V B Desai Financial Services Ltd

₹ 24.6 7.09%

12 Dec - close price

About

Incorporated in 1985, V. B. Desai Financial Services Ltd is in the business of Consultancy and Valuation^[1]

Key Points

Business Overview:^[1]^[2]^[3]
VBDFSL is a capital market intermediary registered with SEBI as Category I. It is engaged in Merchant Banking activities focusing on
- ESOP valuation
- Share Valuation
- ESOP Advisory
- Merger and Acquisition
- Management of IPOs of SME and the main Stock Exchange
- Manager in Buy back of shares and in Acquisition
- Takeover of Listed Companies
- Company valuation
- Certification of AIF Placement Memorandum
- Other capital market activities

Website BSE

Market Cap ₹ 11.2 Cr.
Current Price ₹ 24.6
High / Low ₹ 44.6 / 21.7
Stock P/E 14.3
Book Value ₹ 27.6
Dividend Yield 0.00 %
ROCE 6.54 %
ROE 4.76 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.89 times its book value
Debtor days have improved from 43.2 to 32.0 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 5.03% over past five years.
Company has a low return on equity of 3.95% over last 3 years.
Earnings include an other income of Rs.0.95 Cr.
Working capital days have increased from 45.8 days to 84.9 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	0.73	0.53	0.56	0.81	0.50	0.77	1.04	0.77	0.73	0.62	0.71	0.96	0.68
	0.67	0.50	0.51	0.67	0.47	0.71	0.82	0.65	0.65	0.57	0.68	0.96	0.64
Operating Profit	0.06	0.03	0.05	0.14	0.03	0.06	0.22	0.12	0.08	0.05	0.03	0.00	0.04
OPM %	8.22%	5.66%	8.93%	17.28%	6.00%	7.79%	21.15%	15.58%	10.96%	8.06%	4.23%	0.00%	5.88%
	0.11	0.04	0.05	0.04	0.04	0.05	0.04	0.05	0.05	0.12	0.28	0.27	0.28
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.17	0.07	0.10	0.18	0.07	0.11	0.26	0.17	0.13	0.17	0.31	0.27	0.32
Tax %	29.41%	28.57%	30.00%	22.22%	28.57%	18.18%	26.92%	29.41%	23.08%	11.76%	35.48%	25.93%	25.00%
	0.11	0.05	0.06	0.13	0.06	0.09	0.19	0.12	0.09	0.14	0.20	0.20	0.24
EPS in Rs	0.24	0.11	0.13	0.29	0.13	0.20	0.42	0.27	0.20	0.31	0.44	0.44	0.53
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1.05	1.26	1.39	1.14	1.33	2.19	2.59	2.14	2.81	2.77	3.30	3.31	2.97
	1.02	0.87	1.03	0.99	1.21	1.64	1.85	1.84	2.32	2.32	2.68	2.55	2.85
Operating Profit	0.03	0.39	0.36	0.15	0.12	0.55	0.74	0.30	0.49	0.45	0.62	0.76	0.12
OPM %	2.86%	30.95%	25.90%	13.16%	9.02%	25.11%	28.57%	14.02%	17.44%	16.25%	18.79%	22.96%	4.04%
	0.00	0.00	0.01	0.02	0.13	0.00	0.00	0.02	0.00	0.00	0.00	0.01	0.95
Interest	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.04	0.03	0.03	0.03	0.03	0.02	0.01	0.01	0.01	0.00	0.00	0.00
Profit before tax	0.01	0.35	0.34	0.13	0.22	0.52	0.72	0.31	0.48	0.44	0.62	0.77	1.07
Tax %	-500.00%	-8.57%	20.59%	-7.69%	63.64%	11.54%	16.67%	38.71%	27.08%	29.55%	24.19%	27.27%
	0.06	0.37	0.27	0.14	0.08	0.45	0.59	0.19	0.36	0.31	0.47	0.56	0.78
EPS in Rs	0.13	0.82	0.60	0.31	0.18	0.99	1.30	0.42	0.80	0.68	1.04	1.24	1.72
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	10%
5 Years:	5%
3 Years:	6%
TTM:	-10%

