M M Rubber Co Ltd

₹ 87.8 3.29%

14 Nov - close price

About

Incorporated in 1964, M M Rubber Co Ltd manufactures mattresses, cushions and pillows^[1]

Key Points

Product Profile:^[1]
a) Mattresses:^[2]
100% Organic Natural Latex Mattresses, Latex Hybrid Mattress, Foam Mattress
b) Pillows:^[3]
100% Natural Latex Pillows, Latex Hybrid Pillows, Poly fiber Pillows
c) Accessories:^[4]
Mattress Protector, Mattress Topper, Travel Pillow, Coccyx Cushion, Hemorrhoid Cushion

Website BSE

Market Cap ₹ 54.7 Cr.
Current Price ₹ 87.8
High / Low ₹ 105 / 65.4
Stock P/E
Book Value ₹ 22.8
Dividend Yield 0.00 %
ROCE -10.6 %
ROE -22.7 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 3.85 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 5.53% over past five years.
Promoter holding is low: 3.30%
Company has a low return on equity of -5.34% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Tyres & Rubber Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	10.29	10.98	9.83	10.52	10.34	10.88	9.90	10.26	10.85	10.45	9.43	9.20	10.30
	9.10	9.89	8.76	10.01	10.02	10.75	10.81	9.76	12.97	11.54	8.77	9.28	10.32
Operating Profit	1.19	1.09	1.07	0.51	0.32	0.13	-0.91	0.50	-2.12	-1.09	0.66	-0.08	-0.02
OPM %	11.56%	9.93%	10.89%	4.85%	3.09%	1.19%	-9.19%	4.87%	-19.54%	-10.43%	7.00%	-0.87%	-0.19%
	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.01	0.01	0.19	0.07	0.00	0.01
Interest	0.09	0.09	0.10	0.08	0.14	0.15	0.19	0.19	0.21	0.24	0.25	0.25	0.24
Depreciation	0.15	0.16	0.30	0.12	0.17	0.14	0.41	0.18	0.27	0.25	0.29	0.16	0.16
Profit before tax	0.96	0.85	0.68	0.32	0.02	-0.14	-1.49	0.14	-2.59	-1.39	0.19	-0.49	-0.41
Tax %	20.83%	0.00%	38.24%	46.88%	0.00%	0.00%	13.42%	0.00%	0.00%	0.00%	21.05%	0.00%	0.00%
	0.76	0.85	0.43	0.17	0.02	-0.14	-1.70	0.14	-2.58	-1.39	0.15	-0.49	-0.41
EPS in Rs	1.22	1.36	0.69	0.27	0.03	-0.22	-2.73	0.22	-4.14	-2.23	0.24	-0.79	-0.66
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	16.75	16.84	17.76	19.40	25.14	28.14	29.81	26.35	34.98	39.14	39.39	39.02	39.38
	16.88	15.92	16.84	18.38	23.80	26.56	30.36	29.40	32.45	34.95	39.28	40.96	39.91
Operating Profit	-0.13	0.92	0.92	1.02	1.34	1.58	-0.55	-3.05	2.53	4.19	0.11	-1.94	-0.53
OPM %	-0.78%	5.46%	5.18%	5.26%	5.33%	5.61%	-1.85%	-11.57%	7.23%	10.71%	0.28%	-4.97%	-1.35%
	0.05	0.11	0.13	0.17	0.05	0.02	1.92	0.02	0.02	0.03	0.06	0.24	0.27
Interest	0.65	0.71	0.71	0.65	0.66	0.66	0.45	0.22	0.36	0.38	0.63	0.96	0.98
Depreciation	0.13	0.08	0.08	0.17	0.29	0.34	0.37	0.47	0.54	0.73	0.84	0.99	0.86
Profit before tax	-0.86	0.24	0.26	0.37	0.44	0.60	0.55	-3.72	1.65	3.11	-1.30	-3.65	-2.10
Tax %	0.00%	0.00%	0.00%	18.92%	31.82%	20.00%	60.00%	0.81%	12.12%	18.01%	26.92%	1.10%
	-0.85	0.24	0.26	0.31	0.30	0.48	0.22	-3.75	1.45	2.56	-1.65	-3.68	-2.14
EPS in Rs	-1.71	0.48	0.52	0.62	0.60	0.96	0.35	-6.02	2.33	4.11	-2.65	-5.91	-3.44
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	9%
5 Years:	6%
3 Years:	4%
TTM:	-6%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	50%

