Joy Realty Ltd
₹ 45.3
0.00%
08 Apr
- close price
About
Joy Realty is incorporated with an object to carry on the Real Estate Business.
Key Points
- Market Cap ₹ 10.9 Cr.
- Current Price ₹ 45.3
- High / Low ₹ 45.3 / 30.7
- Stock P/E
- Book Value ₹ -39.2
- Dividend Yield 0.00 %
- ROCE -12.5 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.3.94 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.25 | 0.17 | 0.10 | 0.18 | 0.17 | 0.31 | 16.99 | 18.87 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | |
0.36 | 0.18 | 0.20 | 0.16 | 0.21 | 0.24 | 21.43 | 22.49 | 0.20 | 0.15 | 0.15 | 0.16 | 0.14 | |
Operating Profit | -0.11 | -0.01 | -0.10 | 0.02 | -0.04 | 0.07 | -4.44 | -3.62 | -0.20 | -0.15 | -0.16 | -0.16 | -0.14 |
OPM % | -44.00% | -5.88% | -100.00% | 11.11% | -23.53% | 22.58% | -26.13% | -19.18% | -950.00% | ||||
0.26 | 0.16 | 0.21 | 0.25 | 0.21 | 0.23 | 0.30 | 0.33 | 0.38 | 0.05 | 0.48 | -0.03 | 0.00 | |
Interest | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.98 | 1.07 | 0.94 | 1.02 | 0.91 |
Depreciation | 0.06 | 0.06 | 0.06 | 0.10 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.01 |
Profit before tax | 0.09 | 0.06 | 0.05 | 0.17 | 0.10 | 0.24 | -4.21 | -3.36 | -0.86 | -1.23 | -0.67 | -1.26 | -1.06 |
Tax % | 55.56% | 0.00% | 60.00% | 29.41% | 10.00% | 20.83% | 26.13% | 25.89% | 0.00% | -157.72% | 0.00% | 0.00% | |
0.04 | 0.06 | 0.03 | 0.12 | 0.09 | 0.19 | -3.11 | -2.48 | -0.86 | -3.16 | -0.67 | -1.26 | -1.06 | |
EPS in Rs | 0.12 | 0.50 | 0.37 | 0.79 | -12.94 | -10.32 | -3.58 | -13.15 | -2.79 | -5.24 | -4.40 | ||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | -16% |
TTM: | 2% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 69% |
1 Year: | 48% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.01 | 6.01 | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 |
Reserves | -3.71 | -3.65 | -0.02 | 0.09 | 0.18 | 0.37 | -2.73 | -5.36 | -6.22 | -9.38 | -10.06 | -11.32 | -11.83 |
0.00 | 0.17 | 4.97 | 4.43 | 16.78 | 29.08 | 23.39 | 7.90 | 8.75 | 8.56 | 9.46 | 10.15 | 7.40 | |
11.68 | 12.39 | 12.45 | 16.32 | 10.21 | 11.05 | 11.13 | 9.50 | 9.32 | 9.41 | 9.49 | 9.58 | 9.10 | |
Total Liabilities | 13.98 | 14.92 | 19.80 | 23.24 | 29.57 | 42.90 | 34.19 | 14.44 | 14.25 | 10.99 | 11.29 | 10.81 | 7.07 |
3.00 | 3.00 | 2.97 | 2.92 | 2.88 | 2.93 | 2.89 | 2.83 | 2.78 | 0.34 | 0.24 | 0.01 | 0.00 | |
CWIP | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.83 | 1.84 | 2.00 | 2.19 | 1.99 | 2.66 | 2.51 | 2.84 | 3.20 | 3.61 | 4.03 | 0.00 | 0.00 |
8.90 | 9.83 | 14.58 | 17.88 | 24.45 | 37.06 | 28.54 | 8.52 | 8.02 | 7.04 | 7.02 | 10.80 | 7.07 | |
Total Assets | 13.98 | 14.92 | 19.80 | 23.24 | 29.57 | 42.90 | 34.19 | 14.44 | 14.25 | 10.99 | 11.29 | 10.81 | 7.07 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.13 | -0.25 | -0.01 | 0.08 | -11.68 | 12.06 | 0.12 | -0.10 | -0.08 | -2.64 | -0.07 | -4.22 | |
-0.22 | 0.10 | -0.03 | -0.05 | -0.06 | -0.12 | -0.01 | 0.01 | 0.01 | 2.63 | 0.04 | 4.22 | |
0.00 | 0.14 | -0.01 | -0.02 | 11.98 | -11.95 | -0.05 | -0.05 | -0.05 | -0.01 | 0.00 | 0.00 | |
Net Cash Flow | -0.09 | -0.01 | -0.05 | 0.01 | 0.24 | -0.01 | 0.06 | -0.14 | -0.13 | -0.01 | -0.03 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1,270.20 | 1,803.53 | 3,066.00 | 1,703.33 | 1,803.53 | 989.03 | 48.12 | 19.15 | 0.00 | |||
Inventory Days | 781.78 | 96.23 | -185,420.00 | |||||||||
Days Payable | 30.55 | 16.51 | ||||||||||
Cash Conversion Cycle | 1,270.20 | 1,803.53 | 3,066.00 | 1,703.33 | 1,803.53 | 989.03 | 799.35 | 98.87 | -185,420.00 | |||
Working Capital Days | -4,204.80 | -5,646.76 | 7,738.00 | 3,122.78 | 30,058.82 | 30,306.77 | 340.72 | -66.35 | -160,600.00 | |||
ROCE % | 3.95% | 3.73% | 1.01% | 2.38% | 0.76% | 0.94% | -15.30% | -23.93% | 2.43% | 7.37% | 15.98% | -12.54% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulation 2018 for the quarter ended 31st March 2024 received from Link intime Private Limited Registrar …
-
Announcement under Regulation 30 (LODR)-Change of Company Name
27 Mar - The members of the Company through the special resolution passed in Extraordinary General Meeting held on 3rd February, 2024, inter alia, approved the change in …
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 15 Mar
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 15 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Mar - With reference to the postal ballot notice dated 13th February, 2024 for seeking approval of members for certain agenda through postal ballot process. In this …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Vision[1]
To build a super quality Real Estate in residential & commercial projects at prime location in Mumbai.