Iconik Sports and Events Ltd
₹ 65.7
-1.16%
04 Dec
- close price
About
Incorporated in 1968, Iconik Sports and Events Ltd provides Information Technology and Business Consultancy
services[1]
Key Points
- Market Cap ₹ 222 Cr.
- Current Price ₹ 65.7
- High / Low ₹ 91.0 / 17.5
- Stock P/E 43.2
- Book Value ₹ 20.0
- Dividend Yield 0.00 %
- ROCE 17.1 %
- ROE 15.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 204% CAGR over last 5 years
Cons
- Stock is trading at 3.28 times its book value
- Promoter holding is low: 11.2%
- Company has high debtors of 327 days.
- Promoter holding has decreased over last 3 years: -61.2%
- Working capital days have increased from -41.5 days to 183 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.00 | -0.00 | -0.00 | 0.05 | 0.14 | 0.07 | 0.32 | 0.26 | 0.30 | 0.19 | 0.03 | 12.71 | 25.74 | |
| 0.07 | 0.09 | 0.04 | 0.10 | 0.18 | 0.12 | 0.30 | 0.22 | 0.15 | 0.10 | 0.09 | 9.13 | 19.90 | |
| Operating Profit | -0.07 | -0.09 | -0.04 | -0.05 | -0.04 | -0.05 | 0.02 | 0.04 | 0.15 | 0.09 | -0.06 | 3.58 | 5.84 |
| OPM % | -100.00% | -28.57% | -71.43% | 6.25% | 15.38% | 50.00% | 47.37% | -200.00% | 28.17% | 22.69% | |||
| -0.00 | -0.00 | -0.00 | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.21 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.10 | 0.00 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 | 0.00 |
| Profit before tax | -0.07 | -0.09 | -0.04 | -0.04 | -0.04 | -0.06 | 0.01 | 0.03 | 0.14 | 0.09 | -0.06 | 3.48 | 6.05 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 33.33% | 14.29% | 22.22% | -0.00% | 25.00% | |
| -0.07 | -0.09 | -0.04 | -0.04 | -0.04 | -0.06 | 0.01 | 0.03 | 0.12 | 0.06 | -0.06 | 2.60 | 5.15 | |
| EPS in Rs | -0.56 | -0.72 | -0.32 | -0.32 | -0.32 | -0.48 | 0.08 | 0.24 | 0.96 | 0.48 | -0.48 | 1.32 | -1.81 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 109% |
| 3 Years: | 249% |
| TTM: | 42267% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 204% |
| 3 Years: | 179% |
| TTM: | 7457% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 19.66 | 33.84 |
| Reserves | -3.52 | -3.61 | -3.65 | -3.70 | -3.74 | -3.79 | -3.78 | -3.76 | -3.64 | -3.58 | -3.64 | 17.34 | 34.03 |
| 0.81 | 0.89 | 1.03 | 1.24 | 1.24 | 1.41 | 2.95 | 3.12 | 2.69 | 2.69 | 2.69 | 4.62 | -0.00 | |
| 1.80 | 1.81 | 1.82 | 1.82 | 1.82 | 1.80 | 0.18 | 0.07 | 0.21 | 0.13 | 0.19 | 12.70 | 3.05 | |
| Total Liabilities | 0.34 | 0.34 | 0.45 | 0.61 | 0.57 | 0.67 | 0.60 | 0.68 | 0.51 | 0.49 | 0.49 | 54.32 | 70.92 |
| -0.00 | -0.00 | -0.00 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
| CWIP | -0.00 | -0.00 | 0.11 | 0.09 | 0.07 | 0.07 | 0.09 | 0.04 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.68 |
| 0.01 | 0.01 | 0.01 | 0.15 | 0.14 | 0.24 | 0.15 | 0.28 | 0.16 | 0.15 | 0.15 | 53.98 | 70.23 | |
| Total Assets | 0.34 | 0.34 | 0.45 | 0.61 | 0.57 | 0.67 | 0.60 | 0.68 | 0.51 | 0.49 | 0.49 | 54.32 | 70.92 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.06 | -0.08 | -0.03 | -0.04 | -0.03 | -0.06 | -1.61 | -0.22 | 0.39 | -0.00 | -0.00 | -38.71 | |
| -0.00 | -0.00 | -0.11 | -0.16 | 0.02 | -0.00 | -0.03 | 0.05 | 0.04 | -0.00 | -0.00 | -0.00 | |
| 0.04 | 0.08 | 0.14 | 0.20 | -0.00 | 0.17 | 1.54 | 0.18 | -0.43 | -0.00 | -0.00 | 38.72 | |
| Net Cash Flow | -0.02 | -0.01 | -0.00 | 0.01 | -0.01 | 0.10 | -0.11 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -0.00 | 26.07 | 52.14 | 11.41 | 28.08 | 12.17 | 19.21 | 121.67 | 327.38 | |||
| Inventory Days | -0.00 | -0.00 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | -0.00 | 26.07 | 52.14 | 11.41 | 28.08 | 12.17 | 19.21 | 121.67 | 327.38 | |||
| Working Capital Days | -12,264.00 | -4,380.00 | -8,707.86 | -45.62 | 294.81 | -73.00 | 57.63 | -365.00 | 182.93 | |||
| ROCE % | 5.83% | 30.77% | 27.27% | -18.18% | 17.08% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Newspaper Publication of Un-Audited Financial Results for the quarter and half-year ended 30.09.2025
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 13.11.2025
13 Nov - Board approved unaudited financial results and limited review for quarter and half-year ended 30.09.2025 on 13.11.2025.
- Unaudited Financial Results For The Quarter And Half Year Ended 30.09.2025 13 Nov
-
Board Meeting Intimation for Meeting To Be Held On 13.11.2025
6 Nov - Board meeting on 13-Nov-2025 to consider unaudited financials and limited review for quarter/half year ended 30-Sep-2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Oct
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
On November 13th 2024, the company made amendments to the main objects of MoU. The company is engaged in organization, management, promotion, and execution of sports leagues, tournaments, and events across various disciplines, including but not limited to:
a) Padel
b) Tennis
c) Cricket
Additionally, the company seeks to establish, operate, and manage sports academies, fostering Training centres, Coaching facilities, Sports complexes, and other infrastructure for development and training of players at all skill levels in padel, tennis, and other sports.