WSFX Global Pay Ltd

WSFX Global Pay Ltd

₹ 62.4 2.00%
09 Jul - close price
About

Incorporated in 1986, WSFX Global Pay Ltd is engaged in the buying and selling of foreign currencies, travellers' cheques, prepaid cards, remittances and various forex-related services.[1]

Key Points

Business Overview:[1]
WSFXGPL is a Reserve Bank of India licensed Authorized Dealer Category II Foreign Exchange House which provides a comprehensive digital ecosystem delivering cross-border payment solutions across prepaid forex cards, outward remittances, and currency exchange.

  • Market Cap 79.0 Cr.
  • Current Price 62.4
  • High / Low 76.9 / 53.8
  • Stock P/E 12.9
  • Book Value 32.9
  • Dividend Yield 2.41 %
  • ROCE 18.2 %
  • ROE 15.8 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 28.8% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 37.7%

Cons

  • Promoter holding has decreased over last quarter: -0.45%
  • Company has a low return on equity of 13.3% over last 3 years.
  • Earnings include an other income of Rs.4.02 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
12.70 12.13 22.59 17.19 18.13 18.74 25.90 20.07 21.80 18.44 34.96 28.35 26.18
11.74 11.58 19.87 16.16 17.03 17.34 22.49 18.61 19.87 17.31 29.43 25.77 25.10
Operating Profit 0.96 0.55 2.72 1.03 1.10 1.40 3.41 1.46 1.93 1.13 5.53 2.58 1.08
OPM % 7.56% 4.53% 12.04% 5.99% 6.07% 7.47% 13.17% 7.27% 8.85% 6.13% 15.82% 9.10% 4.13%
0.37 0.42 0.48 0.44 0.74 0.45 0.55 0.79 0.81 0.61 0.90 1.03 1.48
Interest 0.18 0.29 0.14 0.21 0.13 0.12 0.11 0.32 0.48 0.59 0.42 0.45 0.39
Depreciation 0.66 0.56 0.62 0.69 0.71 0.70 0.70 0.77 0.98 0.99 1.14 1.17 1.15
Profit before tax 0.49 0.12 2.44 0.57 1.00 1.03 3.15 1.16 1.28 0.16 4.87 1.99 1.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 246.88% 0.00% 24.44% 12.06% 45.10%
0.49 0.11 2.44 0.57 1.00 1.03 3.14 1.16 -1.87 0.16 3.67 1.75 0.55
EPS in Rs 0.42 0.10 2.11 0.49 0.84 0.86 2.60 0.95 -1.52 0.13 2.93 1.39 0.44
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
43 48 44 36 26 38 21 30 47 72 89 108
37 41 39 38 25 37 26 33 43 64 78 98
Operating Profit 7 7 5 -2 1 1 -5 -4 4 7 10 10
OPM % 16% 15% 12% -6% 3% 3% -24% -13% 9% 10% 12% 10%
0 0 0 41 1 0 -0 0 0 0 1 4
Interest 4 5 5 3 1 1 0 1 1 1 1 2
Depreciation 1 0 0 1 0 1 1 2 2 3 3 4
Profit before tax 2 2 0 35 0 -1 -7 -6 1 4 7 8
Tax % 28% 34% 14% 24% -71% -30% -26% -30% -30% 0% 48% 24%
2 1 0 27 0 -1 -5 -4 1 4 3 6
EPS in Rs 1.31 1.19 0.37 23.17 0.10 -0.45 -4.43 -3.82 1.01 3.47 2.81 4.88
Dividend Payout % 0% 0% 0% 18% 1,450% -335% 0% 0% 0% 29% 53% 31%
Compounded Sales Growth
10 Years: 8%
5 Years: 39%
3 Years: 32%
TTM: 22%
Compounded Profit Growth
10 Years: 16%
5 Years: 29%
3 Years: 70%
TTM: 77%
Stock Price CAGR
10 Years: 9%
5 Years: 24%
3 Years: 17%
1 Year: -12%
Return on Equity
10 Years: 1%
5 Years: 7%
3 Years: 13%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 12 12 12 12 12 12 12 12 12 13
Reserves 4 6 6 27 28 25 18 14 16 21 24 29
24 36 34 16 10 9 10 15 14 5 14 17
12 13 16 9 10 6 7 15 28 37 46 107
Total Liabilities 53 67 68 63 59 51 47 55 69 74 97 166
1 1 1 2 3 5 6 8 6 7 13 17
CWIP 1 1 1 2 3 3 0 0 1 1 3 0
Investments 1 6 5 0 0 0 0 0 0 0 0 0
50 59 60 59 52 44 40 47 62 66 80 149
Total Assets 53 67 68 63 59 51 47 55 69 74 97 166

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
27 -1 6 36 4 3 -8 3 -4 22 3 40
-1 -5 -0 4 -12 1 7 -3 -6 -12 2 -29
-22 7 -6 -28 -7 -4 -1 1 -1 -12 -1 -1
Net Cash Flow 4 2 -1 12 -15 -0 -2 1 -11 -1 4 10
Free Cash Flow 26 -1 6 33 1 1 -8 2 -5 21 1 36
CFO/OP 400% -5% 132% -1,599% 738% 286% 161% -79% -106% 324% 24% 398%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 164 178 160 123 157 34 136 129 164 89 98 96
Inventory Days
Days Payable
Cash Conversion Cycle 164 178 160 123 157 34 136 129 164 89 98 96
Working Capital Days -82 -109 -101 -0 -8 -30 119 20 -2 -53 -7 -142
ROCE % 13% 15% 10% 1% 2% 2% -13% -13% 5% 13% 18% 18%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Nov 2024 Feb 2026
Number of Employees
count

Log in to view insights

Please log in to see hidden values.

Login
Number of Branches
count
Gross Turnover (GTO)
INR Crore
Number of Corporate Customers
count
Number of B2B Partners
count
Digital GTO Mix
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
62.43% 62.43% 61.52% 60.11% 59.78% 58.87% 58.55% 58.45% 57.62% 57.45% 57.45% 57.00%
37.57% 37.57% 38.49% 39.87% 40.22% 41.12% 41.45% 41.55% 42.37% 42.56% 42.57% 43.01%
No. of Shareholders 4,9154,8875,0206,0656,2925,8525,9155,8525,9155,9545,8035,724

Documents

Concalls