Rajvi Logitrade Ltd
₹ 11.8
4.96%
04 Apr
- close price
About
Incorporated in 1986, Rajvi Logitrade Ltd provides logistics, transportation and freight services[1]
Key Points
- Market Cap ₹ 1.19 Cr.
- Current Price ₹ 11.8
- High / Low ₹ 11.8 / 10.2
- Stock P/E 1.21
- Book Value ₹ 31.1
- Dividend Yield 0.00 %
- ROCE 64.6 %
- ROE 56.6 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.38 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Debtor days have increased from 45.9 to 73.1 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | 0.03 | 0.25 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 9.17 | 16.13 | 30.91 | 30.27 | |
| 0.12 | 0.02 | 0.29 | 0.09 | 0.05 | 0.06 | 0.08 | 0.08 | 0.07 | 8.92 | 15.91 | 29.89 | 28.77 | |
| Operating Profit | -0.10 | 0.01 | -0.04 | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.25 | 0.22 | 1.02 | 1.50 |
| OPM % | -500.00% | 33.33% | -16.00% | -800.00% | 2.73% | 1.36% | 3.30% | 4.96% | |||||
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.01 | -0.00 | 0.01 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.17 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.04 |
| Profit before tax | -0.10 | 0.01 | -0.04 | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.26 | 0.23 | 1.02 | 1.30 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 21.74% | 24.51% | |
| -0.11 | 0.01 | -0.04 | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.26 | 0.18 | 0.77 | 0.98 | |
| EPS in Rs | -1.10 | 0.10 | -0.40 | -0.80 | -0.50 | -0.60 | -0.80 | -0.80 | -0.70 | 2.60 | 1.80 | 7.70 | 9.80 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 100% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 54% |
| 5 Years: | 63% |
| 3 Years: | 135% |
| TTM: | 145% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| 1 Year: | 21% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 57% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Reserves | -1.11 | -1.10 | -1.14 | -1.22 | -1.27 | -1.32 | -1.40 | -1.48 | -1.55 | -1.29 | -1.11 | 1.83 | 2.11 |
| 0.16 | 0.11 | 0.20 | 0.20 | 0.26 | 0.31 | 0.36 | 0.46 | 0.54 | 0.85 | 0.44 | -0.00 | 2.44 | |
| -0.00 | -0.00 | 0.18 | 0.02 | 0.03 | 0.01 | 0.03 | 0.03 | 0.02 | 0.78 | 1.06 | 4.88 | 5.96 | |
| Total Liabilities | 0.05 | 0.01 | 0.24 | -0.00 | 0.02 | -0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 7.71 | 11.51 |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.32 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 0.05 | 0.01 | 0.24 | -0.00 | 0.02 | -0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 7.71 | 11.19 | |
| Total Assets | 0.05 | 0.01 | 0.24 | -0.00 | 0.02 | -0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 7.71 | 11.51 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.08 | 0.02 | -0.08 | -0.01 | -0.06 | -0.06 | -0.06 | -0.09 | -0.08 | -0.26 | 0.49 | -1.55 | |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 0.09 | -0.05 | 0.09 | 0.01 | 0.06 | 0.05 | 0.06 | 0.10 | 0.08 | 0.31 | -0.41 | 1.73 | |
| Net Cash Flow | 0.01 | -0.03 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | 0.01 | -0.00 | 0.05 | 0.08 | 0.18 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -0.00 | -0.00 | 335.80 | -0.00 | 43.78 | 20.82 | 73.09 | |||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | -0.00 | -0.00 | 335.80 | -0.00 | 43.78 | 20.82 | 73.09 | |||||
| Working Capital Days | 182.50 | -0.00 | 58.40 | -730.00 | 20.30 | 4.53 | 29.76 | |||||
| ROCE % | -181.82% | 33.33% | -114.29% | -400.00% | 94.55% | 51.69% | 64.56% |
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
1d - Rajvi Logitrade confirms non-applicability of SEBI large corporate debt issuance disclosure norms as of March 31, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Certificate received from M/S MUFG Intime India Private Limited in pursuance of Regulation 74(5) of SEBI(DP) Regulations,2018 for the Quarter ending 31st March, 2025
-
Closure of Trading Window
28 Mar - Closure of trading window for insiders.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Copies of newspaper advertisements of un-audited financial results for the Quarter ended on 31st December, 2024 which was published in the The Indian Express, English …
-
Integrated Filing (Financial)
12 Feb - Integrated filing of financial results for Q3 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
RLT offers one stop solution comprising of various services including shipping, transportation, warehousing, chartering and freight forwarding. It provides seamless coordination of port logistics, surface logistics and offshore logistics. Company invests in logistics and operation infrastructure covering Stevedoring, CHA Services, Material Handling, Road/Rail Transportation, Warehousing and Offshore Services