Avishkar Infra Realty Ltd

₹ 602 -0.99%

01 Jun - close price

About

Incorporated in 1983, Avishkar Infra Realty Ltd is in the business of real estate development in Mumbai^[1]

Key Points

Services Offered:^[1]
a) Residential Construction:
The company develops living spaces for residential purposes, designed with comfort and style in Mumbai.
b) Commercial Projects:
The company also undertakes projects related to offices, retail spaces, etc. in Mumbai's commercial landscape

Website BSE

Market Cap ₹ 1,349 Cr.
Current Price ₹ 602
High / Low ₹ 714 / 70.2
Stock P/E
Book Value ₹ 5.52
Dividend Yield 0.00 %
ROCE 2.34 %
ROE -16.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 109 times its book value
Company has low interest coverage ratio.
Promoter holding is low: 34.7%
Earnings include an other income of Rs.1.78 Cr.
Promoter holding has decreased over last 3 years: -27.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	2.00	0.00	0.00	0.00	0.00
	0.23	0.20	0.28	-0.15	0.18
Operating Profit	1.77	-0.20	-0.28	0.15	-0.18
OPM %	88.50%
	1.37	0.46	0.48	0.50	0.33
Interest	0.21	0.70	0.59	0.54	1.19
Depreciation	0.00	0.00	0.00	0.00	0.00
Profit before tax	2.93	-0.44	-0.39	0.11	-1.04
Tax %	-24.57%	15.91%	17.95%	72.73%	2.88%
	3.65	-0.51	-0.46	0.03	-1.06
EPS in Rs	1.63	-0.23	-0.21	0.01	-0.47
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	Mar 2026
	0.00	2.40	0.00
	0.20	0.55	0.86
Operating Profit	-0.20	1.85	-0.86
OPM %		77.08%
	0.02	2.20	1.78
Interest	0.84	0.57	3.02
Depreciation	0.00	0.00	0.00
Profit before tax	-1.02	3.48	-2.10
Tax %	0.00%	-20.69%	11.90%
	-1.02	4.20	-2.35
EPS in Rs	-4.24	1.87	-1.05
Dividend Payout %	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-100%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-170%

Stock Price CAGR
10 Years:	%
5 Years:	129%
3 Years:	165%
1 Year:	800%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	-17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2.40	22.40	22.40
Reserves	-12.33	-8.12	-10.03
	8.07	33.95	28.70
	9.04	10.51	24.71
Total Liabilities	7.18	58.74	65.78
	0.00	1.73	1.95
CWIP	0.00	0.00	0.00
Investments	0.00	0.13	0.14
	7.18	56.88	63.69
Total Assets	7.18	58.74	65.78

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
	2.14	-28.96
	0.01	1.07
	-2.08	27.99
Net Cash Flow	0.06	0.09
Free Cash Flow	2.15	-28.98
CFO/OP	-1,070%	-1,565%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2025	Mar 2026
Debtor Days	375.65
Inventory Days
Days Payable
Cash Conversion Cycle	375.65
Working Capital Days	6,734.25
ROCE %	13.28%	2.34%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Inventory (Work in Progress)
INR Lacs

xx,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx
	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	x	x	x	x	x	x	x	x	x	x	x

Please log in to see hidden values.

Advances Received for Premises (Liability)
INR Lacs ・Standalone data

Capital Commitments (Lodha CHS Project)
INR Lacs ・Standalone data

Contingent Liabilities (Property Rights)
INR Lacs ・Standalone data

Residential Units in Possession (Lodha CHS)
Units ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	61.68%	73.71%	73.71%	73.71%	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%
	0.04%	0.04%	0.04%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	38.28%	26.25%	26.24%	26.24%	65.30%	65.30%	65.30%	65.30%	65.31%	65.30%	65.30%	65.30%
No. of Shareholders	1,768	1,752	1,744	1,736	1,751	1,738	1,738	1,733	1,734	1,843	1,874	1,889

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	61.68%	61.68%	61.68%	61.68%	61.68%	61.68%	61.68%	73.71%	34.69%	34.69%
	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.00%	0.00%
	38.29%	38.29%	38.29%	38.29%	38.29%	38.29%	38.28%	26.24%	65.30%	65.30%
No. of Shareholders	1,715	1,711	1,702	1,728	1,738	1,794	1,804	1,736	1,733	1,889

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Avishkar Infra Realty Ltd

Avishkar Infra Realty Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports