Vishvprabha Ventures Ltd
Incorporated in 1984, Vishvaprabha Ventures Ltd is in construction business and builds civil construction projects
- Market Cap ₹ 21.3 Cr.
- Current Price ₹ 68.2
- High / Low ₹ 80.2 / 48.0
- Stock P/E 43.4
- Book Value ₹ 29.0
- Dividend Yield 0.73 %
- ROCE 9.59 %
- ROE 7.38 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.45% over last 3 years.
- Company has high debtors of 598 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.02 | 0.04 | 0.01 | 0.00 | 0.00 | 1.13 | 2.10 | 0.55 | 2.39 | 1.84 | 5.47 | 7.62 | |
0.02 | 0.03 | 0.05 | 0.04 | 0.07 | 1.13 | 2.00 | 0.74 | 3.02 | 1.71 | 4.47 | 5.85 | |
Operating Profit | 0.00 | 0.01 | -0.04 | -0.04 | -0.07 | 0.00 | 0.10 | -0.19 | -0.63 | 0.13 | 1.00 | 1.77 |
OPM % | 0.00% | 25.00% | -400.00% | 0.00% | 4.76% | -34.55% | -26.36% | 7.07% | 18.28% | 23.23% | ||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.25 | 0.29 | 0.04 | 0.01 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.67 | 0.95 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.17 | 0.16 | 0.23 |
Profit before tax | 0.00 | 0.01 | -0.04 | -0.04 | -0.07 | 0.05 | 0.10 | 0.06 | -0.41 | -0.01 | 0.18 | 0.59 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 20.00% | -16.67% | 2.44% | 0.00% | 77.78% | 15.25% | |
0.00 | 0.01 | -0.04 | -0.04 | -0.07 | 0.04 | 0.07 | 0.07 | -0.42 | -0.01 | 0.04 | 0.49 | |
EPS in Rs | 0.00 | 0.04 | -0.14 | -0.14 | -0.25 | 0.14 | 0.25 | 0.25 | -1.35 | -0.03 | 0.13 | 1.57 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 15.62% | 8.93% | 8.93% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 69% |
5 Years: | 29% |
3 Years: | 47% |
TTM: | 39% |
Compounded Profit Growth | |
---|---|
10 Years: | 48% |
5 Years: | 48% |
3 Years: | 47% |
TTM: | 1125% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 35% |
3 Years: | 26% |
1 Year: | 15% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 3% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 1.72 | 1.72 | 1.72 | 3.12 |
Reserves | 0.28 | 0.29 | 0.25 | 0.21 | 0.14 | 0.18 | 0.25 | 0.31 | 2.50 | 2.48 | 2.53 | 5.92 |
0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.32 | 1.81 | 4.00 | 3.65 | 4.52 | 10.50 | 8.34 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.85 | 1.00 | 1.62 | 1.20 | 3.47 | 8.87 | |
Total Liabilities | 0.53 | 0.54 | 0.50 | 0.46 | 0.44 | 1.03 | 3.16 | 5.56 | 9.49 | 9.92 | 18.22 | 26.25 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.66 | 0.68 | 0.75 | 0.50 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.15 | 0.49 | 0.41 | 0.41 | 0.41 | 0.00 | 0.03 | 0.08 | 0.08 | 0.08 | 4.58 | 4.58 |
0.38 | 0.05 | 0.09 | 0.05 | 0.03 | 1.02 | 3.12 | 5.47 | 8.75 | 9.16 | 12.89 | 21.17 | |
Total Assets | 0.53 | 0.54 | 0.50 | 0.46 | 0.44 | 1.03 | 3.16 | 5.56 | 9.49 | 9.92 | 18.22 | 26.25 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | -0.04 | 0.00 | -0.05 | -0.73 | -1.44 | 2.07 | -1.22 | -0.33 | -4.92 | -1.58 | |
-0.10 | -0.03 | 0.08 | 0.00 | 0.00 | 0.52 | -0.03 | -4.47 | -2.52 | -0.54 | -0.37 | 4.71 | |
0.11 | 0.00 | 0.00 | 0.00 | 0.04 | 0.27 | 1.49 | 2.34 | 3.74 | 0.86 | 5.31 | -3.11 | |
Net Cash Flow | 0.01 | -0.03 | 0.04 | 0.00 | 0.00 | 0.05 | 0.02 | -0.06 | 0.00 | -0.01 | 0.02 | 0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 167.96 | 198.14 | 6.64 | 61.09 | 319.38 | 477.77 | 597.80 | ||
Inventory Days | 365.00 | 213.38 | 45.15 | 0.00 | 601.18 | 186.30 | 174.76 | 279.08 | ||||
Days Payable | 0.00 | 146.00 | 161.80 | 499.19 | 353.59 | 122.88 | 484.22 | |||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 235.35 | 81.49 | 6.64 | 163.07 | 152.08 | 529.65 | 392.65 | ||
Working Capital Days | 730.00 | 456.25 | 1,460.00 | 200.27 | 79.95 | 2,893.45 | 1,078.20 | 1,569.10 | 633.24 | 587.26 | ||
ROCE % | 0.00% | 1.87% | -7.69% | -8.33% | -15.56% | 10.08% | 6.54% | 1.75% | -6.60% | 0.00% | 7.24% | 9.59% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors
2d - Statutory auditors SGCO & Co. LLP resigned due to prior commitments, no concerns raised by auditors.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - Statement for the Quarter and Financial Year ended March 31, 2025
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 May - Approved FY25 audited results; appointed new independent director; reconstituted committees; noted director resignation.
- Audited Financial Results For March 31, 2025 Both Standalone And Consolidated 30 May
-
Board Meeting Outcome for Outcome Of Board Meeting
30 May - Audited FY25 results approved; new independent director appointed; committees reconstituted; director resignation noted.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is doing business as a contractor and subcontractor for various construction activities services in area of Dombivli, Thane