Nibe Ordnance & Maritime Ltd
Incorporated in 1984, Nibe Ordnance and Maritime Ltd is in the business of manufacturing of armament[1]
- Market Cap ₹ 1.15 Cr.
- Current Price ₹ 7.52
- High / Low ₹ 7.52 / 1.51
- Stock P/E 5.00
- Book Value ₹ 18.0
- Dividend Yield 0.00 %
- ROCE 5.30 %
- ROE 4.95 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.42 times its book value
Cons
- Company has a low return on equity of -5.02% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.24 | 0.48 | 0.59 | 0.12 | 0.13 | 3.25 | 5.56 | 1.13 | 0.00 | 0.00 | -0.01 | 0.16 | 0.00 | |
0.29 | 0.50 | 0.65 | 0.18 | 0.24 | 3.15 | 5.45 | 1.18 | 0.12 | 0.31 | 0.17 | 1.43 | 2.07 | |
Operating Profit | -0.05 | -0.02 | -0.06 | -0.06 | -0.11 | 0.10 | 0.11 | -0.05 | -0.12 | -0.31 | -0.18 | -1.27 | -2.07 |
OPM % | -20.83% | -4.17% | -10.17% | -50.00% | -84.62% | 3.08% | 1.98% | -4.42% | -50.00% | -175.00% | -793.75% | ||
0.10 | 0.10 | 0.12 | 0.11 | 0.10 | 0.24 | 0.09 | 0.12 | 0.08 | 0.12 | 0.01 | 1.49 | 2.60 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.04 | 0.06 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.14 |
Profit before tax | 0.04 | 0.07 | 0.05 | 0.04 | -0.02 | 0.33 | 0.20 | 0.07 | -0.04 | -0.21 | -0.20 | 0.11 | 0.33 |
Tax % | 25.00% | 28.57% | 40.00% | 0.00% | 0.00% | 24.24% | 30.00% | 14.29% | 25.00% | 0.00% | 0.00% | -9.09% | |
0.03 | 0.05 | 0.03 | 0.03 | -0.02 | 0.24 | 0.14 | 0.05 | -0.05 | -0.21 | -0.20 | 0.11 | 0.23 | |
EPS in Rs | 0.04 | 0.06 | 0.04 | 0.04 | -0.02 | 0.30 | 0.18 | 0.06 | -0.06 | -0.27 | -0.26 | 0.72 | 1.13 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -10% |
5 Years: | -51% |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -7% |
3 Years: | 68% |
TTM: | 221% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | -3% |
3 Years: | -5% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 1.20 | 1.20 | 1.53 |
Reserves | 1.36 | 1.41 | 1.44 | 1.43 | 1.41 | 1.65 | 1.79 | 1.84 | 1.84 | 0.68 | 0.48 | 1.23 |
0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 1.22 | |
0.01 | 0.33 | 0.03 | 0.03 | 0.01 | 0.09 | 4.92 | 0.00 | 0.02 | 0.02 | 0.03 | 1.89 | |
Total Liabilities | 1.61 | 1.98 | 1.71 | 1.70 | 1.68 | 2.01 | 7.07 | 2.08 | 2.10 | 1.90 | 1.71 | 5.87 |
0.07 | 0.06 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.27 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.08 | 0.08 | 0.12 | 0.06 | 0.07 | 0.05 | 0.04 | 0.05 | 0.01 | 0.00 | 0.00 | 1.46 |
1.46 | 1.84 | 1.55 | 1.61 | 1.60 | 1.96 | 7.03 | 2.03 | 2.09 | 1.90 | 1.71 | 3.14 | |
Total Assets | 1.61 | 1.98 | 1.71 | 1.70 | 1.68 | 2.01 | 7.07 | 2.08 | 2.10 | 1.90 | 1.71 | 5.87 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.19 | 0.39 | 0.07 | 0.11 | -0.02 | 0.28 | -0.05 | 0.21 | 0.03 | -2.08 | 1.14 | 0.28 | |
0.20 | -0.35 | -0.11 | -0.09 | -0.04 | 0.00 | 1.67 | -1.86 | 0.02 | 0.13 | 0.01 | -1.79 | |
-0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.09 | -0.12 | 0.00 | 0.00 | -1.00 | 1.84 | |
Net Cash Flow | 0.00 | 0.04 | -0.03 | 0.02 | -0.04 | 0.29 | 1.71 | -1.77 | 0.05 | -1.95 | 0.15 | 0.33 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 365.00 | 250.94 | 0.00 | 0.00 | 0.00 | 0.00 | 328.24 | 0.00 | 0.00 | 0.00 | ||
Inventory Days | 285.65 | 62.32 | 47.31 | 0.00 | 0.00 | 0.00 | 9.61 | 0.00 | 0.00 | 0.00 | ||
Days Payable | 15.87 | 267.07 | 0.00 | 336.87 | ||||||||
Cash Conversion Cycle | 634.78 | 46.18 | 47.31 | 0.00 | 0.00 | 0.00 | 0.97 | 0.00 | 0.00 | 0.00 | ||
Working Capital Days | 638.75 | 60.83 | 37.12 | -30.42 | 28.08 | -1.12 | 13.79 | 16.15 | 16,060.00 | -2,053.12 | ||
ROCE % | 2.51% | 4.31% | 3.00% | 2.39% | -1.20% | 19.50% | 10.81% | 2.36% | -0.96% | -9.60% | -9.55% | 5.30% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Aug - Newspaper Advertisement for unaudited Financial Results (Standalone & Consolidated) for Quarter ended June 30, 2025.
-
Appointment Of Secretarial Auditors
11 Aug - Unaudited Q1 FY26 consolidated and standalone financial results; no deviation in Rights Issue fund utilization.
-
Statement Of Deviation & Variation Quarter Ended June 30, 2025
11 Aug - No deviation in utilization of Rs.115.98 lakh raised via Rights Issue as of June 30, 2025.
- Unaudited Financial Results (Standalone & Consolidated) For The Quarter Ended 30Th June 2025 11 Aug
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 11Th August, 2025
11 Aug - Unaudited Q1 FY26 consolidated and standalone results; no fund utilization deviation; auditor's unmodified report.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Operational Status:[1][2]
NOML (Formerly known as Anshuni Commercials Limited) used to be in the business of manufacturing, sale and trading of gold jewellery diamond, studded jewellery cut and polish diamonds. But after the takeover of the company, the new management is planning to venture into business of armament manufacturing to manufacture, and sell guns, gun carriages, torpedoes, tanks, armoured cars and other vehicles, machine guns, rifles, armament, arms, weapons, ammunition, explosives, and all component parts, spare parts, etc.