Compounded Profit Growth
10 Years:	4%
5 Years:	-1%
3 Years:	16%
TTM:	59%

Stock Price CAGR
10 Years:	12%
5 Years:	39%
3 Years:	31%
1 Year:	-23%

Return on Equity
10 Years:	3%
5 Years:	3%
3 Years:	4%
Last Year:	5%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	4.54	4.54	4.54	4.54	4.54	4.54	4.54	4.54	4.54	4.54	4.54	4.54	4.54
Reserves	3.85	4.22	4.49	4.61	4.66	5.03	5.62	5.81	6.17	6.48	6.95	7.51	7.95
	0.00	0.00	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.58	0.23	0.23	0.40	0.46	0.59	0.53	0.51	0.59	0.56	0.70	0.58	0.54
Total Liabilities	8.97	8.99	9.33	9.55	9.66	10.16	10.69	10.86	11.30	11.58	12.19	12.63	13.03
	0.20	0.16	0.13	0.10	0.07	0.05	0.02	0.01	0.01	0.00	0.00	0.04	0.03
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.35	3.29	3.31	3.44	5.44	7.92	8.22	8.21	8.54	8.67	8.67	0.13	0.26
	6.42	5.54	5.89	6.01	4.15	2.19	2.45	2.64	2.75	2.91	3.52	12.46	12.74
Total Assets	8.97	8.99	9.33	9.55	9.66	10.16	10.69	10.86	11.30	11.58	12.19	12.63	13.03

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-2.33	0.62	0.25	-0.13	1.77	2.35	-0.07	-0.02	0.44	-0.13	0.32	-8.31
	2.40	-0.89	-0.02	-0.01	-1.99	-2.29	0.05	0.00	-0.32	0.00	0.00	8.49
	0.00	0.00	0.07	-0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	0.07	-0.28	0.30	-0.23	-0.22	0.06	-0.01	-0.02	0.11	-0.13	0.32	0.17

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	1,407.86	17.38	26.26	35.22	32.93	26.67	25.37	23.88	35.07	50.07	47.56	31.98
Inventory Days
Days Payable
Cash Conversion Cycle	1,407.86	17.38	26.26	35.22	32.93	26.67	25.37	23.88	35.07	50.07	47.56	31.98
Working Capital Days	1,870.19	107.18	55.14	60.83	21.95	8.33	63.42	76.75	12.99	31.62	21.02	84.91
ROCE %	0.12%	4.08%	3.81%	1.53%	2.40%	5.54%	7.30%	3.02%	4.56%	4.05%	5.51%	6.54%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	42.27%	42.27%	42.27%	42.27%	42.27%	42.27%	42.27%	42.27%	42.27%	42.27%	42.27%	42.27%
	1.11%	1.11%	1.11%	1.11%	1.11%	1.11%	1.11%	1.11%	0.99%	0.99%	0.94%	0.94%
	56.63%	56.62%	56.63%	56.62%	56.62%	56.61%	56.62%	56.63%	56.75%	56.73%	56.80%	56.80%
No. of Shareholders	4,794	4,808	4,805	4,819	4,856	4,872	4,827	4,854	4,941	4,923	4,895	4,920

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	41.71%	42.05%	42.05%	42.06%	42.06%	42.06%	42.27%	42.27%	42.27%	42.27%
	0.00%	1.11%	1.11%	1.11%	1.11%	1.11%	1.11%	1.11%	0.99%	0.94%
	58.28%	56.83%	56.83%	56.83%	56.83%	56.83%	56.62%	56.61%	56.73%	56.80%
No. of Shareholders	4,824	4,792	4,687	4,665	4,658	4,737	4,808	4,872	4,923	4,920

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

V B Desai Financial Services Ltd

V B Desai Financial Services Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports