Modern Shares & Stockbrokers Ltd

Modern Shares Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Modern Shares & Stockbrokers Ltd

₹ 42.8 4.34%
12 Dec - close price
modernshares.com BSE: 509760
About

Incorporated in 1939, Modern Shares & Stock Brokers Ltd is in the business of stockbroking.[1]

Key Points

Business Overview:[1]
MSSL is in the business of providing a range of
services covering Retail Broking, Mutual Fund
Distribution, Equity Research, and Advisory Services.

Website BSE
  • Market Cap ₹ 12.5 Cr.
  • Current Price ₹ 42.8
  • High / Low ₹ 67.7 / 36.4
  • Stock P/E 50.2
  • Book Value ₹ 44.4
  • Dividend Yield 0.00 %
  • ROCE 3.32 %
  • ROE 1.74 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.96 times its book value
  • Debtor days have improved from 92.0 to 29.5 days.
  • Company's working capital requirements have reduced from 250 days to 23.6 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 10.3% over past five years.
  • Company has a low return on equity of 2.16% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0.86 0.76 0.61 0.72 0.88 0.85 0.95 0.89 1.12 0.91 0.78 0.99 1.04
0.69 0.68 0.58 0.62 0.66 0.72 0.80 0.78 0.85 0.87 0.75 0.79 0.77
Operating Profit 0.17 0.08 0.03 0.10 0.22 0.13 0.15 0.11 0.27 0.04 0.03 0.20 0.27
OPM % 19.77% 10.53% 4.92% 13.89% 25.00% 15.29% 15.79% 12.36% 24.11% 4.40% 3.85% 20.20% 25.96%
-0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.01
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.14 0.06 0.01 0.08 0.21 0.12 0.14 0.10 0.26 0.02 0.02 0.19 0.25
Tax % 28.57% 16.67% 200.00% 25.00% 23.81% 25.00% 28.57% 20.00% 26.92% 150.00% 350.00% 26.32% 36.00%
0.11 0.04 -0.01 0.06 0.16 0.09 0.09 0.08 0.19 -0.01 -0.05 0.15 0.16
EPS in Rs 0.38 0.14 -0.03 0.20 0.55 0.31 0.31 0.27 0.65 -0.03 -0.17 0.51 0.55
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.91 3.52 3.12 2.88 3.14 2.52 2.27 2.59 3.26 2.97 3.39 3.71 3.72
0.70 2.91 2.90 2.64 2.65 3.03 2.56 2.50 2.87 2.69 2.79 3.26 3.18
Operating Profit 0.21 0.61 0.22 0.24 0.49 -0.51 -0.29 0.09 0.39 0.28 0.60 0.45 0.54
OPM % 23.08% 17.33% 7.05% 8.33% 15.61% -20.24% -12.78% 3.47% 11.96% 9.43% 17.70% 12.13% 14.52%
0.03 0.00 0.03 0.00 -0.12 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Interest 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.02 0.02 0.01 0.02
Depreciation 0.06 0.06 0.04 0.03 0.02 0.05 0.09 0.04 0.02 0.03 0.03 0.03 0.04
Profit before tax 0.17 0.54 0.20 0.20 0.34 -0.57 -0.39 0.03 0.37 0.23 0.55 0.41 0.48
Tax % 29.41% 29.63% 35.00% 30.00% 38.24% -7.02% 2.56% 0.00% 24.32% 21.74% 25.45% 46.34%
0.13 0.38 0.13 0.14 0.21 -0.53 -0.40 0.03 0.28 0.18 0.40 0.22 0.25
EPS in Rs 0.44 1.30 0.44 0.48 0.72 -1.81 -1.36 0.10 0.96 0.61 1.36 0.75 0.86
Dividend Payout % 225.38% 77.11% 112.69% 104.64% 69.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 1%
5 Years: 10%
3 Years: 4%
TTM: -2%
Compounded Profit Growth
10 Years: -5%
5 Years: 21%
3 Years: -8%
TTM: -44%
Stock Price CAGR
10 Years: 9%
5 Years: 53%
3 Years: 50%
1 Year: -31%
Return on Equity
10 Years: 1%
5 Years: 2%
3 Years: 2%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.93
Reserves 9.63 9.62 9.57 9.71 9.74 9.05 8.66 8.73 9.04 9.20 9.64 9.81 10.08
0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.06 0.00 1.60 0.00 0.00 0.00
2.68 5.22 2.88 1.51 1.68 2.68 2.76 4.35 2.57 2.87 3.61 3.89 4.91
Total Liabilities 15.24 17.77 15.38 14.15 14.35 14.66 14.38 16.07 14.54 16.60 16.18 16.63 17.92
0.27 0.19 0.16 0.14 0.12 0.24 0.14 0.10 0.10 0.11 0.10 0.10 0.11
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.22 0.73 0.73 0.73 0.61 0.08 0.01 0.01 0.01 0.01 0.01 0.00 0.00
13.75 16.85 14.49 13.28 13.62 14.34 14.23 15.96 14.43 16.48 16.07 16.53 17.81
Total Assets 15.24 17.77 15.38 14.15 14.35 14.66 14.38 16.07 14.54 16.60 16.18 16.63 17.92

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.12 1.96 -2.77 -2.15 -0.36 -4.10 0.76 -3.28 -2.45 1.89 -0.45 0.23
1.62 1.39 0.93 0.83 0.72 0.69 0.74 0.67 0.51 0.53 0.62 0.73
-0.34 -0.34 -0.35 -0.18 -0.18 -0.18 0.03 0.04 -0.06 1.60 -1.60 0.00
Net Cash Flow 1.16 3.01 -2.20 -1.50 0.18 -3.59 1.53 -2.57 -2.00 4.02 -1.43 0.96

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 248.68 73.62 67.85 76.04 92.99 111.53 72.36 35.23 29.11 217.53 29.07 29.51
Inventory Days
Days Payable
Cash Conversion Cycle 248.68 73.62 67.85 76.04 92.99 111.53 72.36 35.23 29.11 217.53 29.07 29.51
Working Capital Days -669.84 -430.33 -230.46 -39.29 -37.20 550.40 336.06 677.86 789.34 588.67 136.74 23.61
ROCE % 1.42% 4.38% 1.68% 1.67% 3.71% -4.54% -3.22% 0.43% 3.12% 1.95% 4.33% 3.32%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
72.83% 72.83% 72.83% 72.83% 72.83% 72.83% 72.83% 72.83% 72.83% 72.83% 72.83% 72.83%
0.25% 0.18% 0.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
26.91% 26.98% 26.99% 27.17% 27.18% 27.18% 27.17% 27.17% 27.17% 27.18% 27.17% 27.17%
No. of Shareholders 1,3351,4251,5271,7612,0602,2132,2722,4742,7952,9262,9242,918

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports