | 0.42 | 2.17 | 3.28 | -2.34 | 3.05 | 10.51 | 11.09 | 11.27 | 11.73 |
Tax % | -61.76% | 60.66% | 56.06% | 16.67% | 52.38% | 51.61% | 35.06% | -14.10% | 3.61% | 35.68% | 14.88% | 25.64% | |
0.56 | 0.48 | 0.86 | 1.14 | 0.20 | 1.04 | 2.12 | -2.01 | 2.94 | 6.76 | 9.44 | 8.38 | 8.77 | |
EPS in Rs | 11.20 | 9.60 | 17.20 | 22.80 | 4.08 | 21.22 | 43.26 | -41.01 | 59.99 | 137.93 | 192.61 | 144.46 | 159.66 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.26% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 8% |
3 Years: | 38% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 28% |
5 Years: | 39% |
3 Years: | 40% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 1558% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 21% |
3 Years: | 27% |
Last Year: | 20% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.25 | 0.25 | 0.25 | 0.25 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.58 |
Reserves | -28.35 | 10.06 | 10.92 | 12.06 | 12.02 | 13.07 | 14.97 | 12.85 | 15.87 | 22.56 | 31.92 | 48.95 |
20.08 | 13.58 | 18.40 | 18.06 | 16.43 | 16.80 | 21.00 | 15.01 | 20.78 | 31.26 | 28.50 | 32.16 | |
36.69 | 8.92 | 12.90 | 10.97 | 13.54 | 12.46 | 11.12 | 7.21 | 6.53 | 12.31 | 10.15 | 11.04 | |
Total Liabilities | 28.67 | 32.81 | 42.47 | 41.34 | 42.48 | 42.82 | 47.58 | 35.56 | 43.67 | 66.62 | 71.06 | 92.73 |
13.03 | 17.83 | 23.57 | 22.42 | 20.70 | 22.17 | 24.46 | 19.38 | 24.22 | 38.46 | 44.59 | 57.10 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.74 | 1.25 | 3.33 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
15.63 | 14.97 | 18.89 | 18.91 | 21.77 | 20.64 | 23.11 | 16.17 | 19.44 | 23.41 | 25.21 | 32.29 | |
Total Assets | 28.67 | 32.81 | 42.47 | 41.34 | 42.48 | 42.82 | 47.58 | 35.56 | 43.67 | 66.62 | 71.06 | 92.73 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.59 | 5.12 | 7.14 | 5.34 | 6.30 | 6.65 | 5.36 | 4.36 | 4.02 | 17.15 | 20.05 | 19.06 | |
-9.67 | -4.43 | -11.78 | -4.81 | -4.82 | -6.98 | -7.20 | -1.12 | -10.47 | -24.85 | -13.90 | -24.06 | |
6.22 | -0.54 | 4.83 | -0.35 | -1.62 | 0.37 | 4.19 | -5.98 | 4.03 | 7.42 | -2.97 | 7.52 | |
Net Cash Flow | 0.14 | 0.16 | 0.19 | 0.18 | -0.14 | 0.04 | 2.35 | -2.75 | -2.42 | -0.28 | 3.18 | 2.52 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 82.29 | 71.01 | 75.64 | 71.50 | 80.56 | 75.31 | 67.84 | 106.63 | 100.03 | 75.12 | 61.29 | 71.65 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 82.29 | 71.01 | 75.64 | 71.50 | 80.56 | 75.31 | 67.84 | 106.63 | 100.03 | 75.12 | 61.29 | 71.65 |
Working Capital Days | -195.81 | -18.64 | -40.76 | -27.14 | -20.27 | -16.96 | -15.45 | -30.57 | -29.59 | -25.65 | -10.61 | -6.06 |
ROCE % | 43.23% | 16.20% | 11.81% | 11.16% | 12.61% | 12.48% | -4.69% | 13.99% | 27.38% | 23.97% | 19.48% |
Documents
Announcements
-
Board Meeting Intimation for Board Meeting Under Regulation 29(1)(F) Of The SEBI (LODR) Regulations, 2015
24 Sep - Board meeting 29 Sep 2025 to consider bonus share issue; trading window closed 25 Sep–1 Oct 2025.
-
Board Meeting Outcome for Held On 24Th September 2025
24 Sep - Board approved ₹50,00,000 BG to SBI and ₹10,80,000 PG to Petronet; CS resigns effective 30 Sep 2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
23 Sep - Company Secretary CS Sudha Didwaniya resigns effective close of business 30 September 2025 to pursue external opportunity.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Sep - Newspaper advertisement of Notice of Annual General Meeting.
-
Letter To The Shareholders As Per Regulation 36(1)(B) Of The SEBI (LODR), Regulation 2015
5 Sep - AGM on Sept 29, 2025; Annual Report link provided; KYC/demat update; cut-off Sept 22, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
AIL is a part of the Autoriders Group. It offers premium cars rental services in India. Company is one of the few providers of self -drive rental cars in the country, and also maintains a fleet of chauffeur-driven cars. In addition, it also offers airport transfer services and domestic and international tour packages. It provides self-drive and chauffeur-driven automobile rental services to individuals and institutions, and local and international tour management services.
As of June 30, 2023, the company's fleet consisted of 414 vehicles, which included hatchbacks, sedans, SUVs, and a few premium vehicles.