Thacker & Company Ltd

Thacker & Co. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Thacker & Company Ltd

₹ 1,540 -2.14%
21 Jul 2:33 p.m.
thacker.co.in BSE: 509945
About

Incorporated in 1878, Thacker & Company Ltd is in the business of real estate activities with own or leased property and other financial activities.

Key Points

Products & Services:[1]
a) Investment & Finance
b) Business Centre
c) Trading Business: Scanners & related Products, Others
d) Others Un-allocable

Website BSE
  • Market Cap ₹ 168 Cr.
  • Current Price ₹ 1,540
  • High / Low ₹ 2,283 / 965
  • Stock P/E 8.01
  • Book Value ₹ 1,513
  • Dividend Yield 0.00 %
  • ROCE 2.87 %
  • ROE 13.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.01 times its book value
  • Company has delivered good profit growth of 23.3% CAGR over last 5 years
  • Promoter holding has increased by 4.61% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 6.18% over past five years.
  • Company has a low return on equity of 13.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2.99 1.64 2.52 1.08 1.12 1.01 2.12 1.07 1.07 1.08 2.05 1.31 1.89
1.27 0.60 0.28 0.15 0.15 0.12 0.16 0.16 0.16 0.16 0.13 0.26 0.14
Operating Profit 1.72 1.04 2.24 0.93 0.97 0.89 1.96 0.91 0.91 0.92 1.92 1.05 1.75
OPM % 57.53% 63.41% 88.89% 86.11% 86.61% 88.12% 92.45% 85.05% 85.05% 85.19% 93.66% 80.15% 92.59%
-0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation 0.44 0.40 0.39 0.40 0.40 0.36 0.36 0.36 0.36 0.33 0.33 0.33 0.33
Profit before tax 1.28 0.64 1.85 0.53 0.57 0.53 1.60 0.55 0.55 0.59 1.59 0.72 1.42
Tax % 9.38% 18.75% 22.70% 20.75% 19.30% 16.98% 18.12% 34.55% 136.36% 18.64% 22.64% 23.61% 9.86%
2.36 3.50 4.41 2.30 2.29 2.48 4.45 5.12 6.04 5.16 6.20 3.80 5.77
EPS in Rs 21.70 32.18 40.54 21.15 21.05 22.80 40.91 47.07 55.53 47.44 57.00 34.94 53.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 6 8 4 3 3 5 5 5 3 2 6
7 5 7 4 3 3 3 3 3 1 1 1
Operating Profit 1 1 1 1 -0 -0 1 2 2 2 2 6
OPM % 16% 13% 9% 14% -2% -8% 30% 39% 39% 61% 74% 89%
0 0 0 0 4 3 3 2 3 3 3 -0
Interest 0 0 1 1 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 3 2 2 2 2 2 1 1
Profit before tax 1 0 -0 0 1 -0 2 2 4 4 3 4
Tax % 24% 16% 27% 500% 11% 41% 15% 24% 18% 21% 41% 18%
1 0 -0 -0 4 3 7 7 9 13 18 21
EPS in Rs 0.38 0.13 -0.07 -0.02 36.59 25.74 67.57 62.15 86.15 115.01 166.22 192.42
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 0%
5 Years: 6%
3 Years: 6%
TTM: 183%
Compounded Profit Growth
10 Years: 55%
5 Years: 23%
3 Years: 34%
TTM: 16%
Stock Price CAGR
10 Years: 35%
5 Years: 81%
3 Years: 79%
1 Year: 50%
Return on Equity
10 Years: 10%
5 Years: 12%
3 Years: 13%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.08 0.08 0.08 0.08 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11
Reserves 10 10 10 10 78 77 80 89 101 114 137 164
3 6 8 3 3 3 1 0 0 0 0 0
1 1 1 2 1 2 2 2 2 1 2 2
Total Liabilities 14 18 19 15 83 82 83 91 103 115 139 166
3 3 3 3 27 25 23 21 19 17 16 15
CWIP 0 1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Investments 8 9 9 8 51 53 57 66 78 89 112 138
3 6 7 4 4 5 4 4 6 9 11 14
Total Assets 14 18 19 15 83 82 83 91 103 115 139 166

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7 -3 -2 4 -1 1 0 -0 -2 -4 -3 -2
-5 -0 1 2 1 0 1 1 1 3 3 2
-2 3 1 -5 0 -1 -2 -1 -0 0 0 -0
Net Cash Flow 1 -0 0 1 0 1 -0 0 -0 -2 -0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 17 10 21 24 82 24 24 55 53 4 -0 -0
Inventory Days 24 182 44 154 102 214 85 58 52 115
Days Payable 16 21 17 88 187 277 159 149 115 41
Cash Conversion Cycle 25 171 48 91 -3 -39 -50 -36 -10 78 -0 -0
Working Capital Days 33 194 208 -41 -347 -492 -152 -47 100 772 1,509 741
ROCE % 10% 5% 2% 4% 2% 0% 3% 3% 3% 3% 3% 3%

Shareholding Pattern

Numbers in percentages

11 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
64.28% 64.28% 64.28% 64.28% 64.28% 64.28% 64.28% 64.28% 64.28% 64.28% 64.28% 64.28%
7.65% 7.65% 7.65% 7.65% 7.65% 7.65% 7.65% 7.65% 7.65% 7.65% 7.65% 7.65%
28.08% 28.08% 28.08% 28.08% 28.07% 28.07% 28.07% 28.07% 28.06% 28.07% 28.08% 28.07%
No. of Shareholders 402390396384389403454509540546686721

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports