Yamini Investment Company Ltd

Yamini Investment Company Ltd

₹ 1.03 -0.96%
23 Feb - close price
About

Yamini Investment Company is engaged in Investment like Loans & Advance and Investments.

  • Market Cap 54.2 Cr.
  • Current Price 1.03
  • High / Low 1.54 / 0.54
  • Stock P/E
  • Book Value 0.13
  • Dividend Yield 0.00 %
  • ROCE 0.42 %
  • ROE 0.31 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 8.01 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.93% over past five years.
  • Promoter holding is low: 1.78%
  • Company has a low return on equity of 0.30% over last 3 years.
  • Company has high debtors of 445 days.
  • Promoter holding has decreased over last 3 years: -15.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 2.47 0.00 0.88 0.51 1.65 0.00 1.19 1.00 2.14 0.66 1.05 1.71
0.09 3.83 0.08 0.93 0.58 3.24 0.18 1.09 1.50 3.34 0.54 1.01 2.79
Operating Profit -0.09 -1.36 -0.08 -0.05 -0.07 -1.59 -0.18 0.10 -0.50 -1.20 0.12 0.04 -1.08
OPM % -55.06% -5.68% -13.73% -96.36% 8.40% -50.00% -56.07% 18.18% 3.81% -63.16%
0.20 1.44 0.21 0.09 0.41 1.39 0.25 0.14 0.63 1.04 0.06 0.13 0.83
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.10 0.07 0.12 0.03 0.33 -0.21 0.07 0.24 0.13 -0.16 0.18 0.17 -0.25
Tax % 20.00% 28.57% 25.00% 33.33% 27.27% 23.81% 28.57% 25.00% 23.08% 25.00% 27.78% 23.53% 24.00%
0.08 0.05 0.09 0.02 0.25 -0.15 0.05 0.18 0.09 -0.11 0.13 0.13 -0.18
EPS in Rs 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 -0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.43 3.96 0.99 12.59 16.88 10.36 4.57 2.20 4.49 4.36 5.14 6.39 5.56
0.43 3.95 0.94 11.99 15.87 10.11 4.29 1.92 4.19 4.07 4.82 6.11 7.68
Operating Profit 0.00 0.01 0.05 0.60 1.01 0.25 0.28 0.28 0.30 0.29 0.32 0.28 -2.12
OPM % 0.00% 0.25% 5.05% 4.77% 5.98% 2.41% 6.13% 12.73% 6.68% 6.65% 6.23% 4.38% -38.13%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.06
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.10 0.26 0.09 0.09 0.05 0.05 0.03 0.03 0.00 0.00
Profit before tax 0.00 0.01 0.05 0.50 0.75 0.16 0.19 0.23 0.25 0.26 0.29 0.28 -0.06
Tax % 0.00% 40.00% 32.00% 30.67% 25.00% 21.05% 17.39% 24.00% 26.92% 27.59% 25.00%
0.00 0.01 0.03 0.33 0.52 0.12 0.15 0.19 0.19 0.19 0.21 0.21 -0.03
EPS in Rs 0.00 0.04 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: 7%
3 Years: 12%
TTM: 45%
Compounded Profit Growth
10 Years: 36%
5 Years: 7%
3 Years: 3%
TTM: -118%
Stock Price CAGR
10 Years: -30%
5 Years: 35%
3 Years: 28%
1 Year: 43%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.24 0.24 0.24 52.57 52.57 52.57 52.57 52.57 52.57 52.57 52.57 52.57 52.57
Reserves 0.02 0.03 0.06 13.17 13.69 13.81 13.96 14.15 14.30 14.49 14.70 14.80 15.06
0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.10 0.01 0.41 0.18 5.28 0.37 0.72 1.55 1.28 1.43 0.52 2.83 0.23
Total Liabilities 0.39 0.28 0.71 65.92 71.54 66.75 67.25 68.27 68.15 68.49 67.79 70.20 67.86
0.00 0.00 0.00 0.45 0.36 0.26 0.17 0.12 0.07 0.04 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 20.00 20.00 25.59 30.09 32.33 32.33 27.72 24.00 24.00 28.25
0.39 0.28 0.71 45.47 51.18 40.90 36.99 35.82 35.75 40.73 43.79 46.20 39.61
Total Assets 0.39 0.28 0.71 65.92 71.54 66.75 67.25 68.27 68.15 68.49 67.79 70.20 67.86

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.01 0.10 -0.09 -43.71 -0.17 5.11 4.27 2.42 -0.27 -4.36 -3.93 -0.01
0.15 0.00 0.00 -20.71 -0.01 -5.59 -4.50 -2.24 0.00 4.61 3.72 0.00
-0.14 0.00 0.00 65.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.10 -0.09 1.00 -0.18 -0.48 -0.23 0.17 -0.27 0.25 -0.21 -0.01

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 331.05 14.75 0.00 2.32 14.92 115.21 238.81 459.57 176.40 0.00 215.88 444.97
Inventory Days 0.00 0.00 134.70 38.26 64.90 7.01 66.36 124.93 36.60 35.04 10.71 38.53
Days Payable 173.81 0.00 128.09 10.91 56.60 335.60 122.01 129.45 30.49 189.16
Cash Conversion Cycle 331.05 14.75 -39.11 40.58 -48.27 111.31 248.57 248.90 91.00 -94.41 196.10 294.34
Working Capital Days 246.16 12.90 106.92 1,279.38 974.77 1,415.26 2,887.25 5,632.61 2,797.25 3,264.91 3,065.57 2,471.60
ROCE % 0.00% 3.57% 17.54% 1.51% 1.14% 0.24% 0.29% 0.35% 0.37% 0.39% 0.43% 0.42%

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
17.36% 17.36% 17.36% 9.37% 3.68% 3.68% 1.77% 1.77% 1.77% 1.77% 1.77% 1.77%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
82.61% 82.61% 82.61% 90.60% 96.28% 96.28% 98.19% 98.18% 98.19% 98.19% 98.19% 98.19%
No. of Shareholders 3,1423,94119,60363,5871,11,8731,20,0091,25,0241,26,1661,27,7081,27,5291,35,6621,47,634

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents