Vega Jewellers Ltd

Vega Jewellers Ltd

₹ 193 0.00%
09 Dec 4:01 p.m.
About

Incorporated in 1982, Vega Jewellers Ltd is in the business of jewellery retailing.[1]

Key Points

Business Overview:[1]
VJL is in the business of design and retail of fine
jewellery, including gold, diamond, platinum, and
gemstone collections. It operates across Telangana, Andhra Pradesh with retail
stores, and limited exports to the USA

  • Market Cap 187 Cr.
  • Current Price 193
  • High / Low 193 / 11.8
  • Stock P/E
  • Book Value 98.9
  • Dividend Yield 0.00 %
  • ROCE -0.76 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 45.9 days to 152 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2025 Sep 2025
13 3 6 5 37 11 3 1 3 2 0 150 263
12 3 6 5 36 18 3 1 3 2 0 141 243
Operating Profit 0 -0 -0 0 1 -7 -0 -0 0 0 -0 9 20
OPM % 3% -1% -4% 0% 2% -63% -7% -4% 1% 9% -139% 6% 8%
0 0 0 0 0 0 0 0 0 0 0 1 0
Interest 0 0 0 0 0 0 0 0 0 0 -0 3 4
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 2
Profit before tax 0 -0 -0 -0 1 -7 -0 -0 -0 0 -0 6 15
Tax % 40% 80% 0% 0% 23% 0% -150% 0% 0% 0% 10% 33% 30%
0 -0 -0 -0 1 -7 0 -0 -0 0 -0 4 11
EPS in Rs 1.25 -1.88 -4.58 -3.75 11.04 -151.46 0.42 -6.04 -4.79 3.33 -4.58 3.49 8.86
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
35.69 38.16 32.56 55.87 5.94
34.92 37.67 31.99 62.21 6.02
Operating Profit 0.77 0.49 0.57 -6.34 -0.08
OPM % 2.16% 1.28% 1.75% -11.35% -1.35%
0.42 0.64 0.12 0.45 0.06
Interest 1.15 1.21 1.13 0.92 0.54
Depreciation 0.02 0.02 0.02 0.02 0.01
Profit before tax 0.02 -0.10 -0.46 -6.83 -0.57
Tax % 100.00% 0.00% -41.30% 1.17% 3.51%
0.00 -0.09 -0.26 -6.91 -0.59
EPS in Rs 0.00 -1.88 -5.42 -143.96 -12.29
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -46%
TTM: -89%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 91%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 1574%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Sep 2025
Equity Capital 0.48 0.48 0.48 0.48 0.48 9.68
Reserves 2.31 2.22 1.95 -4.96 1.98 85.99
9.98 8.82 8.06 9.88 0.00 221.06
2.59 6.01 2.05 2.19 0.41 286.32
Total Liabilities 15.36 17.53 12.54 7.59 2.87 603.05
0.33 0.31 0.30 0.41 0.00 50.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 5.27
15.03 17.22 12.24 7.18 2.87 547.77
Total Assets 15.36 17.53 12.54 7.59 2.87 603.05

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.00 2.25 1.95 -0.97 -0.12
0.00 0.15 0.05 -0.12 0.12
0.00 -2.37 -1.88 0.91 0.00
Net Cash Flow 0.00 0.04 0.12 -0.18 0.00

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 146.04 154.28 116.36 34.30 0.61
Inventory Days 0.00 0.10 0.12 0.07 0.64
Days Payable 55.99 6.02 5.12 0.64
Cash Conversion Cycle 146.04 98.39 110.46 29.25 0.61
Working Capital Days 24.44 21.81 19.28 -33.25 151.78
ROCE % 9.14% 6.09% -74.39% -0.76%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
65.61% 65.61% 65.61% 74.30% 74.30% 74.30% 74.30% 72.68% 72.68% 72.68% 70.00% 69.73%
34.39% 34.39% 34.39% 25.70% 25.69% 25.69% 25.69% 27.31% 27.31% 27.31% 30.00% 30.27%
No. of Shareholders 3434343637383848146114165163

Documents