Southern Gas Ltd

Southern Gas Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Southern Gas Ltd

₹ 22.7 -68.32%
20 Dec 2023
southerngasindia.com BSE: 509910
About

Southern Gas is engaged in the business of production and supply of Medical Oxygen, Industrial Oxygen, Argon, Hydrogen, Nitrogen etc.(Source : 201903 Annual Report Page No: 69)

[ add key points ]
Website BSE
  • Market Cap ₹ 0.05 Cr.
  • Current Price ₹ 22.7
  • High / Low ₹ 22.7 / 22.7
  • Stock P/E 0.04
  • Book Value ₹ 9,778
  • Dividend Yield 220 %
  • ROCE 5.14 %
  • ROE 3.58 %
  • Face Value ₹ 100
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.00 times its book value
  • Stock is providing a good dividend yield of 220%.

Cons

  • The company has delivered a poor sales growth of 5.62% over past five years.
  • Company has a low return on equity of 9.42% over last 3 years.
  • Contingent liabilities of Rs.0.78 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
8.91 8.37 12.91 10.38 10.13 8.22 8.29 9.34 8.40 9.90 8.59 9.48 9.06
7.73 7.48 9.70 9.25 9.47 8.34 7.71 8.77 7.81 9.51 7.91 8.38 8.09
Operating Profit 1.18 0.89 3.21 1.13 0.66 -0.12 0.58 0.57 0.59 0.39 0.68 1.10 0.97
OPM % 13.24% 10.63% 24.86% 10.89% 6.52% -1.46% 7.00% 6.10% 7.02% 3.94% 7.92% 11.60% 10.71%
0.09 0.05 0.12 0.14 0.13 0.18 0.18 0.26 0.20 0.09 0.15 0.17 0.29
Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Depreciation 0.36 0.40 0.36 0.38 0.40 0.38 0.39 0.41 0.44 0.43 0.45 0.47 0.46
Profit before tax 0.91 0.54 2.97 0.89 0.39 -0.33 0.36 0.41 0.34 0.04 0.37 0.79 0.79
Tax % 39.56% -14.81% 35.02% 20.22% 17.95% 15.15% 41.67% 4.88% 2.94% 450.00% 24.32% 24.05% 21.52%
0.56 0.63 1.93 0.71 0.32 -0.28 0.22 0.40 0.33 -0.14 0.28 0.60 0.62
EPS in Rs 248.89 280.00 857.78 315.56 142.22 -124.44 97.78 177.78 146.67 -62.22 124.44 266.67 275.56
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
21.42 23.74 24.06 24.34 27.48 29.38 27.33 31.16 30.25 30.95 41.64 35.93 37.03
18.48 21.28 21.56 22.06 24.49 27.14 26.45 28.96 28.02 27.41 36.73 33.78 33.89
Operating Profit 2.94 2.46 2.50 2.28 2.99 2.24 0.88 2.20 2.23 3.54 4.91 2.15 3.14
OPM % 13.73% 10.36% 10.39% 9.37% 10.88% 7.62% 3.22% 7.06% 7.37% 11.44% 11.79% 5.98% 8.48%
0.32 0.41 0.38 0.47 0.31 0.39 0.88 0.69 0.40 0.36 0.57 0.73 0.70
Interest 0.16 0.14 0.11 0.09 0.07 0.06 0.12 0.10 0.07 0.03 0.03 0.05 0.04
Depreciation 1.97 1.88 1.86 1.57 1.66 1.64 1.58 1.67 1.65 1.49 1.53 1.67 1.81
Profit before tax 1.13 0.85 0.91 1.09 1.57 0.93 0.06 1.12 0.91 2.38 3.92 1.16 1.99
Tax % 29.20% 16.47% 35.16% 33.03% 33.76% 25.81% -66.67% 58.04% 25.27% 18.91% 31.63% 29.31%
0.79 0.71 0.58 0.73 1.03 0.69 0.10 0.46 0.68 1.93 2.69 0.81 1.36
EPS in Rs 351.11 315.56 257.78 324.44 457.78 306.67 44.44 204.44 302.22 857.78 1,195.56 360.00 604.45
Dividend Payout % 8.73% 9.72% 11.90% 9.45% 7.82% 11.67% 57.50% 20.00% 13.53% 5.96% 4.28% 14.20%
Compounded Sales Growth
10 Years: 4%
5 Years: 6%
3 Years: 6%
TTM: 8%
Compounded Profit Growth
10 Years: 1%
5 Years: 71%
3 Years: 6%
TTM: 103%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -68%
Return on Equity
10 Years: 6%
5 Years: 7%
3 Years: 9%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23
Reserves 11.61 12.24 12.74 13.33 14.27 14.86 14.87 15.25 15.71 17.48 20.09 20.75 21.77
0.89 0.63 0.42 0.14 0.09 0.26 1.03 0.98 0.37 0.09 0.67 0.44 0.32
6.31 6.72 6.75 6.65 7.13 7.30 8.12 8.09 8.45 8.81 9.77 9.70 9.62
Total Liabilities 19.04 19.82 20.14 20.35 21.72 22.65 24.25 24.55 24.76 26.61 30.76 31.12 31.94
11.28 10.45 10.19 9.39 9.80 9.01 11.48 11.94 10.87 9.07 10.26 10.93 11.58
CWIP 0.01 0.28 0.00 0.04 0.00 0.00 0.08 0.08 0.08 0.97 0.02 0.17 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7.75 9.09 9.95 10.92 11.92 13.64 12.69 12.53 13.81 16.57 20.48 20.02 20.36
Total Assets 19.04 19.82 20.14 20.35 21.72 22.65 24.25 24.55 24.76 26.61 30.76 31.12 31.94

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.82 2.04 2.31 1.13 2.24 1.71 2.85 1.80 1.52 3.98 3.82 2.34
-1.06 -1.08 -1.00 -0.48 -1.74 -0.47 -6.65 -2.06 -1.19 -1.89 -5.26 -2.37
-0.29 -0.43 -0.39 -0.25 -0.17 0.18 0.31 -0.26 -0.69 -0.20 0.46 -0.39
Net Cash Flow 0.47 0.53 0.92 0.40 0.32 1.42 -3.49 -0.51 -0.36 1.89 -0.99 -0.42

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 62.20 63.81 58.25 68.23 68.67 58.76 66.38 57.75 60.45 55.19 40.67 45.31
Inventory Days 39.03 36.35 43.25 29.08 30.56 32.76 25.02 23.25 34.04 27.94 28.44 35.27
Days Payable 15.61 23.10 24.25 40.17 41.97 31.59 38.04 30.80 41.61 40.21 29.02 35.78
Cash Conversion Cycle 85.61 77.06 77.25 57.14 57.25 59.93 53.35 50.19 52.89 42.91 40.09 44.80
Working Capital Days 50.78 49.66 47.64 57.43 55.25 54.79 -11.22 -10.19 -6.15 -22.76 -16.04 -24.28
ROCE % 8.17% 7.05% 7.25% 7.90% 11.31% 6.28% 0.64% 5.58% 5.49% 14.25% 20.01% 5.14%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
65.83% 65.83% 65.83% 66.76% 66.76% 66.76% 66.76% 66.76% 66.76% 66.76% 66.76% 66.76%
13.93% 13.93% 13.93% 13.93% 13.93% 13.93% 13.94% 13.94% 13.94% 13.94% 13.94% 13.94%
20.24% 20.24% 20.24% 19.31% 19.31% 19.31% 19.31% 19.31% 19.31% 19.31% 19.30% 19.30%
No. of Shareholders 130130130104104103103103103101101100

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports