Iconik Sports and Events Ltd

Iconik Sports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Iconik Sports and Events Ltd

₹ 65.3 2.00%
12 Aug - close price
idinfo.in BSE: 511260
About

Incorporated in 1968, Iconik Sports and Events Ltd provides Information Technology and Business Consultancy
services[1]

Key Points

Business Overview:[1]
On November 13th 2024, the company made amendments to the main objects of MoU. The company is engaged in organization, management, promotion, and execution of sports leagues, tournaments, and events across various disciplines, including but not limited to:
a) Padel
b) Tennis
c) Cricket
Additionally, the company seeks to establish, operate, and manage sports academies, fostering Training centres, Coaching facilities, Sports complexes, and other infrastructure for development and training of players at all skill levels in padel, tennis, and other sports.

Website BSE
  • Market Cap ₹ 221 Cr.
  • Current Price ₹ 65.3
  • High / Low ₹ 65.3 / 17.5
  • Stock P/E 205
  • Book Value ₹ 18.8
  • Dividend Yield 0.00 %
  • ROCE 17.1 %
  • ROE 15.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 3.47 times its book value
  • Promoter holding is low: 11.2%
  • Company has high debtors of 327 days.
  • Promoter holding has decreased over last 3 years: -61.2%
  • Working capital days have increased from -41.5 days to 183 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.08 0.08 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 12.71 0.00
0.04 0.02 0.02 0.01 0.04 0.01 0.01 0.01 0.04 0.01 0.51 8.66 1.73
Operating Profit 0.04 0.06 -0.01 0.00 -0.03 0.00 -0.01 -0.01 -0.04 -0.01 -0.51 4.05 -1.73
OPM % 50.00% 75.00% -100.00% 0.00% -300.00% 0.00% 31.86%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.04 0.06 -0.01 0.00 -0.03 0.00 -0.01 -0.01 -0.04 -0.01 -0.51 4.05 -1.56
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.48% 0.00%
0.03 0.06 -0.01 -0.03 -0.03 0.00 -0.01 -0.01 -0.04 -0.01 -0.52 3.17 -1.56
EPS in Rs 0.24 0.48 -0.08 -0.24 -0.24 0.00 -0.08 -0.08 -0.32 -0.08 -4.16 1.61 -0.46
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 0.00 0.00 0.05 0.14 0.07 0.32 0.26 0.30 0.19 0.03 12.71 12.71
0.07 0.09 0.04 0.10 0.18 0.12 0.30 0.22 0.15 0.10 0.09 9.13 10.91
Operating Profit -0.07 -0.09 -0.04 -0.05 -0.04 -0.05 0.02 0.04 0.15 0.09 -0.06 3.58 1.80
OPM % -100.00% -28.57% -71.43% 6.25% 15.38% 50.00% 47.37% -200.00% 28.17% 14.16%
0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00
Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Profit before tax -0.07 -0.09 -0.04 -0.04 -0.04 -0.06 0.01 0.03 0.14 0.09 -0.06 3.48 1.97
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.33% 14.29% 22.22% 0.00% 25.00%
-0.07 -0.09 -0.04 -0.04 -0.04 -0.06 0.01 0.03 0.12 0.06 -0.06 2.60 1.08
EPS in Rs -0.56 -0.72 -0.32 -0.32 -0.32 -0.48 0.08 0.24 0.96 0.48 -0.48 1.32 -3.09
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 109%
3 Years: 249%
TTM: 127000%
Compounded Profit Growth
10 Years: 41%
5 Years: 204%
3 Years: 179%
TTM: 1900%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 293%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 19.66
Reserves -3.52 -3.61 -3.65 -3.70 -3.74 -3.79 -3.78 -3.76 -3.64 -3.58 -3.64 17.34
0.81 0.89 1.03 1.24 1.24 1.41 2.95 3.12 2.69 2.69 2.69 4.62
1.80 1.81 1.82 1.82 1.82 1.80 0.18 0.07 0.21 0.13 0.19 12.70
Total Liabilities 0.34 0.34 0.45 0.61 0.57 0.67 0.60 0.68 0.51 0.49 0.49 54.32
0.00 0.00 0.00 0.04 0.03 0.03 0.03 0.03 0.02 0.01 0.01 0.01
CWIP 0.00 0.00 0.11 0.09 0.07 0.07 0.09 0.04 0.00 0.00 0.00 0.00
Investments 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33
0.01 0.01 0.01 0.15 0.14 0.24 0.15 0.28 0.16 0.15 0.15 53.98
Total Assets 0.34 0.34 0.45 0.61 0.57 0.67 0.60 0.68 0.51 0.49 0.49 54.32

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.06 -0.08 -0.03 -0.04 -0.03 -0.06 -1.61 -0.22 0.39 0.00 0.00 -38.71
0.00 0.00 -0.11 -0.16 0.02 0.00 -0.03 0.05 0.04 0.00 0.00 0.00
0.04 0.08 0.14 0.20 0.00 0.17 1.54 0.18 -0.43 0.00 0.00 38.72
Net Cash Flow -0.02 -0.01 0.00 0.01 -0.01 0.10 -0.11 0.00 0.00 0.00 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 26.07 52.14 11.41 28.08 12.17 19.21 121.67 327.38
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 0.00 26.07 52.14 11.41 28.08 12.17 19.21 121.67 327.38
Working Capital Days -12,264.00 -4,380.00 -8,707.86 -45.62 294.81 -73.00 57.63 -365.00 182.93
ROCE % 5.83% 30.77% 27.27% -18.18% 17.08%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
72.49% 72.49% 72.49% 72.49% 72.49% 72.49% 72.49% 72.49% 72.49% 72.49% 6.66% 11.25%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 53.85% 59.20%
1.94% 1.94% 1.94% 1.94% 1.94% 1.94% 1.94% 1.94% 1.94% 1.94% 0.12% 0.07%
25.57% 25.57% 25.57% 25.57% 25.57% 25.57% 25.57% 25.57% 25.57% 25.57% 39.37% 29.47%
No. of Shareholders 252252252252252252252252251251318348

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports