Vega Jewellers Ltd
Incorporated in 1982, PH Trading Ltd
is in the business of trading in industrial chemicals[1]
- Market Cap ₹ 63.9 Cr.
- Current Price ₹ 67.4
- High / Low ₹ 67.4 / 1.95
- Stock P/E 336
- Book Value ₹ 329
- Dividend Yield 0.00 %
- ROCE 2.53 %
- ROE 2.09 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.20 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -2.08%
- Company has a low return on equity of -0.22% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
59.59 | 70.89 | 98.08 | 35.69 | 38.16 | 25.13 | 3.57 | 2.08 | 0.06 | 0.00 | 0.00 | 10.30 | |
58.39 | 69.05 | 97.04 | 34.92 | 37.66 | 24.67 | 3.75 | 2.20 | 0.12 | 0.20 | 0.11 | 10.41 | |
Operating Profit | 1.20 | 1.84 | 1.04 | 0.77 | 0.50 | 0.46 | -0.18 | -0.12 | -0.06 | -0.20 | -0.11 | -0.11 |
OPM % | 2.01% | 2.60% | 1.06% | 2.16% | 1.31% | 1.83% | -5.04% | -5.77% | -100.00% | -1.07% | ||
0.23 | 0.34 | 0.31 | 0.42 | 0.64 | 0.01 | 0.00 | 0.06 | 0.15 | 0.03 | 0.34 | 0.34 | |
Interest | 1.19 | 1.87 | 1.45 | 1.15 | 1.21 | 0.08 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.06 | 0.05 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.18 | 0.26 | -0.12 | 0.02 | -0.09 | 0.39 | -0.19 | -0.06 | 0.09 | -0.17 | 0.23 | 0.23 |
Tax % | 38.89% | 19.23% | 8.33% | 100.00% | 0.00% | 5.13% | 0.00% | 0.00% | -66.67% | 123.53% | 26.09% | 21.74% |
0.11 | 0.21 | -0.13 | 0.00 | -0.09 | 0.37 | -0.19 | -0.06 | 0.15 | -0.38 | 0.16 | 0.19 | |
EPS in Rs | 2.29 | 4.38 | -2.71 | 0.00 | -1.88 | 7.71 | -3.96 | -1.25 | 3.12 | -7.92 | 3.33 | 3.96 |
Dividend Payout % | 43.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | 24% |
3 Years: | 456% |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | -1% |
5 Years: | 25% |
3 Years: | 8% |
TTM: | 19% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 3525% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
Reserves | 2.25 | 2.45 | 2.32 | 2.31 | 2.22 | 2.44 | 2.25 | 1.98 | 2.12 | 1.74 | 1.90 | 15.31 |
12.19 | 18.22 | 7.90 | 9.98 | 8.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
7.37 | 9.19 | 12.86 | 2.59 | 6.01 | 1.44 | 1.12 | 0.41 | 0.28 | 0.01 | 0.61 | 2.49 | |
Total Liabilities | 22.29 | 30.34 | 23.56 | 15.36 | 17.53 | 4.36 | 3.85 | 2.87 | 2.88 | 2.23 | 2.99 | 18.28 |
0.45 | 0.37 | 0.35 | 0.33 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.27 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
21.84 | 29.97 | 23.21 | 15.02 | 17.21 | 4.09 | 3.58 | 2.87 | 2.88 | 2.23 | 2.99 | 18.28 | |
Total Assets | 22.29 | 30.34 | 23.56 | 15.36 | 17.53 | 4.36 | 3.85 | 2.87 | 2.88 | 2.23 | 2.99 | 18.28 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.39 | -5.36 | 11.49 | -1.64 | 2.25 | 2.17 | -0.15 | -0.12 | -0.15 | -0.04 | -0.13 | 0.35 | |
0.14 | 0.67 | 0.23 | 0.63 | 0.15 | -0.10 | 0.00 | 0.12 | 0.15 | 0.03 | 0.14 | 0.27 | |
-0.71 | 4.19 | -11.74 | 0.97 | -2.37 | -2.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 13.22 | |
Net Cash Flow | 0.82 | -0.49 | -0.02 | -0.04 | 0.04 | 0.05 | -0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 13.84 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 94.82 | 132.63 | 83.06 | 146.04 | 154.28 | 23.38 | 0.00 | 1.75 | 0.00 | 92.14 | ||
Inventory Days | 3.19 | 5.85 | 0.00 | 0.00 | 0.10 | 0.16 | 1.02 | 1.89 | 24.04 | |||
Days Payable | 36.42 | 40.65 | 55.99 | 2.97 | 1.02 | 1.89 | 58.80 | |||||
Cash Conversion Cycle | 61.58 | 97.83 | 83.06 | 146.04 | 98.39 | 20.57 | 0.00 | 1.75 | 0.00 | 57.37 | ||
Working Capital Days | 78.83 | 102.82 | 36.06 | 126.61 | 106.17 | 36.46 | 252.54 | 433.44 | 3,041.67 | 56.34 | ||
ROCE % | 9.33% | 11.81% | 8.35% | 9.97% | 9.22% | 6.51% | -6.37% | -2.31% | 3.56% | -7.05% | 10.00% | 2.53% |
Documents
Announcements
- Financial Results For The Year Ended 31.03.2025 6h
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 20.05.2025
6h - Board approved audited Q4 and FY2025 standalone financial results with unqualified auditor opinion.
-
Board Meeting Intimation for Financial Results For The Financial Year Ended 31St March, 2025
15 May - Board meeting on May 20, 2025, to consider audited results for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Allotment
14 May - Allotment of 30,000 equity shares on preferential warrant conversion; paid-up capital increased to Rs. 9.51 crore.
-
Announcement under Regulation 30 (LODR)-Allotment
13 May - Allotment of 30,000 equity shares on preferential warrant conversion, increasing paid-up capital.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
-
Financial Year 2006
from bse
-
Financial Year 2005
from bse
Product Profile:[1][2]
Company supplies Industrial Chemicals, which are used in Medicine, plywood, and fertilizer companies, to nearly ~100 customers all over India.
Presently, it is dealing in:
a) Caustic Potash
b) Caustic Soda (Flakes & Lye)
c) Chlorine
d) D M A
e) Formic Acid
f) Hexamine
g) Melamine
h) M M A
i) Phenol
j) Soda Ash
k) Sodium Bi Carbonate
l) T G Urea
m) Hydrogen Peroxide