Rajvi Logitrade Ltd
₹ 12.4
4.98%
23 May 2025
About
Incorporated in 1986, Rajvi Logitrade Ltd provides logistics, transportation and freight services[1]
Key Points
- Market Cap ₹ 1.24 Cr.
- Current Price ₹ 12.4
- High / Low ₹ 12.4 / 11.8
- Stock P/E 0.88
- Book Value ₹ 39.2
- Dividend Yield 0.00 %
- ROCE 22.8 %
- ROE 32.3 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.32 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 166 days.
- Working capital days have increased from 36.7 days to 75.8 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | 0.25 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.17 | 16.13 | 30.91 | 43.03 | 60.94 | |
| 0.02 | 0.29 | 0.09 | 0.05 | 0.06 | 0.08 | 0.08 | 0.07 | 8.92 | 15.91 | 29.89 | 41.03 | 57.93 | |
| Operating Profit | 0.01 | -0.04 | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.25 | 0.22 | 1.02 | 2.00 | 3.01 |
| OPM % | 33.33% | -16.00% | -800.00% | 2.73% | 1.36% | 3.30% | 4.65% | 4.94% | |||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.90 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.22 |
| Profit before tax | 0.01 | -0.04 | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.26 | 0.23 | 1.02 | 1.46 | 1.89 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 21.74% | 24.51% | 25.34% | |
| 0.01 | -0.04 | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.26 | 0.18 | 0.77 | 1.09 | 1.41 | |
| EPS in Rs | 0.10 | -0.40 | -0.80 | -0.50 | -0.60 | -0.80 | -0.80 | -0.70 | 2.60 | 1.80 | 7.70 | 10.90 | 14.10 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 67% |
| 5 Years: | % |
| 3 Years: | 67% |
| TTM: | 146% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 40% |
| 5 Years: | 73% |
| 3 Years: | 61% |
| TTM: | 74% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 10% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 32% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Reserves | -1.10 | -1.14 | -1.22 | -1.27 | -1.32 | -1.40 | -1.48 | -1.55 | -1.29 | -1.11 | 1.83 | 2.92 |
| 0.11 | 0.20 | 0.20 | 0.26 | 0.31 | 0.36 | 0.46 | 0.54 | 0.85 | 0.44 | 0.00 | 10.07 | |
| 0.00 | 0.18 | 0.02 | 0.03 | 0.01 | 0.03 | 0.03 | 0.02 | 0.78 | 1.06 | 4.88 | 11.70 | |
| Total Liabilities | 0.01 | 0.24 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 7.71 | 25.69 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.65 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.01 | 0.24 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 7.71 | 23.04 | |
| Total Assets | 0.01 | 0.24 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 7.71 | 25.69 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | -0.08 | -0.01 | -0.06 | -0.06 | -0.06 | -0.09 | -0.08 | -0.26 | 0.49 | -1.55 | -6.85 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.74 | |
| -0.05 | 0.09 | 0.01 | 0.06 | 0.05 | 0.06 | 0.10 | 0.08 | 0.31 | -0.41 | 1.73 | 9.61 | |
| Net Cash Flow | -0.03 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.00 | 0.05 | 0.08 | 0.18 | 0.02 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 335.80 | 0.00 | 43.78 | 20.82 | 73.09 | 165.75 | |||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 335.80 | 0.00 | 43.78 | 20.82 | 73.09 | 165.75 | |||||
| Working Capital Days | 0.00 | 58.40 | -730.00 | 20.30 | 4.53 | 29.76 | 75.83 | |||||
| ROCE % | 33.33% | -114.29% | -400.00% | 94.55% | 51.69% | 64.56% | 22.83% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
29 Aug - Allotment of 30,74,100 shares at ₹10 on 29/08/2025; paid-up capital ₹4,07,41,000.
-
Board Meeting Outcome for Allotment Of Equity Shares On Conversion Of Warrants
29 Aug - Allotment of 30,74,100 shares at ₹10 each on 29-Aug-2025; paid-up equity ₹4.07 crore.
-
Announcement Under Regulation 30(LODR) - Appointment Of Secretarial Auditor
12 Aug - Appointment of M/s. Jogi Dipak & Co. as secretarial auditor for FY 2024-25 to 2028-29.
-
Announcement under Regulation 30 (LODR)-Change in Management
12 Aug - Rajvi Logitrade appoints new CFO and three directors; four directors resign effective August 2025.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
12 Aug - Appointed new CFO and three directors; four directors resigned, effective August 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
RLT offers one stop solution comprising of various services including shipping, transportation, warehousing, chartering and freight forwarding. It provides seamless coordination of port logistics, surface logistics and offshore logistics. Company invests in logistics and operation infrastructure covering Stevedoring, CHA Services, Material Handling, Road/Rail Transportation, Warehousing and Offshore Services