Royal India Corporation Ltd

Royal India Corporation Ltd

₹ 36.9 -1.99%
11 Oct - close price
About

Incorporated in 1984, Royal India Corporation Ltd is engaged in wholesale trading of gold and gold related products.

Key Points

Services Offered:[1]
Company is engaged in trading of gold bullion, plain gold jewelry, gold coins, medallions, etc. Company also plans to enter into manufacturing and exporting of gold jewelry.

  • Market Cap 404 Cr.
  • Current Price 36.9
  • High / Low 56.1 / 3.00
  • Stock P/E
  • Book Value -9.46
  • Dividend Yield 0.00 %
  • ROCE -3.55 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -12.7%
  • Promoter holding is low: 33.3%
  • Company has high debtors of 994 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.01 0.67 0.02 1.07 0.03 0.03 29.49 7.97 13.10 5.89 9.86 0.00 11.35
0.11 0.71 0.11 1.94 0.52 0.36 21.26 12.81 10.62 4.64 10.61 5.42 8.61
Operating Profit -0.10 -0.04 -0.09 -0.87 -0.49 -0.33 8.23 -4.84 2.48 1.25 -0.75 -5.42 2.74
OPM % -1,000.00% -5.97% -450.00% -81.31% -1,633.33% -1,100.00% 27.91% -60.73% 18.93% 21.22% -7.61% 24.14%
0.09 0.10 0.10 0.10 0.10 0.10 0.15 0.93 0.40 0.41 0.32 -2.83 0.25
Interest 3.15 3.23 3.30 3.27 3.48 3.51 3.43 0.23 3.21 3.22 3.31 -4.84 3.36
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00
Profit before tax -3.16 -3.17 -3.29 -4.04 -3.87 -3.74 4.95 -4.15 -0.34 -1.57 -3.75 -3.41 -0.37
Tax % 0.00% 0.00% 0.00% -141.09% 0.00% 0.00% 0.00% -74.70% 0.00% 0.00% 0.00% -24.34% 0.00%
-3.16 -3.17 -3.29 1.65 -3.88 -3.74 4.94 -1.05 -0.34 -1.57 -3.74 -2.58 -0.38
EPS in Rs -1.37 -1.37 -1.43 0.71 -1.68 -1.62 2.14 -0.45 -0.15 -0.68 -1.62 -1.12 -0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
110.47 131.56 162.28 183.75 284.16 101.55 125.64 200.69 2.16 1.77 37.20 28.82 27.10
110.41 131.39 161.83 183.03 284.69 102.33 126.63 208.69 1.98 2.86 34.65 31.27 29.28
Operating Profit 0.06 0.17 0.45 0.72 -0.53 -0.78 -0.99 -8.00 0.18 -1.09 2.55 -2.45 -2.18
OPM % 0.05% 0.13% 0.28% 0.39% -0.19% -0.77% -0.79% -3.99% 8.33% -61.58% 6.85% -8.50% -8.04%
0.04 0.04 0.04 0.04 2.72 0.39 1.19 0.31 0.28 0.39 1.29 -1.69 -1.85
Interest 0.01 0.01 0.01 0.01 1.35 9.31 8.80 10.76 11.75 12.96 10.64 4.90 5.05
Depreciation 0.04 0.04 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02
Profit before tax 0.05 0.16 0.35 0.75 0.84 -9.70 -8.60 -18.45 -11.29 -13.66 -6.82 -9.06 -9.10
Tax % 20.00% 0.00% 37.14% 38.67% 54.76% -28.45% -30.00% -17.45% -31.44% -41.73% -45.45% -8.94%
0.04 0.15 0.23 0.45 0.37 -6.95 -6.02 -15.23 -7.74 -7.97 -3.72 -8.24 -8.27
EPS in Rs 0.02 0.06 0.10 0.19 0.16 -3.01 -2.61 -6.60 -3.35 -3.45 -1.61 -3.57 -3.45
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -14%
5 Years: -26%
3 Years: 137%
TTM: -46%
Compounded Profit Growth
10 Years: %
5 Years: -9%
3 Years: -2%
TTM: -4253%
Stock Price CAGR
10 Years: 27%
5 Years: 85%
3 Years: 128%
1 Year: 1135%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08
Reserves 13.59 13.74 13.97 14.42 10.96 4.00 -2.01 -17.24 -24.98 -32.95 -36.67 -44.92
0.18 5.82 5.00 5.00 44.47 86.66 96.29 107.57 119.17 131.63 137.29 132.29
55.68 16.81 10.18 54.51 144.99 200.77 221.39 32.27 31.24 31.35 40.88 41.29
Total Liabilities 92.53 59.45 52.23 97.01 223.50 314.51 338.75 145.68 148.51 153.11 164.58 151.74
0.16 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.17 0.16
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
92.37 59.33 52.23 97.01 223.50 314.51 338.75 145.68 148.50 153.10 164.41 151.58
Total Assets 92.53 59.45 52.23 97.01 223.50 314.51 338.75 145.68 148.51 153.11 164.58 151.74

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-10.26 -6.68 7.40 -1.74 -35.18 -37.75 -14.23 -9.68 -11.14 -11.49 -1.49 -1.99
0.00 0.00 -0.01 0.00 -0.27 -1.62 -1.05 0.46 0.03 -0.39 -12.44 6.99
10.34 6.73 -5.75 0.01 35.47 41.12 14.12 9.89 10.84 12.26 13.61 -5.00
Net Cash Flow 0.08 0.05 1.65 -1.73 0.02 1.74 -1.16 0.67 -0.28 0.38 -0.33 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 266.31 135.75 88.53 183.23 235.90 843.36 756.58 129.26 11,943.61 14,255.62 828.61 993.81
Inventory Days 28.56 24.90 0.02 2.26 15.67 212.81 163.91 109.56 55,255.38 548.31 544.79
Days Payable 182.63 46.42 22.37 107.97 185.78 616.43 645.37 58.99 29,050.26 419.61 424.75
Cash Conversion Cycle 112.24 114.23 66.18 77.51 65.79 439.74 275.12 179.83 11,943.61 40,460.75 957.31 1,113.85
Working Capital Days 112.67 114.06 87.72 81.74 99.12 381.61 311.72 181.73 16,989.40 20,326.58 837.05 991.02
ROCE % 0.16% 0.43% 0.85% 1.80% 3.62% -0.41% 0.17% -6.66% 0.40% -0.59% 3.11% -3.55%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
45.92% 45.92% 45.92% 45.92% 45.91% 45.91% 45.91% 45.91% 45.91% 45.91% 45.91% 33.25%
54.08% 54.08% 54.08% 54.08% 54.09% 54.10% 54.08% 54.08% 54.08% 54.09% 54.09% 66.75%
No. of Shareholders 2,6333,7994,8705,5955,8615,9535,8365,6065,9066,0585,8855,787

Documents