Chartered Capital & Investment Ltd

Chartered Capital & Investment Ltd

₹ 248 -0.02%
26 Apr - close price
About

Incorporated in 1994, Chartered Capital And Investment Limited (CCIL) is engaged in providing consultancy services and merchant banking services to its clients in India.

Key Points

Business Overview:[1]
Company is engaged in the financial services sector and more particularly in Merchant Banking activities, inlcuding Issue Management, Underwriting of Issues, delisting & qualified institutions placement and other related non-funding activities.
Company obtained Category I Merchant Banker in 1994 and continues to be registered with SEBI as Category I Merchant Banker since then. Company is also engaged in the investment business.

  • Market Cap 74.7 Cr.
  • Current Price 248
  • High / Low 272 / 0.00
  • Stock P/E 21.8
  • Book Value 518
  • Dividend Yield 0.00 %
  • ROCE 0.46 %
  • ROE 0.32 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.48 times its book value
  • Market value of investments Rs.114 Cr. is more than the Market Cap Rs.74.7 Cr.

Cons

  • Company has a low return on equity of 0.36% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.59 0.40 0.20 0.28 0.36 0.05 0.06 0.16 0.52 0.35 0.28 2.19 2.29
0.32 0.69 0.30 0.36 0.37 0.60 0.42 0.35 0.39 0.42 0.34 0.44 0.52
Operating Profit 0.27 -0.29 -0.10 -0.08 -0.01 -0.55 -0.36 -0.19 0.13 -0.07 -0.06 1.75 1.77
OPM % 45.76% -72.50% -50.00% -28.57% -2.78% -1,100.00% -600.00% -118.75% 25.00% -20.00% -21.43% 79.91% 77.29%
0.27 0.15 0.16 0.19 0.22 0.23 0.13 0.28 0.28 0.28 0.28 0.22 0.33
Interest 0.01 -0.00 -0.00 -0.00 0.01 -0.00 -0.00 -0.00 -0.00 0.01 0.01 -0.00 -0.00
Depreciation -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Profit before tax 0.53 -0.14 0.06 0.11 0.20 -0.32 -0.23 0.09 0.41 0.20 0.21 1.97 2.10
Tax % 13.21% -71.43% 33.33% -0.00% 35.00% 3.12% 4.35% -11.11% 17.07% 40.00% -4.76% 25.89% 21.90%
0.45 -0.24 0.03 0.12 0.13 -0.30 -0.22 0.10 0.34 0.12 0.22 1.45 1.63
EPS in Rs 1.49 -0.80 0.10 0.40 0.43 -1.00 -0.73 0.33 1.13 0.40 0.73 4.81 5.41
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
3.15 1.48 2.26 3.14 3.27 3.88 2.35 2.06 1.32 2.16 1.66 2.06 5.11
0.94 0.90 0.82 1.55 0.94 0.92 1.04 1.23 1.62 1.54 1.61 1.58 1.72
Operating Profit 2.21 0.58 1.44 1.59 2.33 2.96 1.31 0.83 -0.30 0.62 0.05 0.48 3.39
OPM % 70.16% 39.19% 63.72% 50.64% 71.25% 76.29% 55.74% 40.29% -22.73% 28.70% 3.01% 23.30% 66.34%
-0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.02 -0.00 1.11
Interest 0.06 0.23 0.28 0.28 0.29 0.23 0.04 0.06 0.12 0.09 0.01 0.01 0.02
Depreciation 0.03 0.03 0.03 0.06 0.06 0.04 0.04 0.04 0.04 0.01 0.01 0.01 0.00
Profit before tax 2.12 0.32 1.13 1.25 1.98 2.69 1.23 0.73 -0.46 0.52 0.05 0.46 4.48
Tax % 29.25% 37.50% 14.16% 43.20% 20.71% 12.64% 13.82% 20.55% -6.52% 15.38% 160.00% 28.26%
1.50 0.21 0.97 0.71 1.57 2.35 1.06 0.58 -0.48 0.45 -0.02 0.33 3.42
EPS in Rs 4.98 0.70 3.22 2.36 5.21 7.80 3.52 1.93 -1.59 1.49 -0.07 1.10 11.35
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: 3%
5 Years: -3%
3 Years: 16%
TTM: 547%
Compounded Profit Growth
10 Years: 5%
5 Years: -21%
3 Years: 39%
TTM: 4375%
Stock Price CAGR
10 Years: 20%
5 Years: 33%
3 Years: 62%
1 Year: 74%
Return on Equity
10 Years: 2%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01
Reserves 17.50 17.71 18.68 19.38 20.95 53.87 52.11 41.59 29.77 49.35 76.46 121.65 152.86
-0.00 3.68 -0.00 3.19 1.30 2.73 0.26 0.03 3.64 0.37 -0.00 -0.00 -0.00
0.44 0.35 0.31 0.33 0.15 0.19 0.14 0.25 0.13 0.74 2.71 7.63 7.75
Total Liabilities 20.95 24.75 22.00 25.91 25.41 59.80 55.52 44.88 36.55 53.47 82.18 132.29 163.62
0.46 0.43 0.41 0.34 0.29 0.25 0.21 0.17 0.14 0.14 0.13 0.13 0.14
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 10.58 12.99 7.57 9.36 7.71 40.54 45.41 33.83 24.53 41.91 67.17 115.51 143.18
9.91 11.33 14.02 16.21 17.41 19.01 9.90 10.88 11.88 11.42 14.88 16.65 20.30
Total Assets 20.95 24.75 22.00 25.91 25.41 59.80 55.52 44.88 36.55 53.47 82.18 132.29 163.62

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-4.13 -0.69 -1.86 1.83 -0.75 8.84 -3.15 -1.08 2.57 -4.51 -0.85 -3.65
2.75 -1.25 7.35 -3.59 4.23 1.09 -3.86 1.37 -6.01 7.96 3.50 -0.11
2.24 1.03 -5.36 1.64 -3.46 -0.23 -0.04 -0.06 -0.12 -0.09 -0.01 -0.01
Net Cash Flow 0.86 -0.91 0.13 -0.13 0.02 9.70 -7.05 0.23 -3.55 3.36 2.64 -3.76

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days -0.00 12.33 1.62 1.16 3.35 4.70 6.21 24.81 127.20 16.90 -0.00 -0.00
Inventory Days
Days Payable
Cash Conversion Cycle -0.00 12.33 1.62 1.16 3.35 4.70 6.21 24.81 127.20 16.90 -0.00 -0.00
Working Capital Days 56.78 120.84 274.56 313.85 310.31 309.50 281.13 455.36 895.91 510.32 505.72 246.29
ROCE % 10.64% 2.45% 6.12% 6.47% 8.93% 6.88% 2.21% 1.58% -0.84% 1.37% 0.09% 0.46%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.37% 74.37% 74.37% 74.37% 74.37% 74.37% 74.37% 74.37% 74.37% 74.37% 74.37% 74.37%
25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 25.64% 25.63% 25.63% 25.63% 25.62%
No. of Shareholders 661647645651639614603601596595617627

Documents