IST Ltd

IST Limited is an India based company. The Company's products include automotive transmission parts, carburetor parts for two wheeler, fuel injection part for four wheeler.

  • Market Cap: 337.44 Cr.
  • Current Price: 289.30
  • 52 weeks High / Low 431.00 / 201.00
  • Book Value: 663.69
  • Stock P/E: 3.87
  • Dividend Yield: 0.00 %
  • ROCE: 17.85 %
  • ROE: 14.36 %
  • Sales Growth (3Yrs): 14.19 %
  • Listed on BSE
  • Company Website
  • Face Value: 5.00
Edit ratios
Pros:
Company has reduced debt.
Company is virtually debt free.
Stock is trading at 0.44 times its book value
Cons:
Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor growth of 9.15% over past five years.
Earnings include an other income of Rs.33.93 Cr.

Peer comparison Sector: Auto Ancillaries // Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
29 28 29 27 29 30
9 5 7 5 7 7
Operating Profit 19 23 22 22 22 23
OPM % 68% 80% 75% 82% 76% 77%
Other Income 12 8 8 9 9 8
Interest 1 0 1 1 1 1
Depreciation 1 1 1 1 1 1
Profit before tax 29 30 27 30 29 29
Tax % 16% 17% 19% 27% 25% 27%
Net Profit 25 25 22 22 22 21
EPS in Rs 21.12 21.11 19.09 18.57 18.57 18.39
Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
20 27 33 45 52 63 75 76 78 107 111 116 115
16 15 17 17 16 17 21 21 22 31 23 26 26
Operating Profit 4 12 16 28 36 46 54 55 56 76 88 91 89
OPM % 20% 44% 48% 63% 69% 73% 72% 72% 72% 71% 79% 78% 77%
Other Income 0 0 1 2 6 5 7 9 24 25 25 35 34
Interest 0 1 0 0 0 0 0 0 0 3 2 3 3
Depreciation 1 1 1 1 1 2 2 3 3 4 4 4 5
Profit before tax 4 11 16 29 40 49 59 62 77 94 107 119 115
Tax % 34% 10% 7% 7% 6% 5% 5% 5% 9% 8% 6% 17%
Net Profit 2 10 15 27 38 46 58 58 70 86 100 98 87
EPS in Rs 2.04 8.41 12.47 23.15 32.60 39.58 49.58 49.67 60.03 73.49 85.67 83.87 74.62
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:15.62%
5 Years:9.15%
3 Years:14.19%
TTM:4.64%
Compounded Profit Growth
10 Years:25.99%
5 Years:11.69%
3 Years:16.14%
TTM:-3.93%
Stock Price CAGR
10 Years:10.30%
5 Years:1.96%
3 Years:-12.03%
1 Year:-12.33%
Return on Equity
10 Years:16.68%
5 Years:16.17%
3 Years:16.26%
Last Year:14.36%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
6 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 118 128 142 169 208 254 310 368 439 536 636 731 768
Borrowings 6 0 0 0 0 0 0 0 13 4 0 0 0
17 22 17 26 38 34 38 39 44 45 46 49 56
Total Liabilities 146 155 165 201 251 294 354 413 501 590 687 785 830
120 128 126 127 127 146 144 143 141 205 201 221 254
CWIP 0 0 5 9 18 0 1 0 0 0 0 0 0
Investments 5 6 6 38 24 88 111 154 252 271 356 435 461
21 20 28 27 82 61 98 115 108 115 130 129 115
Total Assets 146 155 165 201 251 294 354 413 501 590 687 785 830

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-7 19 16 -7 -10 11 16 37 68 72 74 79
0 -14 -2 -5 46 -43 -18 -38 -80 -60 -71 -84
4 -6 -0 0 0 -0 0 -0 13 -10 -4 -0
Net Cash Flow -3 -1 14 -13 37 -32 -2 -1 1 2 -1 -5

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 3% 9% 11% 18% 21% 21% 20% 18% 16% 19% 19% 18%
Debtor Days 141 34 23 45 22 27 28 20 31 30 25 21
Inventory Turnover 4.61 5.65 7.53 10.47 10.62 8.52 9.38 11.35 11.39 14.23 14.75 15.79