Rose Merc. Ltd
Incorporated in 1985, Rose Merc Ltd is mainly in trading of General Merchandise and allied items along with finance and investment-based activities
- Market Cap ₹ 38.6 Cr.
- Current Price ₹ 69.7
- High / Low ₹ 177 / 41.0
- Stock P/E 80.3
- Book Value ₹ 58.0
- Dividend Yield 0.17 %
- ROCE 0.80 %
- ROE 0.79 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Promoter holding is low: 0.13%
- Company has a low return on equity of 0.55% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.28 | 2.97 | 2.87 | 3.52 | |
0.11 | 0.11 | 0.10 | 0.81 | 0.14 | 0.17 | 0.15 | 0.17 | 0.52 | 1.60 | 3.02 | 2.98 | 3.27 | |
Operating Profit | -0.11 | -0.11 | -0.10 | 0.04 | -0.14 | -0.17 | -0.15 | -0.17 | -0.52 | -0.32 | -0.05 | -0.11 | 0.25 |
OPM % | 4.71% | -25.00% | -1.68% | -3.83% | 7.10% | ||||||||
0.89 | 0.36 | 0.56 | 0.19 | 0.38 | 0.36 | 0.38 | 0.40 | 0.32 | 0.16 | 0.21 | 0.33 | 0.34 | |
Interest | 0.77 | 0.20 | 0.41 | 0.18 | 0.21 | 0.16 | 0.10 | 0.13 | 0.09 | 0.00 | 0.00 | 0.01 | 0.01 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
Profit before tax | 0.01 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.13 | 0.10 | -0.29 | -0.16 | 0.15 | 0.20 | 0.58 |
Tax % | 0.00% | 20.00% | 40.00% | 40.00% | 33.33% | 33.33% | 23.08% | 20.00% | 0.00% | 0.00% | -26.67% | 0.00% | |
0.01 | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | 0.09 | 0.07 | -0.29 | -0.16 | 0.19 | 0.20 | 0.48 | |
EPS in Rs | 0.10 | 0.30 | 0.30 | 0.40 | 0.20 | 0.20 | 0.90 | 0.70 | -2.91 | -0.76 | 0.43 | 0.36 | 0.91 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 46% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 17% |
3 Years: | 39% |
TTM: | 129% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 39% |
1 Year: | -48% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.12 | 4.43 | 5.53 |
Reserves | 1.40 | 1.43 | 1.47 | 1.50 | 1.51 | 1.54 | 1.63 | 1.70 | 1.41 | 3.49 | 14.42 | 26.57 |
10.40 | 8.38 | 8.09 | 3.60 | 2.58 | 2.48 | 2.48 | 2.15 | 0.07 | 0.07 | 0.07 | 1.17 | |
0.00 | 0.05 | 0.08 | 0.85 | 0.08 | 0.07 | 0.04 | 0.22 | 0.20 | 0.02 | 0.11 | 25.95 | |
Total Liabilities | 12.80 | 10.86 | 10.64 | 6.95 | 5.17 | 5.09 | 5.15 | 5.07 | 2.68 | 5.70 | 19.03 | 59.22 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 10.37 | 46.95 |
12.75 | 10.81 | 10.59 | 6.90 | 5.12 | 5.04 | 5.10 | 5.02 | 2.63 | 5.63 | 8.65 | 12.26 | |
Total Assets | 12.80 | 10.86 | 10.64 | 6.95 | 5.17 | 5.09 | 5.15 | 5.07 | 2.68 | 5.70 | 19.03 | 59.22 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
20.23 | 1.45 | 0.14 | 1.98 | -0.13 | -0.21 | -0.17 | -0.19 | -0.56 | -2.43 | -4.75 | 23.55 | |
1.11 | 0.36 | 0.56 | 2.67 | 1.35 | 0.48 | 0.28 | 0.47 | 2.71 | 0.18 | -8.80 | -36.86 | |
-21.08 | -2.22 | -0.70 | -4.65 | -1.22 | -0.26 | -0.11 | -0.28 | -2.16 | 3.35 | 13.06 | 14.13 | |
Net Cash Flow | 0.26 | -0.41 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 1.11 | -0.49 | 0.83 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 365.00 | 0.00 | 115.52 | 7.63 | ||||||||
Inventory Days | 0.00 | 604.03 | 276.31 | 1,700.37 | ||||||||
Days Payable | 3.23 | 23.88 | 75.67 | |||||||||
Cash Conversion Cycle | 365.00 | 600.80 | 367.95 | 1,632.33 | ||||||||
Working Capital Days | 1,674.71 | 610.23 | 839.38 | -2,136.59 | ||||||||
ROCE % | 3.40% | 2.12% | 4.31% | 2.76% | 4.29% | 3.76% | 4.54% | 4.62% | -5.46% | -3.92% | 1.22% | 0.80% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Acquisition
3 Sep - Rose Merc acquired 30% of Golden Eagle Rosemerc Pvt Ltd for Rs.30,000 on September 3, 2025.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
2 Sep - For Grant of Employee Stock Options under "RML Employee Stock Option Plan II, 2023.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2 Sep - Rose Merc partners with Eagle Infra as financial partner for Corporate Cricket League 2025; SPV Golden Eagle Rosemerc being incorporated.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
1 Sep - Second amendment (Aug 29, 2025) alters payment terms for 30.07% stake; size AED 10,869,540.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
28 Aug - Rose Merc AGM Aug 25, 2025: dividend ₹0.12/share; preferential shares and convertible warrants approved; key directors reappointed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Services Offered:[1]
a) Retail Trade
b) Wholesale Trade
c) Wealth Building