Stock Price CAGR
10 Years:	25%
5 Years:	18%
3 Years:	-6%
1 Year:	5%

Return on Equity
10 Years:	-5%
5 Years:	-7%
3 Years:	-5%
Last Year:	-23%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1.00	1.00	1.00	1.00	1.00	1.00	1.25	1.25	1.25	1.25	1.25	1.25
Reserves	-0.82	-0.64	-0.43	6.37	5.18	5.66	14.08	10.33	11.78	18.31	16.66	12.97
	4.61	4.60	4.45	4.79	5.60	5.29	1.04	3.74	3.59	2.54	7.41	10.70
	3.71	3.58	3.20	4.28	5.12	4.77	4.79	5.03	5.62	7.70	6.97	8.86
Total Liabilities	8.50	8.54	8.22	16.44	16.90	16.72	21.16	20.35	22.24	29.80	32.29	33.78
	0.51	0.65	0.69	9.01	8.61	8.59	10.20	11.73	12.63	19.50	21.87	21.18
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	7.99	7.89	7.53	7.43	8.29	8.13	10.96	8.62	9.61	10.30	10.42	12.60
Total Assets	8.50	8.54	8.22	16.44	16.90	16.72	21.16	20.35	22.24	29.80	32.29	33.78

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1.20	0.36	0.52	0.37	1.76	1.46	-0.63	-2.06	1.92	3.11	-1.05	-2.31
	-0.07	-0.17	0.02	-0.01	-1.84	-0.30	-1.01	-1.98	-1.42	-2.20	-3.15	-0.02
	-1.03	-0.21	-0.64	-0.45	0.14	-1.00	3.41	2.19	-0.51	-1.02	4.32	2.09
Net Cash Flow	0.10	-0.03	-0.10	-0.08	0.06	0.16	1.76	-1.85	-0.01	-0.11	0.11	-0.25

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	39.22	30.56	32.88	33.68	41.52	26.72	22.04	30.47	28.38	16.23	26.22	19.74
Inventory Days	183.15	201.38	190.08	175.66	119.41			134.27	99.53	145.08	113.87	163.18
Days Payable	100.49	86.70	68.41	47.44	78.48			44.31	43.95	57.28	34.45	51.83
Cash Conversion Cycle	121.88	145.24	154.55	161.90	82.46	26.72	22.04	120.44	83.96	104.03	105.64	131.09
Working Capital Days	-28.55	-23.41	-18.70	-11.85	-13.65	-12.84	66.49	19.53	15.34	22.29	7.51	-24.60
ROCE %	-4.05%	19.49%	19.44%	11.87%	9.11%	10.62%	-6.43%	-22.09%	12.59%	18.03%	-2.83%	-10.55%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	96.68%	96.69%	96.68%	96.69%	96.68%	96.68%	96.68%	96.68%	96.69%	96.69%	96.68%	96.69%
No. of Shareholders	10,369	10,285	10,426	10,266	10,181	10,583	10,575	10,646	10,553	10,514	10,599	10,609

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	9.80%	3.62%	3.62%	3.32%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	90.19%	96.37%	96.37%	96.67%	96.69%	96.69%	96.69%	96.69%	96.68%	96.69%	96.69%
No. of Shareholders	11,811	11,787	11,486	11,073	10,902	10,658	10,431	10,285	10,583	10,514	10,609

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

M M Rubber Co Ltd

M M Rubber Co Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports